Financials Geojit Financial Services Limited

Equities

GEOJITFSL

INE007B01023

Investment Banking & Brokerage Services

Market Closed - Bombay S.E. 06:00:50 2024-04-26 am EDT 5-day change 1st Jan Change
92.79 INR -0.48% Intraday chart for Geojit Financial Services Limited +17.19% +18.52%

Valuation

Fiscal Period: März 2018 2019 2020 2021 2022 2023
Capitalization 1 21,721 9,842 4,337 11,978 14,937 9,542
Enterprise Value (EV) 1 19,115 6,459 2,233 11,584 14,568 9,920
P/E ratio 30.1 x 27.9 x 9.24 x 9.72 x 9.92 x 9.83 x
Yield 2.19% 2.42% 8.24% 6.97% 4.8% 3.76%
Capitalization / Revenue 6.25 x 3.25 x 1.43 x 2.84 x 3.02 x 2.22 x
EV / Revenue 5.5 x 2.13 x 0.74 x 2.75 x 2.94 x 2.3 x
EV / EBITDA - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book 3.9 x 1.83 x 0.86 x 2.02 x 2.14 x 1.32 x
Nbr of stocks (in thousands) 237,773 238,293 238,300 238,374 238,997 239,093
Reference price 2 91.35 41.30 18.20 50.25 62.50 39.91
Announcement Date 5/16/18 7/12/19 8/11/20 7/8/21 6/23/22 6/22/23
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: März 2018 2019 2020 2021 2022 2023
Net sales 1 3,476 3,027 3,025 4,219 4,951 4,306
EBITDA - - - - - -
EBIT - - - - - -
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 1,153 684.8 693 1,685 2,060 1,234
Net income 1 732.4 354.6 470.3 1,232 1,506 971.8
Net margin 21.07% 11.71% 15.55% 29.19% 30.42% 22.57%
EPS 2 3.030 1.480 1.970 5.168 6.300 4.060
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share 2 2.000 1.000 1.500 3.500 3.000 1.500
Announcement Date 5/16/18 7/12/19 8/11/20 7/8/21 6/23/22 6/22/23
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - 378
Net Cash position 1 2,606 3,383 2,104 394 369 -
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) 13.2% 6.62% 8.75% 20.6% 21.7% 12.9%
ROA (Net income/ Total Assets) 9.31% 4.57% 5.57% 12.2% 12% 7.38%
Assets 1 7,869 7,758 8,440 10,106 12,596 13,171
Book Value Per Share 2 23.50 22.60 21.20 24.80 29.20 30.20
Cash Flow per Share 2 11.00 14.20 5.710 3.070 4.820 3.180
Capex 1 147 255 124 75.8 204 227
Capex / Sales 4.22% 8.42% 4.09% 1.8% 4.11% 5.28%
Announcement Date 5/16/18 7/12/19 8/11/20 7/8/21 6/23/22 6/22/23
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. GEOJITFSL Stock
  4. Financials Geojit Financial Services Limited