Financials GET BANK

Equities

GNB

PLGETBK00012

Banks

Market Closed - Warsaw S.E. 12:05:26 2022-09-29 pm EDT 5-day change 1st Jan Change
0.1477 PLN -0.94% Intraday chart for GET BANK -.--% -.--%

Valuation

Fiscal Period: December 2016 2017 2018 2019 2020 2021
Capitalization 1 1,166 1,461 372.9 313.4 236.1 339.5
Enterprise Value (EV) 1 8,632 6,544 7,980 2,469 2,604 508.9
P/E ratio -26.4 x -2.52 x -0.79 x -0.53 x -0.42 x -0.32 x
Yield - - - - - -
Capitalization / Revenue 1.28 x 4.35 x 0.66 x 0.75 x 0.87 x -1.05 x
EV / Revenue 9.51 x 19.5 x 14.2 x 5.88 x 9.64 x -1.57 x
EV / EBITDA - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book 0.23 x 0.34 x 0.13 x 0.12 x 0.12 x 0.55 x
Nbr of stocks (in thousands) 883,381 901,696 1,007,923 1,044,553 1,044,553 1,044,553
Reference price 2 1.320 1.620 0.3700 0.3000 0.2260 0.3250
Announcement Date 3/14/17 4/26/18 5/8/19 4/3/20 3/19/21 4/29/22
1PLN in Million2PLN
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2016 2017 2018 2019 2020 2021
Net sales 1 908 335.8 562.2 420 270.2 -323.4
EBITDA - - - - - -
EBIT - - - - - -
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 -22.71 -661 -350.1 -693.4 -613.9 -1,056
Net income 1 -42.34 -574.9 -453.4 -591.6 -559.4 -1,069
Net margin -4.66% -171.23% -80.65% -140.85% -207.03% 330.49%
EPS 2 -0.0500 -0.6426 -0.4700 -0.5700 -0.5355 -1.023
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 3/14/17 4/26/18 5/8/19 4/3/20 3/19/21 4/29/22
1PLN in Million2PLN
Estimates

Balance Sheet Analysis

Fiscal Period: December 2016 2017 2018 2019 2020 2021
Net Debt 1 7,466 5,083 7,607 2,156 2,368 169
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) -0.75% -12.6% -12.4% -21.3% -24.6% -81.6%
ROA (Net income/ Total Assets) -0.06% -0.91% -0.83% -1.15% -1.09% -2.17%
Assets 1 75,201 63,181 54,870 51,368 51,381 49,152
Book Value Per Share 2 5.780 4.790 2.890 2.430 1.920 0.5900
Cash Flow per Share 2 0.4500 0.6400 1.040 0.8300 0.6700 0.7500
Capex 1 197 85.7 114 108 120 86.4
Capex / Sales 21.75% 25.53% 20.33% 25.7% 44.44% -26.72%
Announcement Date 3/14/17 4/26/18 5/8/19 4/3/20 3/19/21 4/29/22
1PLN in Million2PLN
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA