Delayed
Hong Kong S.E.
04:08:22 2024-04-29 am EDT
|
5-day change
|
1st Jan Change
|
0.056
HKD
|
0.00%
|
|
-5.08%
|
-17.65%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
780.7
|
921.5
|
1,087
|
632.7
|
391.4
|
267.2
|
Enterprise Value (EV)
1 |
934.7
|
1,581
|
1,744
|
1,114
|
831.7
|
750.4
|
P/E ratio
|
14
x
|
5.15
x
|
7.54
x
|
7.97
x
|
-4.87
x
|
2.95
x
|
Yield
|
5.12%
|
-
|
3.68%
|
-
|
-
|
-
|
Capitalization / Revenue
|
0.7
x
|
0.48
x
|
0.73
x
|
0.42
x
|
0.24
x
|
0.2
x
|
EV / Revenue
|
0.83
x
|
0.83
x
|
1.16
x
|
0.74
x
|
0.52
x
|
0.56
x
|
EV / EBITDA
|
9.42
x
|
4.99
x
|
7.82
x
|
7
x
|
4.17
x
|
4.56
x
|
EV / FCF
|
7.02
x
|
-4.92
x
|
-84.1
x
|
4.72
x
|
2.79
x
|
-10.7
x
|
FCF Yield
|
14.2%
|
-20.3%
|
-1.19%
|
21.2%
|
35.9%
|
-9.39%
|
Price to Book
|
1.6
x
|
1.47
x
|
1.41
x
|
0.79
x
|
0.55
x
|
0.33
x
|
Nbr of stocks (in thousands)
|
1,000,000
|
1,000,000
|
1,000,000
|
1,000,000
|
1,000,000
|
1,000,000
|
Reference price
2 |
0.7807
|
0.9215
|
1.087
|
0.6327
|
0.3914
|
0.2672
|
Announcement Date
|
3/27/19
|
3/18/20
|
3/24/21
|
3/28/22
|
3/22/23
|
3/21/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
1,122
|
1,908
|
1,498
|
1,497
|
1,599
|
1,333
|
EBITDA
1 |
99.18
|
317
|
223.1
|
159
|
199.3
|
164.4
|
EBIT
1 |
84.2
|
297.3
|
197.8
|
130.4
|
173.9
|
139.4
|
Operating Margin
|
7.5%
|
15.58%
|
13.21%
|
8.71%
|
10.87%
|
10.46%
|
Earnings before Tax (EBT)
1 |
88.81
|
260.4
|
196.6
|
118.4
|
-82.38
|
126.3
|
Net income
1 |
55.6
|
179
|
144.2
|
79.4
|
-80.44
|
90.64
|
Net margin
|
4.96%
|
9.38%
|
9.63%
|
5.3%
|
-5.03%
|
6.8%
|
EPS
2 |
0.0556
|
0.1790
|
0.1442
|
0.0794
|
-0.0804
|
0.0906
|
Free Cash Flow
1 |
133.1
|
-321
|
-20.73
|
235.8
|
298.4
|
-70.44
|
FCF margin
|
11.86%
|
-16.82%
|
-1.38%
|
15.75%
|
18.66%
|
-5.28%
|
FCF Conversion (EBITDA)
|
134.2%
|
-
|
-
|
148.29%
|
149.72%
|
-
|
FCF Conversion (Net income)
|
239.39%
|
-
|
-
|
296.98%
|
-
|
-
|
Dividend per Share
2 |
0.0400
|
-
|
0.0400
|
-
|
-
|
-
|
Announcement Date
|
3/27/19
|
3/18/20
|
3/24/21
|
3/28/22
|
3/22/23
|
3/21/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
154
|
659
|
657
|
481
|
440
|
483
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
1.553
x
|
2.08
x
|
2.945
x
|
3.024
x
|
2.209
x
|
2.939
x
|
Free Cash Flow
1 |
133
|
-321
|
-20.7
|
236
|
298
|
-70.4
|
ROE (net income / shareholders' equity)
|
11.6%
|
32.1%
|
20.7%
|
10.1%
|
-10.6%
|
11.9%
|
ROA (Net income/ Total Assets)
|
2.55%
|
7.37%
|
4.99%
|
3.24%
|
4.31%
|
3.8%
|
Assets
1 |
2,182
|
2,428
|
2,890
|
2,448
|
-1,868
|
2,385
|
Book Value Per Share
2 |
0.4900
|
0.6300
|
0.7700
|
0.8000
|
0.7100
|
0.8100
|
Cash Flow per Share
2 |
0.2800
|
0.1400
|
0.1000
|
0.1700
|
0.2400
|
0.1500
|
Capex
1 |
25.5
|
58.3
|
32.5
|
5.21
|
17
|
6.86
|
Capex / Sales
|
2.27%
|
3.05%
|
2.17%
|
0.35%
|
1.06%
|
0.51%
|
Announcement Date
|
3/27/19
|
3/18/20
|
3/24/21
|
3/28/22
|
3/22/23
|
3/21/24
|
|
1st Jan change
|
Capi.
|
---|
| -17.65% | 7.15M | | +77.21% | 2,159B | | +19.92% | 623B | | +34.06% | 622B | | +8.68% | 254B | | +16.99% | 185B | | +5.18% | 162B | | -37.59% | 136B | | +34.01% | 127B | | +37.39% | 105B |
Other Semiconductors
|