Market Closed -
Börse Stuttgart
02:08:40 2024-06-07 am EDT
|
5-day change
|
1st Jan Change
|
13.9
EUR
|
-0.53%
|
|
-0.59%
|
+4.21%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
859
|
1,941
|
1,951
|
1,410
|
1,605
|
1,715
|
-
|
Enterprise Value (EV)
1 |
859
|
1,941
|
1,951
|
1,410
|
1,605
|
1,715
|
1,715
|
P/E ratio
|
23.6
x
|
5.87
x
|
10.1
x
|
25.4
x
|
8.09
x
|
7.82
x
|
7.93
x
|
Yield
|
8.46%
|
9.41%
|
10.2%
|
13.1%
|
12.3%
|
11.8%
|
11.8%
|
Capitalization / Revenue
|
5.83
x
|
11.2
x
|
5.62
x
|
3.94
x
|
3.53
x
|
3.77
x
|
3.87
x
|
EV / Revenue
|
5.83
x
|
11.2
x
|
5.62
x
|
3.94
x
|
3.53
x
|
3.77
x
|
3.87
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1.27
x
|
1.2
x
|
-
|
-
|
-
|
-
|
-
|
Nbr of stocks (in thousands)
|
40,367
|
101,534
|
101,819
|
102,778
|
109,564
|
112,223
|
-
|
Reference price
2 |
21.28
|
19.12
|
19.16
|
13.72
|
14.65
|
15.28
|
15.28
|
Announcement Date
|
2/20/20
|
2/25/21
|
2/24/22
|
2/23/23
|
2/28/24
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
147.3
|
173
|
347
|
357.5
|
454.9
|
454.6
|
443.3
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
117.5
|
-
|
-
|
233
|
252.1
|
233.5
|
216.3
|
Operating Margin
|
79.76%
|
-
|
-
|
65.19%
|
55.41%
|
51.35%
|
48.8%
|
Earnings before Tax (EBT)
1 |
-
|
-
|
-
|
59.7
|
201.4
|
215.1
|
216.3
|
Net income
1 |
36.15
|
176.1
|
192.4
|
55
|
195.9
|
222.3
|
220.7
|
Net margin
|
24.55%
|
101.82%
|
55.46%
|
15.39%
|
43.06%
|
48.91%
|
49.79%
|
EPS
2 |
0.9000
|
3.260
|
1.890
|
0.5400
|
1.810
|
1.955
|
1.927
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
1.800
|
1.800
|
1.950
|
1.800
|
1.800
|
1.800
|
1.800
|
Announcement Date
|
2/20/20
|
2/25/21
|
2/24/22
|
2/23/23
|
2/28/24
|
-
|
-
|
Fiscal Period: December |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Net sales
1 |
83.76
|
78.3
|
77.45
|
95.22
|
106.5
|
107.4
|
112.1
|
120.1
|
115.4
|
111.5
|
112.1
|
114.9
|
116.1
|
112.5
|
110.9
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
-
|
-
|
-
|
62.02
|
69.58
|
48.76
|
65.38
|
74.45
|
63.49
|
61.94
|
57.24
|
57.61
|
57.78
|
54
|
-
|
Operating Margin
|
-
|
-
|
-
|
65.13%
|
65.35%
|
45.4%
|
58.33%
|
62.01%
|
55.03%
|
55.53%
|
51.07%
|
50.12%
|
49.77%
|
48.01%
|
-
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
1 |
38.95
|
40.16
|
18.68
|
-7.5
|
3.668
|
28.06
|
65.66
|
51.6
|
50.55
|
42.45
|
59.07
|
60.49
|
60.61
|
56.76
|
56.61
|
Net margin
|
46.51%
|
51.28%
|
24.11%
|
-7.88%
|
3.44%
|
26.13%
|
58.59%
|
42.98%
|
43.82%
|
38.06%
|
52.71%
|
52.63%
|
52.2%
|
50.47%
|
51.02%
|
EPS
2 |
0.3800
|
0.3900
|
0.1800
|
-0.0700
|
0.0400
|
0.2700
|
0.6000
|
0.4700
|
0.4600
|
0.3900
|
0.5150
|
0.5333
|
0.5300
|
0.5000
|
0.4950
|
Dividend per Share
2 |
0.4500
|
0.4500
|
0.4500
|
0.4500
|
0.4500
|
0.4500
|
0.4500
|
0.4500
|
0.4500
|
-
|
0.4500
|
0.4500
|
0.4500
|
0.4500
|
0.4500
|
Announcement Date
|
2/24/22
|
5/5/22
|
8/4/22
|
11/3/22
|
2/23/23
|
5/4/23
|
8/3/23
|
11/7/23
|
2/28/24
|
5/7/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
11.5%
|
-
|
14.7%
|
14.7%
|
12.6%
|
13.2%
|
11.9%
|
ROA (Net income/ Total Assets)
|
5.55%
|
-
|
6.92%
|
-
|
-
|
-
|
-
|
Assets
1 |
651.2
|
-
|
2,782
|
-
|
-
|
-
|
-
|
Book Value Per Share
|
16.80
|
15.90
|
-
|
-
|
-
|
-
|
-
|
Cash Flow per Share
2 |
-0.8800
|
3.750
|
1.870
|
-
|
2.780
|
1.180
|
1.230
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
2/20/20
|
2/25/21
|
2/24/22
|
2/23/23
|
2/28/24
|
-
|
-
|
Mean consensus UNDERPERFORM Last Close Price
15.28
USD Average target price
15.17
USD Spread / Average Target -0.74% Consensus |
1st Jan change
|
Capi.
|
---|
| +74.74% | 27.17B | | +26.39% | 19.11B | | +20.33% | 15.67B | | +8.10% | 9.38B | | -20.73% | 7.61B | | +15.49% | 7.04B | | +75.92% | 5.82B | | +81.18% | 4.96B | | +2.06% | 4.98B |
Other Corporate Financial Services
|