Stock 2GI GIEAG IMMOBILIEN AG
Add to a list
To use this feature you must be a member
Log inSign up

Financials GIEAG Immobilien AG BOERSE MUENCHEN

Equities

2GI

DE0005492276

Real Estate Development & Operations

Market Closed - BOERSE MUENCHEN
Other stock markets
 03:43:19 2024-04-26 pm EDT 		5-day change 1st Jan Change
3.92 EUR 0.00% Intraday chart for GIEAG Immobilien AG 0.00% -32.41%
2023 GIEAG Immobilien AG Appoints Benjamin Johansson as Additional Member of the Management Board CI
2023 GIEAG Immobilien AG Reports Earnings Results for the Full Year Ended December 31, 2022 CI

Valuation

Fiscal Period: December 2018 2021 2022 2023 2024 2025
Capitalization 1 2.722 89.33 39.97 17.75 17.75 -
Enterprise Value (EV) 1 2.722 280.5 288.4 256 254.6 236.6
P/E ratio - - - - - -
Yield - - - - - -
Capitalization / Revenue 0.24 x 0.64 x 0.48 x 0.81 x 0.66 x 0.19 x
EV / Revenue 0.24 x 2.01 x 3.43 x 11.6 x 9.43 x 2.49 x
EV / EBITDA - 5.96 x 26.5 x 47.4 x 43.2 x 11.9 x
EV / FCF - 4.96 x -7.74 x -33.7 x 196 x 12.4 x
FCF Yield - 20.1% -12.9% -2.97% 0.51% 8.07%
Price to Book - - - - - -
Nbr of stocks (in thousands) 4,188 4,174 4,185 4,185 4,185 -
Reference price 2 0.6500 21.40 9.550 4.240 4.240 4.240
Announcement Date 5/30/19 6/24/22 7/11/23 - - -
1EUR in Million2
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2020 2021 2022 2023 2024 2025
Net sales 1 11.45 - 139.8 83.98 22 27 95
EBITDA 1 - - 47.02 10.87 5.4 5.9 19.9
EBIT 1 - - 44.4 8.52 3 3.7 17.7
Operating Margin - - 31.76% 10.15% 13.64% 13.7% 18.63%
Earnings before Tax (EBT) 1 - - 35.75 0.148 -5.1 -3.9 10.8
Net income 1 - 15.93 29.78 -2.784 -4 -3 8.5
Net margin - - 21.31% -3.31% -18.18% -11.11% 8.95%
EPS - - - - - - -
Free Cash Flow 1 - - 56.5 -37.27 -7.6 1.3 19.1
FCF margin - - 40.42% -44.38% -34.55% 4.81% 20.11%
FCF Conversion (EBITDA) - - 120.17% - - 22.03% 95.98%
FCF Conversion (Net income) - - 189.71% - - - 224.71%
Dividend per Share - - - - - - -
Announcement Date 5/30/19 6/22/21 6/24/22 7/11/23 - - -
1EUR in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2020 2021 2022 2023 2024 2025
Net Debt 1 - - 191 248 238 237 219
Net Cash position 1 - - - - - - -
Leverage (Debt/EBITDA) - - 4.065 x 22.86 x 44.13 x 40.15 x 11 x
Free Cash Flow 1 - - 56.5 -37.3 -7.6 1.3 19.1
ROE (net income / shareholders' equity) - - 58.3% -4.63% -6.1% -4.9% 12.3%
ROA (Net income/ Total Assets) - - - - - - -
Assets 1 - - - - - - -
Book Value Per Share - - - - - - -
Cash Flow per Share - - - - - - -
Capex 1 - - 0.67 0.99 0.3 0.4 1.4
Capex / Sales - - 0.48% 1.18% 1.36% 1.48% 1.47%
Announcement Date 5/30/19 6/22/21 6/24/22 7/11/23 - - -
1EUR in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Ratings for GIEAG Immobilien AG

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Chiffre d''affaires - Rate of surprise

Company calendar

Sector Other Real Estate Development & Operations

1st Jan change Capi.
MITSUI FUDOSAN CO., LTD. Stock Mitsui Fudosan Co., Ltd.
+36.16% 27.94B
SUN HUNG KAI PROPERTIES LIMITED Stock Sun Hung Kai Properties Limited
-12.49% 26.97B
DLF LIMITED Stock DLF Limited
+24.31% 26.95B
CHINA RESOURCES LAND LIMITED Stock China Resources Land Limited
+2.50% 25.32B
MITSUBISHI ESTATE CO., LTD. Stock Mitsubishi Estate Co., Ltd.
+44.49% 22.58B
EMAAR PROPERTIES Stock Emaar Properties
+2.78% 19.59B
CHINA OVERSEAS LAND & INVESTMENT LTD. Stock China Overseas Land & Investment Ltd.
+5.96% 19.52B
SUMITOMO REALTY & DEVELOPMENT CO., LTD. Stock Sumitomo Realty & Development Co., Ltd.
+28.54% 16.23B
CK ASSET HOLDINGS LIMITED Stock CK Asset Holdings Limited
-13.78% 14.98B
Other Real Estate Development & Operations
  1. Stock Market
  2. Equities
  3. 2GI Stock
  4. 2GI Stock
  5. Financials GIEAG Immobilien AG