The information contained in this section should be read in conjunction with our
interim and unaudited consolidated financial statements and related notes
thereto appearing elsewhere in this quarterly report on Form 10-Q. In this
report, "we," "us," "our" and "Golub Capital BDC" refer to Golub Capital BDC,
Inc. and its consolidated subsidiaries.

Forward-Looking Statements



Some of the statements in this quarterly report on Form 10-Q constitute
forward-looking statements, which relate to future events or our future
performance or financial condition. The forward-looking statements contained in
this quarterly report on Form 10-Q involve risks and uncertainties, including
statements as to:

•our future operating results;



•our business prospects and the prospects of our portfolio companies, including
our and their ability to achieve our respective objectives as a result of the
coronavirus, or COVID-19, pandemic;

•the effect of investments that we expect to make and the competition for those investments;

•our contractual arrangements and relationships with third parties;

•actual and potential conflicts of interest with GC Advisors LLC, or GC Advisors, and other affiliates of Golub Capital LLC, or collectively, Golub Capital;

•the dependence of our future success on the general economy and its effect on the industries in which we invest;

•the ability of our portfolio companies to achieve their objectives;

•the use of borrowed money to finance a portion of our investments;

•the adequacy of our financing sources and working capital;

•the timing of cash flows, if any, from the operations of our portfolio companies;

•general economic and political trends and other external factors, including the COVID-19 pandemic;

•changes in political, economic or industry conditions, the interest rate environment or conditions affecting the financial and capital markets that could result in changes to the value of our assets;

•the ability of GC Advisors to locate suitable investments for us and to monitor and administer our investments;

•the ability of GC Advisors or its affiliates to attract and retain highly talented professionals;

•the ability of GC Advisors to continue to effectively manage our business due to the disruptions caused by the COVID-19 pandemic;



•turmoil in Ukraine and Russia, including sanctions related to such turmoil, and
the potential for volatility in energy prices and other supply chain issues and
any impact on the industries in which we invest;

•our ability to qualify and maintain our qualification as a regulated investment company, or RIC, and as a business development company;

•general price and volume fluctuations in the stock markets;



•the impact on our business of the Dodd-Frank Wall Street Reform and Consumer
Protection Act, or Dodd-Frank, and the rules and regulations issued thereunder
and any actions toward repeal thereof; and

•the effect of changes to tax legislation and our tax position.




Such forward-looking statements may include statements preceded by, followed by
or that otherwise include the words "may," "might," "will," "intend," "should,"
"could," "can," "would," "expect," "believe," "estimate," "anticipate,"
"predict," "potential," "plan" or similar words. The forward looking statements
contained in this quarterly report on Form 10-Q involve risks and uncertainties.
Our actual results could differ materially from those implied or expressed in
the forward-looking statements for any reason, including the factors set forth
as "Risk Factors" in our annual report on Form 10-K for the year ended September
30, 2021.

                                      136
--------------------------------------------------------------------------------
  TABLE OF CONTENTS
We have based the forward-looking statements included in this report on
information available to us on the date of this report. Actual results could
differ materially from those anticipated in our forward-looking statements and
future results could differ materially from historical performance. You are
advised to consult any additional disclosures that we make directly to you or
through reports that we have filed or in the future file with the Securities and
Exchange Commission, or the SEC, including annual reports on Form 10-K,
registration statements on Form N-2, quarterly reports on Form 10-Q and current
reports on Form 8-K. This quarterly report on Form 10-Q contains statistics and
other data that have been obtained from or compiled from information made
available by third-party service providers. We have not independently verified
such statistics or data.
                                      137
--------------------------------------------------------------------------------
  TABLE OF CONTENTS
Overview

We are an externally managed, closed-end, non-diversified management investment
company that has elected to be regulated as a business development company under
the Investment Company Act of 1940, as amended, or the 1940 Act. In addition,
for U.S. federal income tax purposes, we have elected to be treated as a RIC
under Subchapter M of the Internal Revenue Code of 1986, as amended, or the
Code. As a business development company and a RIC, we are also subject to
certain constraints, including limitations imposed by the 1940 Act and the Code.

Our shares are currently listed on The Nasdaq Global Select Market under the symbol "GBDC."



Our investment objective is to generate current income and capital appreciation
by investing primarily in one stop (a loan that combines characteristics of
traditional first lien senior secured loans and second lien or subordinated
loans and that are often referred to by other middle-market lenders as
unitranche loans) and other senior secured loans of U.S. middle-market
companies. We also selectively invest in second lien and subordinated loans of,
and warrants and minority equity securities in U.S. middle-market companies. We
intend to achieve our investment objective by (1) accessing the established loan
origination channels developed by Golub Capital, a leading lender to U.S.
middle-market companies with over $45.0 billion in capital under management as
of March 31, 2022, (2) selecting investments within our core middle-market
company focus, (3) partnering with experienced private equity firms, or
sponsors, in many cases with whom Golub Capital has invested alongside in the
past, (4) implementing the disciplined underwriting standards of Golub Capital
and (5) drawing upon the aggregate experience and resources of Golub Capital.

Our investment activities are managed by GC Advisors and supervised by our board of directors of which a majority of the members are independent of us, GC Advisors and its affiliates.



Under an investment advisory agreement, or the Investment Advisory Agreement, we
have agreed to pay GC Advisors an annual base management fee based on our
average adjusted gross assets as well as an incentive fee based on our
investment performance. The Investment Advisory Agreement was most recently
approved by our board of directors in May 2022. Under an administration
agreement, or the Administration Agreement, we are provided with certain
administrative services by the Administrator, which is currently Golub Capital
LLC. Under the Administration Agreement, we have agreed to reimburse the
Administrator for our allocable portion (subject to the review and approval of
our independent directors) of overhead and other expenses incurred by the
Administrator in performing its obligations under the Administration Agreement.

We seek to create a portfolio that includes primarily one stop and other senior
secured loans by primarily investing approximately $10.0 million to $75.0
million of capital, on average, in the securities of U.S. middle-market
companies. We also selectively invest more than $75.0 million in some of our
portfolio companies and generally expect that the size of our individual
investments will vary proportionately with the size of our capital base.

We generally invest in securities that have been rated below investment grade by
independent rating agencies or that would be rated below investment grade if
they were rated. These securities, which are often referred to as "junk," have
predominantly speculative characteristics with respect to the issuer's capacity
to pay interest and repay principal. In addition, many of our debt investments
have floating interest rates that reset on a periodic basis and typically do not
fully pay down principal prior to maturity, which may increase our risk of
losing part or all of our investment.

                                      138
--------------------------------------------------------------------------------
  TABLE OF CONTENTS
As of March 31, 2022 and September 30, 2021, our portfolio at fair value was
comprised of the following:
                                                            As of March 31, 2022                               As of September 30, 2021
                                               Investments at             Percentage of             Investments at             Percentage of
                                                  Fair Value                  Total                    Fair Value                  Total
Investment Type                                (In thousands)              Investments              (In thousands)              Investments
Senior secured                                 $    605,007                           11.1  %       $    784,805                           16.0  %
One stop                                          4,508,470                           83.1             3,882,314                           79.3
Second lien                                          42,796                            0.8                41,857                            0.9
Subordinated debt                                     3,560                            0.1                   172                            0.0  *

Equity                                              266,326                            4.9               185,738                            3.8
Total                                          $  5,426,159                          100.0  %       $  4,894,886                          100.0  %




*   Represents an amount less than 0.1%.


One stop loans include loans to technology companies undergoing strong growth
due to new services, increased adoption and/or entry into new markets. We refer
to loans to these companies as late stage lending loans or recurring revenue
loans. Other targeted characteristics of late stage lending businesses include
strong customer revenue retention rates, a diversified customer base and backing
from growth equity or venture capital firms. In some cases, the borrower's high
revenue growth is supported by a high level of discretionary spending. As part
of the underwriting of such loans and consistent with industry practice, we
adjust our characterization of the earnings of such borrowers for a reduction or
elimination of such discretionary expenses, if appropriate. As of March 31, 2022
and September 30, 2021, one stop loans included $691.8 million and $527.8
million, respectively, of late stage lending loans at fair value.

As of March 31, 2022 and September 30, 2021, we had debt and equity investments in 310 and 296 portfolio companies, respectively.



The following table shows the weighted average income yield and weighted average
investment income yield of our earning portfolio company investments, which
represented nearly 100% of our debt investments, as well as the total return
based on our average net asset value, and the total return based on the change
in the quoted market price of our stock and assuming distributions were
reinvested in accordance with our dividend reinvestment plan, or DRIP, in each
case for the three months ended March 31, 2022 and December 31, 2021 and the six
months ended March 31, 2022 and March 31, 2021:
                                                     For the three months ended                               For the six months ended
                                         March 31, 2022                    December 31, 2021                                   March 31, 2022              March 31, 2021
Weighted average income yield (1)*            6.9%                                7.1%                                              7.0%               

7.5%


Weighted average investment income
yield (2)*                                    7.3%                                7.7%                                              7.5%               

8.0%


Total return based on average net
asset value (3)*                             10.4%                                9.7%                                             10.0%               

15.3%


Total return based on market value
(4)                                           0.4%                               (0.4)%                                             0.0%         (5)           14.9%



*Annualized for periods of less than one year.



(1)Represents income from interest and fees, excluding amortization of
capitalized fees, discounts and purchase premium (as described in Note 2 of the
consolidated financial statements), divided by the average fair value of earning
portfolio company investments, and does not represent a return to any investor
in us.

(2)Represents income from interest, fees and amortization of capitalized fees
and discounts, excluding amortization of purchase premium (as described in Note
2 of the consolidated financial statements), divided by the average fair value
of earning portfolio investments, and does not represent a return to any
investor in us.

(3)Total return based on average net asset value is calculated as (a) the net
increase/(decrease) in net assets resulting from operations divided by (b) the
daily average of total net assets. Total return does not include sales load.

(4)Total return based on market value assumes distributions are reinvested in accordance with the DRIP. Total return does not include sales load.

(5)Represents an amount less than 0.1%



Revenues: We generate revenue in the form of interest and fee income on debt
investments and capital gains and distributions, if any, on portfolio company
investments that we originate or acquire. Our debt investments, whether
                                      139
--------------------------------------------------------------------------------
  TABLE OF CONTENTS
in the form of senior secured, one stop, second lien or subordinated loans,
typically have a term of three to seven years and bear interest at a fixed or
floating rate. In some instances, we receive payments on our debt investments
based on scheduled amortization of the outstanding balances. In addition, we
receive repayments of some of our debt investments prior to their scheduled
maturity date. The frequency or volume of these repayments fluctuates
significantly from period to period. Our portfolio activity also reflects the
proceeds of sales of securities. In some cases, our investments provide for
deferred interest payments or payment-in-kind, or PIK, interest. The principal
amount of loans and any accrued but unpaid interest generally become due at the
maturity date. In addition, we generate revenue in the form of commitment,
origination, amendment, structuring or due diligence fees, fees for providing
managerial assistance and consulting fees. Loan origination fees, original issue
discount and market discount or premium are capitalized, and we accrete or
amortize such amounts as interest income. We record prepayment premiums on loans
as fee income. For additional details on revenues, see "Critical Accounting
Policies-Revenue Recognition."

We recognize realized gains or losses on investments based on the difference
between the net proceeds from the disposition and the amortized cost basis of
the investment or derivative instrument, without regard to unrealized gains or
losses previously recognized. We record current period changes in fair value of
investments and derivative instruments that are measured at fair value as a
component of the net change in unrealized appreciation (depreciation) on
investment transactions in the Consolidated Statements of Operations.

Expenses: Our primary operating expenses include the payment of fees to GC Advisors under the Investment Advisory Agreement and interest expense on our outstanding debt. We bear all other out-of-pocket costs and expenses of our operations and transactions, including:

•calculating our net asset value, or NAV (including the cost and expenses of any independent valuation firm);



•fees and expenses incurred by GC Advisors payable to third parties, including
agents, consultants or other advisors, in monitoring financial and legal affairs
for us and in monitoring our investments and performing due diligence on our
prospective portfolio companies or otherwise relating to, or associated with,
evaluating and making investments, which fees and expenses include, among other
items, due diligence reports, appraisal reports, any studies commissioned by GC
Advisors and travel and lodging expenses;

•expenses related to unsuccessful portfolio acquisition efforts;

•offerings of our common stock and other securities;



•administration fees and expenses, if any, payable under the Administration
Agreement (including payments based upon our allocable portion of the
Administrator's overhead in performing its obligations under the Administration
Agreement, including rent and the allocable portion of the cost of our chief
compliance officer, chief financial officer and their respective staffs);

•fees payable to third parties, including agents, consultants or other advisors,
relating to, or associated with, evaluating and making investments in portfolio
companies, including costs associated with meeting financial sponsors;

•transfer agent, dividend agent and custodial fees and expenses;

•U.S. federal and state registration and franchise fees;

•all costs of registration and listing our shares on any securities exchange;

•U.S. federal, state and local taxes;

•independent directors' fees and expenses;

•costs of preparing and filing reports or other documents required by the SEC or other regulators;

•costs of any reports, proxy statements or other notices to stockholders, including printing costs;

•costs associated with individual or group stockholders;

•costs associated with compliance under the Sarbanes-Oxley Act of 2002, as amended, or the Sarbanes-Oxley Act;

•our allocable portion of any fidelity bond, directors and officers/errors and omissions liability insurance, and any other insurance premiums;



•direct costs and expenses of administration, including printing, mailing, long
distance telephone, copying, secretarial and other staff, independent auditors
and outside legal costs;

•proxy voting expenses; and

                                      140

--------------------------------------------------------------------------------
  TABLE OF CONTENTS
•all other expenses incurred by us or the Administrator in connection with
administering our business.


We expect our general and administrative expenses to be relatively stable or
decline as a percentage of total assets during periods of asset growth and to
increase during periods of asset declines.

GC Advisors, as collateral manager for Golub Capital BDC CLO III LLC, or the
2018 Issuer, under a collateral management agreement, or the 2018 Collateral
Management Agreement, is entitled to receive an annual fee in an amount equal to
0.25% of the principal balance of the portfolio loans held by the 2018 Issuer at
the beginning of the collection period relating to each payment date, which is
payable in arrears on each payment date. Under the 2018 Collateral Management
Agreement, the term "collection period" refers to the period commencing on the
third business day prior to the preceding payment date and ending on (but
excluding) the third business day prior to such payment date.

GC Advisors, as collateral manager for Golub Capital Investment Corporation CLO
II LLC, or the GCIC 2018 Issuer, under a collateral management agreement, or the
GCIC 2018 Collateral Management Agreement, is entitled to receive an annual fee
in an amount equal to 0.35% of the principal balance of the portfolio loans held
by the GCIC 2018 Issuer at the beginning of the collection period relating to
each payment date, which is payable in arrears on each payment date. Under the
2018 GCIC Collateral Management Agreement, the term "collection period"
generally refers to a quarterly period commencing on the day after the end of
the prior collection period to the tenth business day prior to the payment date.

Prior to the redemption of the 2020 Notes and the termination of the documents
governing the 2020 Debt Securitization (as defined in Note 7 of our consolidated
financial statements) on August 26, 2021, GC Advisors served as collateral
manager for Golub Capital BDC CLO 4 LLC, or the 2020 Issuer, under a collateral
management agreement, or the 2020 Collateral Management Agreement, and was
entitled to receive an annual fee in an amount equal to 0.35% of the principal
balance of the portfolio loans held by the 2020 Issuer at the beginning of the
collection period relating to each payment date, which is payable in arrears on
each payment date. Under the 2020 Collateral Management Agreement, the term
"collection period" generally referred to a quarterly period commencing on the
day after the end of the prior collection period to the tenth business day prior
to the payment date.

Collateral management fees were paid directly by the 2020 Issuer and are paid
directly by the 2018 Issuer and GCIC 2018 Issuer to GC Advisors and are offset
against the management fees payable under the Investment Advisory Agreement. The
2018 Issuer paid Morgan Stanley & Co. LLC structuring and placement fees for its
services in connection with the structuring of the 2018 Debt Securitization (as
defined in Note 7 of our consolidated financial statements). Before we acquired
the GCIC 2018 Issuer as part of our acquisition of GCIC (as defined in the "GCIC
Acquisition" section below), the GCIC 2018 Issuer paid Wells Fargo Securities,
LLC structuring and placement fees for its services in connection with the
initial structuring of the GCIC 2018 Debt Securitization (as defined in Note 7
of our consolidated financial statements). The 2020 Issuer paid Wells Fargo
Securities, LLC structuring and placement fees for its services in connection
with the structuring of the 2020 Debt Securitization (as defined in Note 7 of
our consolidated financial statements). Term debt securitizations are also known
as collateralized loan obligations, or CLOs, and are a form of secured financing
incurred by us, which are consolidated by us and subject to our overall asset
coverage requirement. The 2018 Issuer and GCIC 2018 Issuer also agreed to pay
ongoing administrative expenses to the trustee, collateral manager, independent
accountants, legal counsel, rating agencies and independent managers in
connection with developing and maintaining reports, and providing required
services in connection with the administration of the 2018 Debt Securitization
and GCIC 2018 Debt Securitization and collectively the Debt Securitizations, as
applicable.

We believe that these administrative expenses approximate the amount of ongoing
fees and expenses that we would be required to pay in connection with a
traditional secured credit facility. Our common stockholders indirectly bear all
of these expenses.

                                      141
--------------------------------------------------------------------------------
  TABLE OF CONTENTS
GCIC Acquisition

On September 16, 2019, we completed our acquisition of Golub Capital Investment
Corporation, or GCIC, pursuant to that certain Agreement and Plan of Merger, as
amended, or the Merger Agreement, dated November 27, 2018, by and among us,
GCIC, Fifth Ave Subsidiary Inc., our wholly owned subsidiary, or Merger Sub, GC
Advisors, and, for certain limited purposes, the Administrator. In accordance
with the terms of the Merger Agreement, at the effective time of the Merger,
each outstanding share of GCIC's common stock was converted into the right to
receive 0.865 shares of our common stock (with GCIC's stockholders receiving
cash in lieu of fractional shares of our common stock). As a result of the
Merger, we issued an aggregate of 71,779,964 shares of our common stock to
former stockholders of GCIC.

COVID-19 Pandemic



The spread of COVID-19, which was identified as a global pandemic by the World
Health Organization in 2020, resulted in governmental authorities imposing
restrictions on travel and the temporary closure of many corporate offices,
retail stores, restaurants, healthcare facilities, fitness clubs and
manufacturing facilities and factories in affected jurisdictions. While
restrictions, business closures and other quarantine measures have been lifted
in certain states in the United States and other countries, COVID-19 outbreaks
have led and could lead to the re-introduction of such restrictions. As a
result, we are unable to predict the duration of business and supply chain
disruptions, the extent to which COVID-19 will continue to affect our portfolio
companies' operating results or the impact COVID-19 may have on our results of
operations and financial condition.

We and GC Advisors continue to monitor the COVID-19 pandemic and guidance from
U.S. and international authorities, including federal, state and local public
health authorities, and future recommendations from such authorities may further
impact our business operations and financial results. Due to certain resurgences
of COVID-19 and the threat of new variants of COVID-19, we remain cautious and
concerned about the on-going impacts to the U.S. economy from COVID-19.

LIBOR Transition

In July 2017, the Financial Conduct Authority, or the FCA, announced its intention to cease sustaining the London Inter-Bank Offered Rate, or LIBOR, by the end of 2021.



At the end of January 2021, LIBOR's administrator, the ICE Benchmark
Administration Limited, or the IBA, concluded a consultation on its intention to
cease the publication of the one-week and two-month U.S. dollar LIBOR settings
immediately following the LIBOR publication on December 31, 2021, and the
remaining U.S. dollar LIBOR settings, including one-month LIBOR, immediately
following the LIBOR publication on June 30, 2023. On March 5, 2021, the FCA
released an announcement confirming that such LIBOR settings would cease to be
provided by any administrator or no longer be representative as of the dates
specified in the IBA proposal, and confirmed that the FCA does not expect any
LIBOR settings will become unrepresentative before such dates. Concurrent with
the IBA's proposal, the Federal Reserve Board, the Office of the Comptroller of
the Currency, and the Federal Deposit Insurance Corporation released a statement
that (i) encouraged banks to cease entering into new contracts that use U.S.
dollar LIBOR as a reference rate as soon as practicable and in any event by
December 31, 2021, (ii) indicated that new contracts entered into before
December 31, 2021 should either utilize a reference rate other than U.S. dollar
LIBOR or have robust fallback language that includes a clearly defined
alternative reference rate after U.S. dollar LIBOR's discontinuation and (iii)
explained that extending the publication of certain U.S. dollar LIBOR tenors
until June 30, 2023 would allow most legacy U.S. dollar LIBOR contracts to
mature before LIBOR experiences disruptions. On March 8, 2021, the Alternative
Reference Rates Committee confirmed that in its opinion the March 5, 2021
announcements by the IBA and the FCA on the future cessation and loss of the
representativeness of the LIBOR benchmark rates constitutes a "benchmark
transition event" with respect to all U.S. dollar LIBOR settings. A "benchmark
transition event" may cause, or allow for, certain contracts to replace LIBOR
with an alternative reference rate and such replacement could have a material
and adverse impact on the debt financing securitization (CLO) market, the
leveraged loan market and/or us.

In April 2018, the New York Federal Reserve Bank began publishing its
alternative rate, the Secured Overnight Financing Rate, or SOFR. The Bank of
England followed suit in April 2018 by publishing its proposed alternative rate,
the Sterling Overnight Index Average, or SONIA.

                                      142
--------------------------------------------------------------------------------
  TABLE OF CONTENTS
Each of SOFR and SONIA significantly differ from LIBOR, both in the actual rate
and how it is calculated, and therefore it is unclear whether and when markets
will adopt either of these rates as a widely accepted replacement for LIBOR.

As such, when LIBOR is discontinued, if a replacement rate is not widely agreed
upon or if a replacement rate is significantly different from LIBOR, it could
cause a disruption in the credit markets generally. Such a disruption could also
negatively impact the market value and/or transferability of our portfolio
company investments. Furthermore, disruptions related to loans and/or other debt
financing securitizations (CLOs) in the marketplace could have a material
adverse effect on the ability of GC Advisors or its affiliates to enter into
loans in the future in accordance with our investment strategy and have a
material adverse effect on us. We could also be materially and adversely
impacted to the extent GC Advisors or its affiliates are unable to successfully
implement an acceptable replacement rate in leverage utilized by us or if there
is a prolonged period of mismatch on the interest rates payable on our leverage
and our portfolio investments as a result of the discontinued publication of
LIBOR results in a decrease in our net investment income and distributions we
are able to pay to our stockholders.

As of January 1, 2022, USD LIBOR is available in five settings (overnight,
one-month, three-month, six-month and 12-month). The IBA has stated that it will
cease to publish all remaining USD LIBOR settings immediately following their
publication on June 30, 2023. As of January 1, 2022, all non-USD LIBOR reference
rates in all settings ceased to be published. As of December 31, 2021, Golub
Capital amended all credit agreements to effectuate the transition to alternate
reference rates for portfolio company debt investments priced via reference to
non-USD LIBOR. In addition, Golub Capital is amending credit agreements to
include fallback language to transition the reference rate of portfolio company
debt investments priced via reference to USD LIBOR to an alternate reference
rate, such as forward-looking term SOFR, based on prevailing market practices.

In anticipation of the discontinuation of LIBOR, we have assessed our current
debt facilities for our exposure to LIBOR. The JPM Credit Facility (as defined
in Note 7 of our consolidated financial statements) and MS Credit Facility II
(as defined in Note 7 of our consolidated financial statements) have been
amended to include fall-back language to incorporate SOFR as an alternative
reference rate, as well as foreign alternative reference rates for foreign
borrowings. The notes offered in the 2018 Debt Securitization and GCIC 2018 Debt
Securitization (as defined in Note 7 of our consolidated financial statements)
currently utilize a reference rate to three-month USD LIBOR. We may seek to
amend or refinance the Debt Securitizations prior to June 30, 2023, the
cessation date for three-month USD LIBOR. The 2024 Notes, 2026 Notes and 2027
Notes (as defined in Note 7 of our consolidated financial statements) accrue
fixed-rate interest and will not be affected by any discontinuation of LIBOR. We
expect any new debt facilities will reference a benchmark interest rate other
than LIBOR, such as SOFR.

Recent Developments

On May 6, 2022, our board of directors declared a quarterly distribution of $0.30 per share, which is payable on June 29, 2022 to holders of record as of June 3, 2022.

Consolidated Results of Operations

In addition to our analysis of the year-to-date reporting period compared to the year-to-date prior period, we are presenting our analysis for the reporting quarter compared to the immediately preceding quarter as we believe this comparison will provide a more meaningful analysis of our business as our results are largely driven by market changes, not seasonal business activity.


                                      143
--------------------------------------------------------------------------------
  TABLE OF CONTENTS
Consolidated operating results for the three months ended March 31, 2022 and
December 31, 2021 and the six months ended March 31, 2022 and March 31, 2021 are
as follows:
                                                   Three months ended                           Variances                             Six months ended                         Variances
                                                                  December 31,               March 31, 2022
                                          March 31, 2022              2021                   vs December 31,               March 31, 2022           March 31, 2021           2022 vs. 2021
                                                                                                  2021
                                                                                  (In thousands)
Interest income                         $        84,631          $     84,601                $         30                $       169,232          $       155,811          $       13,421
Accretion of discounts and amortization           4,048                 7,735                      (3,687)                        11,783                   10,126                   1,657
of premiums
GCIC acquisition purchase premium                (2,940)               (7,095)                      4,155                        (10,035)                 (17,952)                  7,917
amortization
Dividend income                                       3                   317                        (314)                           320                      195                     125
Fee income                                          219                 1,009                        (790)                         1,228                    2,067                    (839)
Total investment income                          85,961                86,567                        (606)                       172,528                  150,247                  22,281
Total net expenses                               42,521                41,777                         744                         84,298                   70,932                  13,366

Net investment income                            43,440                44,790                      (1,350)                        88,230                   79,315                   8,915
Net realized gain (loss) on investment              372                14,776                     (14,404)                        15,148                   (2,239)                 17,387
transactions excluding purchase premium
Net realized gain (loss) on investment                -                  (228)                        228                           (228)                     (99)                   (129)
transactions due to purchase premium
Net change in unrealized appreciation
(depreciation) on investment                     20,218                (3,088)                     23,306                         17,130                   90,726                 (73,596)
transactions excluding purchase premium
Net change in unrealized appreciation
(depreciation) on investment                      2,940                 7,323                      (4,383)                        10,263                   18,051                  (7,788)
transactions due to purchase premium
Net gain (loss) on investment                    23,530                18,783                       4,747                         42,313                  106,439                 (64,126)

transactions


(Provision) benefit for taxes on                    (97)                 (495)                        398                           (592)                       -                    (592)

unrealized appreciation on investments Net increase (decrease) in net assets $ 66,873 $ 63,078

$      3,795                $       129,951          $       185,754          $      (55,803)
resulting from operations
Average earning debt investments, at    $     4,970,924          $  4,784,517                $    186,407                $     4,872,253          $     4,231,369          $      640,884
fair value



Net income can vary substantially from period to period for various reasons, including the recognition of realized gains and losses and unrealized appreciation and depreciation. As a result, quarterly and year-to-date comparisons of net income may not be meaningful.



On September 16, 2019, we completed our acquisition of GCIC. The acquisition was
accounted for under the asset acquisition method of accounting in accordance
with Accounting Standards Codification, or ASC, 805-50, Business Combinations -
Related Issues. Under asset acquisition accounting, where the consideration paid
to GCIC's stockholders exceeded the relative fair values of the assets acquired
and liabilities assumed, the premium paid by us was allocated to the cost of the
GCIC assets acquired by us pro-rata based on their relative fair value.
Immediately following the acquisition of GCIC, we recorded its assets at their
respective fair values and, as a result, the purchase premium allocated to the
cost basis of the GCIC assets acquired was immediately recognized as unrealized
depreciation on our Consolidated Statement of Operations. The purchase premium
allocated to investments in loan securities will amortize over the life of the
loans through interest income with a corresponding reversal of the unrealized
depreciation on such loans acquired through their ultimate disposition. The
purchase premium allocated to investments in equity securities will not amortize
over the life of the equity securities through interest income and, assuming no
subsequent change to the fair value of the equity securities acquired from GCIC
and disposition of such equity securities at fair value, we will recognize a
realized loss with a corresponding reversal of the unrealized depreciation upon
disposition of the equity securities acquired.

As a supplement to our GAAP financial measures, we have provided the following
non-GAAP financial measures that we believe are useful for the reasons described
below:

•"Adjusted Net Investment Income" - excludes the amortization of the purchase price premium from net investment income calculated in accordance with GAAP;


                                      144
--------------------------------------------------------------------------------
  TABLE OF CONTENTS
•"Adjusted Net Investment Income Before Accrual for Capital Gain Incentive Fee"
- Adjusted Net Investment Income excluding the accrual or reversal for the
capital gain incentive fee under GAAP;

•"Adjusted Net Realized and Unrealized Gain/(Loss)" - excludes the unrealized
loss resulting from the purchase premium write-down and the corresponding
reversal of the unrealized loss resulting from the amortization of the premium
on loans or from the sale of equity investments from the determination of
realized and unrealized gain/(loss) determined in accordance with GAAP; and

•"Adjusted Net Income/(Loss)" - calculates net income and earnings per share
based on Adjusted Net Investment Income and Adjusted Net Realized and Unrealized
Gain/(Loss).


We believe that excluding the financial impact of the purchase premium in the
above non-GAAP financial measures is useful for investors as this is a non-cash
expense/loss and is one method we use to measure our results of operations. In
addition, we believe that providing the Adjusted Net Investment Income Before
Accrual for Capital Gain Incentive Fee is a useful non-GAAP financial measure as
such accrual is not contractually payable under the terms of the Investment
Advisory Agreement.


Although these non-GAAP financial measures are intended to enhance investors'
understanding of our business and performance, these non-GAAP financial measures
should not be considered an alternative to GAAP.

                                                                   Three months ended                   Six months ended
                                                           March 31, 2022         December 31,                March 31, 2022           March 31, 2021
                                                                                      2021
                                                                                    (In thousands)
Net investment income                                    $        43,440          $   44,790                $        88,230          $        79,315
Add: GCIC acquisition purchase premium                             2,940               7,095                         10,035                   17,952

amortization


Adjusted Net Investment Income                           $        46,380          $   51,885                $        98,265          $        97,267
Add: Accrual (reversal) for capital gain incentive                 4,362                 452                          4,814                        -
fee under GAAP
Adjusted Net Investment Income Before Accrual for        $        50,742          $   52,337                $       103,079          $        97,267

Capital Gain Incentive Fee



Net gain (loss) on investment transactions               $        23,530          $   18,783                $        42,313          $       106,439
Add: Realized loss on investment transactions due                      -                 228                            228                       99
to purchase premium
Less: Net change in unrealized appreciation on                    (2,940)             (7,323)                       (10,263)                 (18,051)
investment transactions due to purchase premium
Adjusted Net Realized and Unrealized Gain                $        20,590          $   11,688                $        32,278          $        88,487

Net increase (decrease) in net assets resulting $ 66,873

       $   63,078                $       129,951          $       185,754
from operations
Add: GCIC acquisition purchase premium                             2,940               7,095                         10,035                   17,952

amortization


Add: Realized loss on investment transactions due                      -                 228                            228                       99
to purchase premium
Less: Net change in unrealized appreciation on                    (2,940)             (7,323)                       (10,263)                 (18,051)
investment transactions due to purchase premium
Adjusted Net Income                                      $        66,873          $   63,078                $       129,951          $       185,754


Investment Income

Investment income decreased from the three months ended December 31, 2021 to the
three months ended March 31, 2022 by $0.6 million primarily due to a decrease in
accretion income resulting from reduced payoffs of portfolio company investments
and a decrease in dividend and fee income, partially offset by a decrease in
GCIC premium amortization.

Investment income increased from the six months ended March 31, 2021 to the six
months ended March 31, 2022 by $22.3 million primarily due to an increase in the
average earning debt investments balance of $640.9 million and a decrease of the
GCIC acquisition purchase price premium amortization.
                                      145

--------------------------------------------------------------------------------

TABLE OF CONTENTS



The annualized income yield by debt security type for the three months ended
March 31, 2022 and December 31, 2021 and the six months ended March 31, 2022 and
March 31, 2021 are as follows:
                                                                Three months ended                                 Six months ended
                                                 March 31, 2022                 December 31, 2021                            March 31, 2022              March 31, 2021
Senior secured                                        5.4%                            5.6%                                        5.6%                        6.3%
One stop                                              7.1%                            7.3%                                        7.2%                        7.7%
Second lien                                           8.8%                            9.1%                                        9.0%                        10.9%
Subordinated debt                                     11.6%                           12.3%                                       11.8%                       10.6%



Income yields on one stop and senior secured loans decreased for the three
months ended March 31, 2022 as compared to the three months ended December 31,
2021 and for the six months ended March 31, 2022 as compared to the six months
ended March 31, 2021, primarily due to the general trend of interest rate
compression on new investments. Our loan portfolio is partially insulated from a
drop in floating interest rates, as over 98.0% of the loan portfolio at fair
value is subject to an interest rate floor. As of March 31, 2022 and September
30, 2021, the weighted average base rate floor of our loans was 0.86% and 0.90%,
respectively. The decrease in our portfolio's weighted average base rate floor
is primarily due to the majority of our new portfolio company investments
originating with base rate floors ranging between 0.00% and 0.75%.

As of March 31, 2022, we have second lien investments in six portfolio companies
and subordinated debt investments in two portfolio companies as shown in the
Consolidated Schedule of Investments. Due to the limited number of second lien
and subordinated debt investments, income yields on second lien and subordinated
debt investments can be significantly impacted by the addition, subtraction or
refinancing of one investment.

For additional details on investment yields and asset mix, refer to the "Liquidity and Capital Resources - Portfolio Composition, Investment Activity and Yield" section below.


                                      146
--------------------------------------------------------------------------------
  TABLE OF CONTENTS
Expenses

The following table summarizes our expenses for the three months ended March 31,
2022 and December 31, 2021 and the six months ended March 31, 2022 and March 31,
2021:
                                                          Three months ended                Variances                                   Six months ended                   Variances
                                                                         December 31,                        March 31, 2022
                                                 March 31, 2022              2021                            vs December 31,                    March 31, 2022           March 31, 2021           2022 vs. 2021
                                                                                                                  2021
                                                                                                (In thousands)
Interest and other debt financing
expenses                                       $        17,499          $     16,169                         $      1,330                     $        

33,668 $ 27,931 $ 5,737 Amortization of debt issuance costs

                      1,776                 1,667                                  109                               3,443                    3,340                     103
Base management fee, net of waiver                      16,115                17,501                               (1,386)                             33,616                   30,306                   3,310
Income incentive fee                                         -                 2,929                               (2,929)                              2,929                    2,946                     (17)
Capital gain incentive fee                               4,362                   452                                3,910                               4,814                        -                   4,814
Professional fees                                          729                   899                                 (170)                              1,628                    2,038                    (410)
Administrative service fee                               1,640                 1,818                                 (178)                              3,458                    3,602                    (144)
General and administrative expenses                        400                   342                                   58                                 742                      769                     (27)
Net expenses                                   $        42,521          $     41,777                         $        744                     $       

84,298 $ 70,932 $ 13,366 Average debt outstanding

$     2,825,135          $  2,657,628                         $    167,507                     $     2,740,594          $     2,140,263          $      600,331



Interest Expense

Interest and other debt financing expenses, including amortization of debt
issuance costs, increased by $1.4 million from the three months ended December
31, 2021 to the three months ended March 31, 2022 primarily due to increased
borrowings on the JPM Credit Facility (as defined in Note 7 of our consolidated
financial statements) to fund investments. Interest and other debt financing
expenses, including amortization of debt issuance costs, increased from the six
months ended March 31, 2021 to the six months ended March 31, 2022 by $5.8
million, primarily due to an increase in average debt outstanding of $600.3
million. For more information about our outstanding borrowings for the three and
six months ended March 31, 2022, and 2021, including the terms thereof, see Note
7. Borrowings in the notes to our consolidated financial statements and the
"Liquidity and Capital Resources" section below.

For the three months ended March 31, 2022 and December 31, 2021, the effective
annualized average interest rate, which includes amortization of debt financing
costs, amortization of discounts on notes issued and non-usage facility fees, on
our total debt was 2.8% and 2.7%, respectively. For the six months ended March
31, 2022 and March 31, 2021, the effective annualized average interest rate,
which includes amortization of debt financing costs, amortization of discounts
on notes issued and non-usage facility fees, on our total debt was 2.7% and
2.9%, respectively.

The increase in the effective annualized average interest rate from the three months ended December 31, 2021 to the three months ended March 31, 2022 was primarily due to rising interest rates on the JPM Credit Facility.



The decrease in the effective annualized average interest rate in the six months
ended March 31, 2022 compared to the six months ended March 31, 2021 was
primarily due to the issuance of the 2026 Notes (as defined in Note 7 of our
consolidated financial statements) and the 2027 Notes (as defined in Note 7 of
our consolidated financial statements) issued in February 2021 and August 2021,
respectively, that bear interest at a fixed rate of 2.500% and 2.050%,
respectively, as well as the issuance of the additional 2026 Notes (as defined
in Note 7 of our consolidated financial statements) and the additional 2024
Notes (as defined in Note 7 of our consolidated financial statements) in October
2021 at a price resulting in a yield to maturity of 2.667% and 1.809%,
respectively.

                                      147
--------------------------------------------------------------------------------
  TABLE OF CONTENTS
Management Fee

The base management fee, net of waiver, decreased from the three months ended
December 31, 2021 to the three months ended March 31, 2022 primarily due to the
base management fee waiver described below.

The base management fee, net of waiver, increased from the six months ended March 31, 2021 to the six months ended March 31, 2022 due to an increase in average adjusted gross assets from 2021 to 2022, partially offset by the management fee waiver described below.



Effective April 1, 2022, GC Advisors changed its practice of retaining
administrative agent fees earned in respect of co-investment transactions in
which we participate. In connection with this change, for the three months ended
March 31, 2022, GC Advisors voluntarily and irrevocably waived $1.9 million* of
base management fees related to certain administrative agent fees received by GC
Advisors prior to this change. The waiver had the net economic effect of
providing us an amount equal to our pro rata portion of administrative agent
fees earned by GC Advisors from our borrowers.

Incentive Fees



The incentive fee payable under the Investment Advisory Agreement consists of
two parts: (1) the income component, or the Income Incentive Fee, and (2) the
capital gains component, or the Capital Gain Incentive Fee.

No Income Incentive Fee was payable for the three months ended March 31, 2022
due to our returns on equity not exceeding the quarterly hurdle rate of 2.0%,
which compared to an Income Incentive Fee of $2.9 million for the three months
ended December 31, 2021. The Income Incentive Fee was consistent from the six
months ended March 31, 2021 to the six months ended March 31, 2022. As we
remained in the "catch-up" provision of the calculation of the Income Incentive
Fee for the relevant periods, an increase in Pre-Incentive Fee Net Investment
Income (as defined in Note 3 of our consolidated financial statements) causes a
corresponding increase in the Income Incentive fee until we are fully through
the catch up.

The Income Incentive Fee as a percentage of Pre-Incentive Fee Net Investment
Income was 6.1%, 3.1% and 3.6% for the three months ended December 31, 2021, the
six months ended March 31, 2022 and the six months ended March 31, 2021,
respectively. There was no Income Incentive Fee for the three months ended March
31, 2022.

As of both March 31, 2022 and September 30, 2021, there was no Capital Gain
Incentive Fee payable as calculated under the Investment Advisory Agreement. In
accordance with GAAP, we are required to include the aggregate unrealized
capital appreciation on investments in the calculation and accrue a capital gain
incentive fee as if such unrealized capital appreciation were realized, even
though such unrealized capital appreciation is not permitted to be considered in
calculating the fee actually payable under the Investment Advisory Agreement. As
of March 31, 2022, there was a capital gain incentive fee accrual of $4.8
million calculated in accordance with GAAP. We recorded an accrual for a capital
gain incentive fee under GAAP of $4.4 million and $4.8 million for the three and
six months ended March 31, 2022, respectively, which was primarily the result of
an increase in unrealized appreciation on debt and equity investments. As of
September 30, 2021, there was no capital gain incentive fee accrual calculated
in accordance with GAAP. Any payment due under the terms of the Investment
Advisory Agreement is calculated in arrears at the end of each calendar year. No
Capital Gain Incentive Fees as calculated under the Investment Advisory
Agreement or any prior investment advisory agreements, as applicable, have been
payable since December 31, 2018.

For additional details on unrealized appreciation and depreciation of investments, refer to the "Net Realized and Unrealized Gains and Losses" section below.




*The net economic effect represents $6.5 million of GBDC's pro rata portion of
administrative agent fees retained by GC Advisors since the exemptive relief
issued to GBDC and its affiliates on February 27, 2017, reduced by $4.6 million
of the additional incentive fees GC Advisors would have earned on the pro rata
portion of administrative agent fees.
                                      148
--------------------------------------------------------------------------------
  TABLE OF CONTENTS
Professional Fees, Administrative Service Fee, and General and Administrative
Expenses

In total, professional fees, the administrative service fee, and general and
administrative expenses decreased by $0.3 million from the three months ended
December 31, 2021 to the three months ended March 31, 2022 primarily due to
lower professional fees and administrative expenses. In total, professional
fees, the administrative service fee, and general and administrative expenses
decreased from the six months ended March 31, 2021 to the six months ended March
31, 2022 by $0.6 million primarily due to a decrease in professional fees.

The Administrator pays for certain expenses incurred by us. These expenses are
subsequently reimbursed in cash.
Total expenses reimbursed to the Administrator during the three months ended
March 31, 2022 and December 31, 2021, were $1.9 million and $2.5 million,
respectively. Total expenses reimbursed to the Administrator during the six
months ended March 31, 2022 and 2021, were $4.4 million and $3.1 million,
respectively.

As of March 31, 2022 and September 30, 2021, included in accounts payable and
other liabilities were $0.9 million and $2.5 million, respectively, for expenses
paid on behalf of us by the Administrator.

Net Realized and Unrealized Gains and Losses

The following table summarizes our net realized and unrealized gains (losses) for the three months ended March 31, 2022 and December 31, 2021 and the six months ended March 31, 2022 and March 31, 2021:



                                                   Three months ended               Variances                             Six months ended              Variances
                                                                  December 31,                       March 31, 2022               March 31,
                                           March 31, 2022             2021                           vs December 31,                 2022             March 31, 2021           2022 vs. 2021
                                                                                                          2021
                                                            (In thousands)                                        (In thousands)
Net realized gain (loss) on investments  $           321          $   14,573                         $    (14,252)               $  14,894          $          (443)         $       15,337
Foreign currency transactions                         51                 (25)                                  76                       26                   (1,895)                  1,921
Net realized gain (loss) on investment   $           372          $   14,548                         $    (14,176)               $  14,920          $        (2,338)         $       17,258
transactions
Unrealized appreciation on investments            40,626              36,805                                3,821                   65,821                  124,403                 (58,582)
Unrealized (depreciation) on investments         (22,661)            (33,119)                              10,458                  (44,170)                 (12,853)                (31,317)

Unrealized appreciation (depreciation)
on translation of assets and liabilities           3,337                 268                                3,069                    3,605                       (2)                  3,607
in foreign currencies
Unrealized appreciation (depreciation)             1,856                 281                                1,575                    2,137                   (2,771)                  4,908
on forward currency contracts
Net change in unrealized appreciation
(depreciation) on investment             $        23,158          $    4,235                         $     18,923                $  27,393          $       108,777          $      (81,384)
transactions



During the three months ended March 31, 2022 and the three months ended December
31, 2021, we had a net realized gain of $0.4 million and $14.5 million,
respectively, both primarily attributable to recognized realized gains on the
sale of equity investments in multiple portfolio companies.

During the six months ended March 31, 2022, we had a net realized gain of $14.9
million primarily attributable to recognized realized gains on the sale of
equity investments in multiple portfolio companies. During the six months ended
March 31, 2021, we had a net realized loss of $2.3 million primarily
attributable to recognized realized losses on the restructure, sale, or
write-off of multiple portfolio companies, partially offset by net realized
gains from the sale of equity investments in multiple portfolio companies.

For the three months ended March 31, 2022, we had $40.6 million in unrealized
appreciation on 199 portfolio company investments, which was offset by $22.7
million in unrealized depreciation on 147 portfolio company investments. For the
three months December 31, 2021, we had $36.8 million in unrealized appreciation
on 176 portfolio company investments, which was offset by $33.1 million in
unrealized depreciation on 151 portfolio company investments. Unrealized
appreciation for both the three months ended March 31, 2022 and the three months
ended December 31, 2021 primarily resulted from better than expected performance
of our portfolio companies. Unrealized depreciation for both the three months
ended March 31, 2022 and the three months ended December 31, 2021 primarily
resulted from amortization of discounts, negative credit related adjustments
that caused a reduction in fair value and the reversal of the net unrealized
appreciation associated with the sale of portfolio company investments.

                                      149
--------------------------------------------------------------------------------
  TABLE OF CONTENTS
For the six months ended March 31, 2022, we had $65.8 million in unrealized
appreciation on 213 portfolio company investments, which was offset by $44.2
million in unrealized depreciation on 133 portfolio company investments. For the
six months ended March 31, 2021, we had $124.4 million in unrealized
appreciation on 222 portfolio company investments, which was offset by $12.9
million in unrealized depreciation on 58 portfolio company investments.
Unrealized appreciation for both the six months ended March 31, 2022 and March
31, 2021 primarily resulted from better than expected performance of our
portfolio companies and credit market conditions beginning to recover from the
COVID-19 pandemic. Unrealized depreciation for the six months ended March 31,
2022 primarily resulted from amortization of discounts, negative credit related
adjustments that caused a reduction in fair value and the reversal of the net
unrealized appreciation associated with the sale of portfolio company
investments. Unrealized depreciation for the six months ended March 31, 2021
primarily resulted from decreases in the fair value in the majority of our
portfolio company investments due to the adverse economic effects of the
COVID-19 pandemic, the continuing uncertainty surrounding its long-term impact
and increases in the spread between the yields realized on risk-free and higher
risk securities.

Liquidity and Capital Resources



For the six months ended March 31, 2022, we experienced a net decrease in cash
and cash equivalents, foreign currencies, restricted cash and cash equivalents
and restricted foreign currencies of $70.0 million. During the period, cash used
in operating activities was $389.0 million, primarily driven by fundings of
portfolio investments of $1,267.3 million, offset by proceeds from principal
payments and sales of portfolio investments of $784.0 million and net investment
income of $88.2 million. Lastly, cash provided by financing activities was
$319.0 million, primarily driven by borrowings on debt of $916.8 million, offset
by repayments of debt of $502.3 million and distributions paid of $75.6 million.

For the six months ended March 31, 2021, we experienced a net decrease in cash,
cash equivalents, foreign currencies, restricted cash and cash equivalents and
restricted foreign currencies of $0.5 million. During the period, cash provided
by operating activities was $38.7 million, primarily as a result of proceeds
from principal payments and sales of portfolio investments of $626.2 million and
net investment income of $79.3 million, offset by fundings of portfolio
investments of $678.5 million. Lastly, cash used in financing activities was
$39.2 million, primarily driven by repayments of debt of $2,224.5 million,
distributions paid of $68.2 million, and purchases of common stock under the
DRIP of $14.7 million, partially offset by borrowings on debt of $2,284.0
million.

As of March 31, 2022 and September 30, 2021, we had cash and cash equivalents of
$130.5 million and $175.6 million, respectively. In addition, we had foreign
currencies of $5.7 million and $5.5 million as of March 31, 2022 and September
30, 2021, respectively, restricted cash and cash equivalents of $35.7 million
and $61.8 million as of March 31, 2022 and September 30, 2021, respectively, and
restricted foreign currencies of $2.4 million and $1.4 million as of March 31,
2022 and September 30, 2021, respectively. Cash and cash equivalents and foreign
currencies are available to fund new investments, pay operating expenses and pay
distributions. Restricted cash and cash equivalents and restricted foreign
currencies can be used to pay principal and interest on borrowings and to fund
new investments that meet the guidelines under our debt securitizations or
credit facilities, as applicable.

Revolving Debt Facilities



MS Credit Facility II - As of both March 31, 2022 and September 30, 2021, we had
no amounts outstanding on the MS Credit Facility II (as defined in Note 7 of our
consolidated financial statements). As of March 31, 2022, the MS Credit Facility
II allowed Golub Capital BDC Funding II LLC, or Funding II, as amended, to
borrow up to $75.0 million at any one time outstanding, subject to leverage and
borrowing base restrictions. As of both March 31, 2022 and September 30, 2021,
subject to leverage and borrowing base restrictions, we had approximately $75.0
million of remaining commitments and $75.0 million of availability on the MS
Credit Facility II.

JPM Credit Facility - On February 11, 2021, we entered into the JPM Credit
Facility (as defined in Note 7 of our consolidated financial statements), which,
as of March 31, 2022, allowed us to borrow up to $1,187.5 million at any one
time outstanding, subject to leverage and borrowing base restrictions. As of
March 31, 2022 and September 30, 2021, we had outstanding debt under the JPM
Credit Facility of $580.8 million and $472.1 million, respectively. As of March
31, 2022 and September 30, 2021, subject to leverage and borrowing base
restrictions, we had $606.7 million and $2.9 million, respectively, of remaining
commitments and $606.7 million and $2.9 million of availability, respectively,
on the JPM Credit Facility.

                                      150
--------------------------------------------------------------------------------
  TABLE OF CONTENTS
Adviser Revolver - On June 22, 2016, we entered into the Adviser Revolver (as
defined in Note 7 of our consolidated financial statements), which, as amended,
permitted us to borrow up to $100.0 million at any one time outstanding as of
March 31, 2022. We entered into the Adviser Revolver in order to have the
ability to borrow funds on a short-term basis and have in the past repaid, and
generally intend in the future to repay, borrowings under the Adviser Revolver
within 30 to 45 days from which they are drawn. As of each of March 31, 2022 and
September 30, 2021, we had no amounts outstanding on the Adviser Revolver.

Debt Securitizations



2018 Debt Securitization - On November 16, 2018, we completed the 2018 Debt
Securitization. The Class A, Class B and Class C-1 2018 Notes are included in
the March 31, 2022 and September 30, 2021 Consolidated Statements of Financial
Condition as our debt and the Class C-2, Class D and Subordinated 2018 Notes
were eliminated in consolidation. As of both March 31, 2022 and September 30,
2021, we had outstanding debt under the 2018 Debt Securitization of $408.2
million.

GCIC 2018 Debt Securitization - Effective September 16, 2019, we assumed as a
result of the Merger, the GCIC 2018 Debt Securitization. The Class A-1, Class
A-2 (Class A-2-R GCIC 2018 Notes after refinancing on December 21, 2020) and
Class B-1 GCIC 2018 Notes are included in the March 31, 2022 and September 30,
2021 Consolidated Statements of Financial Condition as our debt. As of March 31,
2022 and September 30, 2021 the Class B-2, Class C and Class D GCIC 2018 Notes
and the Subordinated GCIC 2018 Notes were eliminated in consolidation. As of
March 31, 2022 and September 30, 2021, we had outstanding debt under the GCIC
2018 Debt Securitization of $545.1 million and $544.2 million, respectively.

Due to the interplay of the 1940 Act restrictions on principal and joint
transactions and the U.S. risk retention rules adopted pursuant to Section 941
of Dodd-Frank, as a business development company, we sought and received no
action relief from the SEC to ensure we could engage in CLO financings in which
assets are transferred through GC Advisors.

2024 Notes



On October 2, 2020, we issued $400.0 million in aggregate principal amount of
the 2024 Notes. On October 15, 2021, we issued an additional $100.0 million in
aggregate principal of the 2024 Notes. As of March 31, 2022, we had $500.0
million of outstanding aggregate principal amount of the 2024 Notes.

2026 Notes



On February 24, 2021, we issued $400.0 million in aggregate principal amount of
the 2026 Notes. On October 13, 2021, we issued an additional $200.0 million in
aggregate principal of the 2026 Notes. As of March 31, 2022, we had $600.0
million of outstanding aggregate principal amount of the 2026 Notes.

2027 Notes

On July 27, 2021, we issued $350.0 million in aggregate principal amount of the 2027 Notes, all of which remained outstanding as our debt as of March 31, 2022.

Equity Distribution Agreement



On May 28, 2021, we entered into an equity distribution agreement, or the Equity
Distribution Agreement, in connection with the launch of an at the market
program to sell up to $250.0 million of shares of our common stock. An at the
market offering is a registered offering by a publicly traded issuer of its
listed equity securities that allows the issuer to sell shares directly into the
market at market prices. As of March 31, 2022, there have been no common stock
issuances under the Equity Distribution Agreement.

Asset Coverage, Contractual Obligations, Off-Balance Sheet Arrangements and Other Liquidity Considerations

As of March 31, 2022, in accordance with the 1940 Act, with certain limited exceptions, we were allowed to borrow amounts such that our asset coverage, as defined in the 1940 Act, is at least 150% after such borrowing. Prior to February 6, 2019, in accordance with the 1940 Act, with certain limited exceptions, we were allowed to borrow


                                      151
--------------------------------------------------------------------------------
  TABLE OF CONTENTS
amounts such that our asset coverage, as defined in the 1940 Act, was at least
200% after such borrowing. We currently intend to continue to target a GAAP
debt-to-equity ratio between 0.85x to 1.25x. As of March 31, 2022, our asset
coverage for borrowed amounts and GAAP debt-to-equity ratio was 187.6% and
1.14x, respectively.

In August 2021, our board of directors reapproved a share repurchase program, or
the Program, which allows us
to repurchase up to $150.0 million of our outstanding common stock on the open
market at prices below the NAV per share as reported in our then most recently
published consolidated financial statements. The Program is implemented at the
discretion of management with shares to be purchased from time to time at
prevailing market
prices, through open market transactions, including block transactions. We did
not make any repurchases of our common stock during the six months ended March
31, 2022 and 2021.

As of March 31, 2022 and September 30, 2021, we had outstanding commitments to
fund investments totaling $243.8 million and $340.7 million, respectively. As of
March 31, 2022, total commitments of $243.8 million included $40.6 million of
unfunded commitments on revolvers. There is no guarantee that these amounts will
be funded to the borrowing party now or in the future. The unfunded commitments
relate to loans with various maturity dates, but the entire amount was eligible
for funding to the borrowers, subject to the terms of each loan's respective
credit agreement. A summary of maturity requirements for our principal
borrowings as of March 31, 2022 is included in Note 7 of our consolidated
financial statements. We did not have any other material contractual payment
obligations as of March 31, 2022. As of March 31, 2022, we believe that we had
sufficient assets and liquidity to adequately cover future obligations under our
unfunded commitments based on historical rates of drawings upon unfunded
commitments, cash and restricted cash balances that we maintain, availability
under the Adviser Revolver, JPM Credit Facility and MS Credit Facility II, as
well as ongoing principal repayments on debt investments. In addition, we
generally hold some syndicated loans in larger portfolio companies that are
saleable over a relatively short period to generate cash.

In addition, we have entered and, in the future, may again enter into derivative
instruments that contain elements of off-balance sheet market and credit risk.
Refer to Note 5 of our consolidated financial statements for outstanding forward
currency contracts as of March 31, 2022 and September 30, 2021. Derivative
instruments can be affected by market conditions, such as interest rate
volatility, which could impact the fair value of the derivative instruments. If
market conditions move against us, we may not achieve the anticipated benefits
of the derivative instruments and may realize a loss. We minimize market risk
through monitoring its investments and borrowings.

Although we expect to fund the growth of our investment portfolio through the
net proceeds from future securities offerings and future borrowings, to the
extent permitted by the 1940 Act, we cannot assure you that our efforts to raise
capital will be successful. In addition, from time to time, we can amend or
refinance our leverage facilities and securitization financings, to the extent
permitted by applicable law. In addition to capital not being available, it also
may not be available on favorable terms. To the extent we are not able to raise
capital on what we believe are favorable terms, we will focus on optimizing
returns by investing capital generated from repayments into new investments we
believe are attractive from a risk/reward perspective. Furthermore, to the
extent we are not able to raise capital and are at or near our targeted leverage
ratios, we expect to receive smaller allocations, if any, on new investment
opportunities under GC Advisors' allocation policy and have, in the past,
received such smaller allocations under similar circumstances.

                                      152
--------------------------------------------------------------------------------
  TABLE OF CONTENTS
Portfolio Composition, Investment Activity and Yield

As of March 31, 2022 and September 30, 2021, we had investments in 310 and 296
portfolio companies, respectively, with a total fair value of $5.4 billion and
$4.9 billion, respectively.

The following table shows the asset mix of our new investment commitments for
the three months ended March 31, 2022 and December 31, 2021 and the six months
ended March 31, 2022 and March 31, 2021:

                                                                Three months ended                                                              

Six months ended


                                            March 31, 2022                               December 31, 2021                                March 31, 2022                             March 31, 2021
                                (In thousands)            Percentage                (In               Percentage                                (In thousands)            Percentage             (In thousands)            Percentage
                                                                                thousands)
Senior secured                 $        5,940                     1.8  %       $   37,039                     4.3  %                          $        42,979                     3.6  %       $       173,775                    22.8  %
One stop                              304,844                    94.4             761,442                    87.7                                   1,066,286                    89.5                  572,624                    75.2
Second lien                                 -                       -                 640                     0.1                                         640                     0.1                    8,013                     1.1
Subordinated debt                           -                     0.0                 988                     0.1                                         988                     0.1                        -                       -

Equity                                 12,399                     3.8              67,613                     7.8                                      80,012                     6.7                    7,131                     0.9
Total new investment           $      323,183                   100.0  %       $  867,722                   100.0  %                          $     1,190,905                   100.0  %       $       761,543                   100.0  %
commitments



For the six months ended March 31, 2022, we had approximately $784.0 million in proceeds from principal payments and sales of portfolio investments.

For the six months ended March 31, 2021, we had approximately $626.2 million in proceeds from principal payments and sales of portfolio investments.


                                      153
--------------------------------------------------------------------------------
  TABLE OF CONTENTS
The following table shows the principal, amortized cost and fair value of our
portfolio of investments by asset class:
                                                 As of March 31, 2022(1)                                      As of September 30, 2021(2)
                                                        Amortized               Fair                                   Amortized               Fair
                                   Principal               Cost                Value              Principal               Cost                Value
                                                      (In thousands)                                                 (In thousands)
Senior secured:
Performing                       $   604,174          $   599,867          $   593,897          $   796,269          $   793,707          $   781,962
Non-accrual(3)                        38,597               23,291               11,110               20,047                9,813                2,843
One stop:
Performing                         4,503,084            4,473,875            4,463,709            3,876,907            3,860,525            3,839,053
Non-accrual(3)                        60,008               52,993               44,761               59,699               52,806               43,261
Second lien:
Performing                            43,614               43,067               42,796               42,571               41,946               41,857
Non-accrual(3)                             -                    -                    -                    -                    -                    -
Subordinated debt:
Performing                             3,560                3,512                3,560                  172                  171                  172
Non-accrual(3)                             -                    -                    -                    -                    -                    -

Equity                                      N/A           208,414              266,326                     N/A           136,429              185,738
Total                            $ 5,253,037          $ 5,405,019          $ 5,426,159          $ 4,795,665          $ 4,895,397          $ 4,894,886

(1)As of March 31, 2022, $501.3 million and $461.4 million of our loans at amortized cost and fair value, respectively, included a feature permitting a portion of the interest due on such loan to be PIK interest.



(2)As of September 30, 2021, $502.1 million and $476.1 million of our loans at
amortized cost and fair value, respectively, included a feature permitting a
portion of the interest due on such loan to be PIK interest.

(3)We refer to a loan as non-accrual when we cease recognizing interest income
on the loan because we have stopped pursuing repayment of the loan or, in
certain circumstances, it is past due 90 days or more on principal and interest
or our management has reasonable doubt that principal or interest will be
collected. See "- Critical Accounting Policies - Revenue Recognition."

As of March 31, 2022, we had loans in seven portfolio companies on non-accrual
status, and non-accrual
investments as a percentage of total debt investments at cost and fair value
were 1.5% and 1.1%, respectively. As of September 30, 2021, we had loans in six
portfolio companies on non-accrual status, and non-accrual investments as a
percentage of total investments at cost and fair value were 1.3% and 1.0%,
respectively.

As of March 31, 2022 and September 30, 2021, the fair value of our debt investments as a percentage of the outstanding principal value was 98.2% and 98.2%, respectively.



The following table shows the weighted average rate, spread over the applicable
base rate of floating rate and fees of investments originated and the weighted
average rate of sales and payoffs of portfolio companies during the three months
ended the three months ended March 31, 2022 and December 31, 2021 and the six
months ended March 31, 2022 and March 31, 2021:
                                                            For the three months ended                            For the six months ended
                                                 March 31, 2022                  December 31, 2021                                 March 31, 2022             March 31, 2021
Weighted average rate of new investment
fundings                                              6.7%                              6.7%                                            6.7%                       7.0%
Weighted average spread over the applicable
base rate of new floating rate investment
fundings                                              5.8%                              5.9%                                            5.8%                       5.9%
Weighted average fees of new investment
fundings                                              1.1%                              1.2%                                            1.1%                       1.3%
Weighted average rate of sales and payoffs of
portfolio investments                                 6.0%                              6.3%                                            6.2%                       6.8%



As of March 31, 2022, 98.4% and 98.6% of our debt portfolio at amortized cost
and at fair value, respectively, had interest rate floors that limit the minimum
applicable interest rates on such loans. As of September 30, 2021, 92.4% and
92.4% of our debt portfolio at amortized cost and at fair value, respectively,
had interest rate floors that limit the minimum applicable interest rates on
such loans.

As of March 31, 2022 and September 30, 2021, the portfolio median earnings before interest, taxes, depreciation and amortization, or EBITDA, for our portfolio companies was $45.7 million and $41.1 million, respectively. The


                                      154

--------------------------------------------------------------------------------

TABLE OF CONTENTS portfolio median EBITDA is based on the most recently reported trailing twelve-month EBITDA received from the portfolio company.



As part of the monitoring process, GC Advisors regularly assesses the risk
profile of each of our investments and rates each of them based on an internal
system developed by Golub Capital and its affiliates. This system is not
generally accepted in our industry or used by our competitors. It is based on
the following categories, which we refer to as GC Advisors' internal performance
ratings:

Internal Performance Ratings
Rating                   Definition
        5                Involves the least amount of risk in our 

portfolio. The borrower is performing


                         above expectations, and the trends and risk 

factors are generally favorable.


                         Involves an acceptable level of risk that is 

similar to the risk at the time of


        4                origination. The borrower is generally performing 

as expected, and the risk


                         factors are neutral to favorable.
                         Involves a borrower performing below expectations 

and indicates that the loan's


        3                risk has increased somewhat since origination. The 

borrower could be out of


                         compliance with debt covenants; however, loan 

payments are generally not past


                         due.
                         Involves a borrower performing materially below 

expectations and indicates that


        2                the loan's risk has increased materially since

origination. In addition to the


                         borrower being generally out of compliance with 

debt covenants, loan payments


                         could be past due (but generally not more than 180 

days past due).


                         Involves a borrower performing substantially below 

expectations and indicates


                         that the loan's risk has substantially increased 

since origination. Most or all


        1                of the debt covenants are out of compliance and

payments are substantially


                         delinquent. Loans rated 1 are not anticipated to 

be repaid in full and we will


                         reduce the fair market value of the loan to the 

amount we anticipate will be


                         recovered.



Our internal performance ratings do not constitute any rating of investments by
a nationally recognized statistical rating organization or represent or reflect
any third-party assessment of any of our investments.

For any investment rated 1, 2 or 3, GC Advisors will increase its monitoring
intensity and prepare regular updates for the investment committee, summarizing
current operating results and material impending events and suggesting
recommended actions.

GC Advisors monitors and, when appropriate, changes the internal performance
ratings assigned to each investment in our portfolio. In connection with our
valuation process, GC Advisors and our board of directors review these internal
performance ratings on a quarterly basis.

The following table shows the distribution of our investments on the 1 to 5 internal performance rating scale at fair value as of March 31, 2022 and September 30, 2021:


                                                    As of March 31, 2022                             As of September 30, 2021
             Internal                      Investments             Percentage of             Investments              Percentage of
           Performance                    at Fair Value               

Total                at Fair Value                 Total
              Rating                     (In thousands)             Investments             (In thousands)             Investments
                5                        $    337,368                  6.2%                $     499,241                  10.2%
                4                           4,670,103                  86.1                    3,951,870                  80.7
                3                             367,590                   6.8                      395,208                   8.1
                2                              50,810                   0.9                       47,836                   1.0
                1                                 288                  0.0*                          731                  0.0*
              Total                      $  5,426,159                 100.0%               $   4,894,886                 100.0%




*   Represents an amount less than 0.1%.



                                      155
--------------------------------------------------------------------------------
  TABLE OF CONTENTS
Distributions

We intend to make quarterly distributions to our stockholders as determined by
our board of directors. For additional details on distributions, see "Income
taxes" in Note 2 to our consolidated financial statements.

We may not be able to achieve operating results that will allow us to make
distributions at a specific level or to increase the amount of our distributions
from time to time. In addition, the asset coverage requirements applicable to us
as a business development company under the 1940 Act could limit our ability to
make distributions. If we do not distribute a certain percentage of our income
annually, we will suffer adverse U.S. federal income tax consequences, including
the possible loss of our ability to be subject to tax as a RIC. We cannot assure
stockholders that they will receive any distributions.

Because federal income tax regulations differ from GAAP, distributions in
accordance with tax regulations can differ from net investment income and
realized gains recognized for financial reporting purposes. Differences are
permanent or temporary. Permanent differences are reclassified within capital
accounts in the financial statements to reflect their tax character. For
example, permanent differences in classification result from the treatment of
distributions paid from short-term gains as ordinary income dividends for tax
purposes. Temporary differences arise when certain items of income, expense,
gain or loss are recognized at some time in the future.

To the extent our taxable earnings fall below the total amount of our
distributions for any tax year, a portion of those distributions could be deemed
a return of capital to our stockholders for U.S. federal income tax purposes.
Thus, the source of a distribution to our stockholders could be the original
capital invested by the stockholder rather than our income or gains.
Stockholders should read any written disclosure accompanying a distribution
payment carefully and should not assume that the source of any distribution is
our ordinary income or gains.

We have adopted an "opt out" dividend reinvestment plan for our common
stockholders. As a result, if we declare a distribution, our stockholders' cash
distributions will be automatically reinvested in additional shares of our
common stock unless a stockholder specifically "opts out" of our dividend
reinvestment plan. If a stockholder opts out, that stockholder will receive cash
distributions. Although distributions paid in the form of additional shares of
our common stock will generally be subject to U.S. federal, state and local
taxes in the same manner as cash distributions, stockholders participating in
our dividend reinvestment plan will not receive any corresponding cash
distributions with which to pay any such applicable taxes.

Related Party Transactions

We have entered into a number of business relationships with affiliated or related parties, including the following:



•We entered into the Investment Advisory Agreement with GC Advisors. Mr.
Lawrence Golub, our chairman, is a manager of GC Advisors, and Mr. David Golub,
our chief executive officer, is a manager of GC Advisors, and each of Messrs.
Lawrence Golub and David Golub owns an indirect pecuniary interest in GC
Advisors.

•Golub Capital LLC provides, and other affiliates of Golub Capital have historically provided, us with the office facilities and administrative services necessary to conduct day-to-day operations pursuant to our Administration Agreement.



•We have entered into a license agreement with Golub Capital LLC, pursuant to
which Golub Capital LLC has granted us a non-exclusive, royalty-free license to
use the name "Golub Capital."

•Under a staffing agreement, or the Staffing Agreement, Golub Capital LLC has
agreed to provide GC Advisors with the resources necessary to fulfill its
obligations under the Investment Advisory Agreement. The Staffing Agreement
provides that Golub Capital LLC will make available to GC Advisors experienced
investment professionals and provide access to the senior investment personnel
of Golub Capital LLC for purposes of evaluating, negotiating, structuring,
closing and monitoring our investments. The Staffing Agreement also includes a
commitment that the members of GC Advisors' investment committee will serve in
such capacity. Services under the Staffing Agreement are provided on a direct
cost reimbursement basis. We are not a party to the Staffing Agreement.

                                      156
--------------------------------------------------------------------------------
  TABLE OF CONTENTS
•GC Advisors served as collateral manager to the 2020 Issuer under the 2020
Collateral Management Agreement and serves as collateral manager to the 2018
Issuer and the GCIC 2018 Issuer under the 2018 Collateral Management Agreement
and the GCIC 2018 Collateral Management Agreement, respectively. Fees payable to
GC Advisors for providing these services offset against the base management fee
payable by us under the Investment Advisory Agreement.

•We have entered into the Adviser Revolver with GC Advisors in order to have the ability to borrow funds on a short-term basis.



•During the first calendar quarter of 2022, the Golub Capital Employee Grant
Program Rabbi Trust, or the Trust, purchased approximately $11.7 million, or
789,200 shares of our common stock, for the purpose of awarding incentive
compensation to employees of Golub Capital. During calendar year 2021, the Trust
purchased approximately $14.3 million, or 925,040 shares of our common stock for
the purpose of awarding incentive compensation to employees of Golub Capital.

•On September 16, 2019, we completed our acquisition of GCIC pursuant to the Merger Agreement.



•On October 2, 2020, an affiliate of GC Advisors purchased $40.0 million of the
2024 Unsecured Notes. On October 8, 2020, the affiliate sold $15.0 million of
the 2024 Unsecured Notes to an unaffiliated party. On May 21, 2021, the
affiliate sold $25.0 million of the 2024 Unsecured Notes to an unaffiliated
party which closed its position.

GC Advisors also sponsors or manages, and expects in the future to sponsor or
manage, other investment funds, accounts or investment vehicles (together
referred to as "accounts") that have investment mandates that are similar, in
whole and in part, with ours. For example, GC Advisors presently serves as the
investment adviser to Golub Capital BDC 3, Inc. and Golub Capital Direct Lending
Corporation, both unlisted business development companies that primarily focus
on investing in one stop and other senior secured loans. In addition, our
officers and directors serve in similar capacity for Golub Capital BDC 3, Inc.
and Golub Capital Direct Lending Corporation. If GC Advisors and its affiliates
determine that an investment is appropriate for us, Golub Capital BDC 3, Inc.,
Golub Capital Direct Lending Corporation and other accounts, depending on the
availability of such investment and other appropriate factors, and pursuant to
GC Advisors' allocation policy, GC Advisors or its affiliates could determine
that we should invest side-by-side with one or more other accounts. We do not
intend to make any investments if they are not permitted by applicable law and
interpretive positions of the SEC and its staff, or if they are inconsistent
with GC Advisors' allocation procedures.

In addition, we have adopted a formal code of ethics that governs the conduct of
our and GC Advisors' officers, directors and employees. Our officers and
directors also remain subject to the duties imposed by both the 1940 Act and the
General Corporation Law of the State of Delaware.

Critical Accounting Policies



The preparation of financial statements and related disclosures in conformity
with GAAP requires management to make estimates and assumptions that affect the
reported amounts of assets and liabilities, disclosure of contingent assets and
liabilities at the date of the financial statements and revenues and expenses
during the periods reported. Actual results could materially differ from those
estimates. We have identified the following items as critical accounting
policies.

Fair Value Measurements



We value investments for which market quotations are readily available at their
market quotations. However, a readily available market value is not expected to
exist for many of the investments in our portfolio, and we value these portfolio
investments at fair value as determined in good faith by our board of directors
under our valuation policy and process.

Valuation methods include comparisons of the portfolio companies to peer
companies that are public, determination of the enterprise value of a portfolio
company, discounted cash flow analysis and a market interest rate approach. The
factors that are taken into account in fair value pricing investments include:
available current market data, including relevant and applicable market trading
and transaction comparables; applicable market yields and
                                      157
--------------------------------------------------------------------------------
  TABLE OF CONTENTS
multiples; security covenants; call protection provisions; information rights;
the nature and realizable value of any collateral; the portfolio company's
ability to make payments, its earnings and discounted cash flows and the markets
in which it does business; comparisons of financial ratios of peer companies
that are public; comparable merger and acquisition transactions; and the
principal market and enterprise values. When an external event such as a
purchase transaction, public offering or subsequent equity sale occurs, we will
consider the pricing indicated by the external event to corroborate the private
equity valuation. Due to the inherent uncertainty of determining the fair value
of investments that do not have a readily available market value, the fair value
of the investments can differ significantly from the values that would have been
used had a readily available market value existed for such investments and
differ materially from values that are ultimately received or settled.

Our board of directors is ultimately and solely responsible for determining, in
good faith, the fair value of investments that are not publicly traded, whose
market prices are not readily available on a quarterly basis or any other
situation where portfolio investments require a fair value determination.

With respect to investments for which market quotations are not readily available, our board of directors undertakes a multi-step valuation process each quarter, as described below:



Our quarterly valuation process begins with each portfolio company investment
being initially valued by the investment professionals of GC Advisors
responsible for credit monitoring. Preliminary valuation conclusions are then
documented and discussed with our senior management and GC Advisors. The audit
committee of our board of directors reviews these preliminary valuations. At
least once annually the valuation for each portfolio investment, subject to a de
minimis threshold, is reviewed by an independent valuation firm. The board of
directors discusses valuations and determines the fair value of each investment
in our portfolio in good faith.

Determination of fair values involves subjective judgments and estimates. Under
current accounting standards, the notes to our consolidated financial statements
refer to the uncertainty with respect to the possible effect of such valuations,
and any change in such valuations, on our consolidated financial statements.

We follow ASC Topic 820 for measuring fair value. Fair value is the price that
would be received in the sale of an asset or paid to transfer a liability in an
orderly transaction between market participants at the measurement date. Where
available, fair value is based on observable market prices or parameters, or
derived from such prices or parameters. Where observable prices or inputs are
not available, valuation models are applied. These valuation models involve some
level of management estimation and judgment, the degree of which is dependent on
the price transparency for the assets or liabilities or market and the assets'
or liabilities' complexity. Our fair value analysis includes an analysis of the
value of any unfunded loan commitments. Assets and liabilities are categorized
for disclosure purposes based upon the level of judgment associated with the
inputs used to measure their value. The valuation hierarchical levels are based
upon the transparency of the inputs to the valuation of the asset or liability
as of the measurement date. The three levels are defined as follows:

Level 1: Inputs are unadjusted, quoted prices in active markets for identical assets or liabilities at the measurement date.



Level 2: Inputs include quoted prices for similar assets or liabilities in
active markets and inputs that are observable for the assets or liabilities,
either directly or indirectly, for substantially the full term of the assets or
liabilities.

Level 3: Inputs include significant unobservable inputs for the assets or liabilities and include situations where there is little, if any, market activity for the assets or liabilities. The inputs into the determination of fair value are based upon the best information available and may require significant management judgment or estimation.



In certain cases, the inputs used to measure fair value may fall into different
levels of the fair value hierarchy. In such cases, an asset's or a liability's
categorization within the fair value hierarchy is based on the lowest level of
input that is significant to the fair value measurement. Our assessment of the
significance of a particular input to the fair value measurement in its entirety
requires judgment, and we consider factors specific to the asset or liability.
We assess the levels of assets and liabilities at each measurement date, and
transfers between levels are recognized on the actual date of the event or
change in circumstances that caused the transfers. There were no transfers among
Level 1, 2 and 3 of the fair value hierarchy for assets and liabilities during
the three and six months ended March 31, 2022 and 2021. The following section
describes the valuation techniques used by us to measure different assets and
liabilities at fair value and includes the level within the fair value hierarchy
in which the assets and liabilities are categorized.
                                      158

--------------------------------------------------------------------------------

TABLE OF CONTENTS

Valuation of Investments



Level 1 investments are valued using quoted market prices. Level 2 investments
are valued using market consensus prices that are corroborated by observable
market data and quoted market prices for similar assets and liabilities. Level 3
investments are valued at fair value as determined in good faith by our board of
directors, based on input of management, the audit committee and independent
valuation firms that have been engaged at the direction of our board of
directors to assist in the valuation of each portfolio investment without a
readily available market quotation at least once during a trailing twelve-month
period under a valuation policy and a consistently applied valuation process.
This valuation process is conducted at the end of each fiscal quarter, with
approximately 25% (based on the number of portfolio companies) of our valuations
of debt and equity investments without readily available market quotations
subject to review by an independent valuation firm. All investments as of March
31, 2022 and September 30, 2021, with the exception of money market funds
included in cash, cash equivalents and restricted cash and cash equivalents and
one portfolio company equity investment (Level 1 investments) and forward
currency contracts (Level 2 investments), were valued using Level 3 inputs.

When determining fair value of Level 3 debt and equity investments, we may take
into account the following factors, where relevant: the enterprise value of a
portfolio company, the nature and realizable value of any collateral, the
portfolio company's ability to make payments and its earnings and discounted
cash flows, the markets in which the portfolio company does business,
comparisons to publicly traded securities, and changes in the interest rate
environment and the credit markets generally that may affect the price at which
similar investments may be made and other relevant factors. The primary method
for determining enterprise value uses a multiple analysis whereby appropriate
multiples are applied to the portfolio company's EBITDA. A portfolio company's
EBITDA may include pro-forma adjustments for items such as acquisitions,
divestitures, or expense reductions. The enterprise value analysis is performed
to determine the value of equity investments and to determine if debt
investments are credit impaired. If debt investments are credit impaired, we
will use the enterprise value analysis or a liquidation basis analysis to
determine fair value. For debt investments that are not determined to be credit
impaired, we use a market interest rate yield analysis to determine fair value.

In addition, for certain debt investments, we may base our valuation on
indicative bid and ask prices provided by an independent third party pricing
service. Bid prices reflect the highest price that we and others may be willing
to pay. Ask prices represent the lowest price that we and others may be willing
to accept. We generally use the midpoint of the bid/ask range as our best
estimate of fair value of such investment.

Due to the inherent uncertainty of determining the fair value of Level 3
investments that do not have a readily available market value, the fair value of
the investments may differ significantly from the values that would have been
used had a market existed for such investments and may differ materially from
the values that may ultimately be received or settled. Further, such investments
are generally subject to legal and other restrictions or otherwise are less
liquid than publicly traded instruments. If we were required to liquidate a
portfolio investment in a forced or liquidation sale, we may realize
significantly less than the value at which such investment had previously been
recorded.

Our investments are subject to market risk. Market risk is the potential for
changes in the value due to market changes. Market risk is directly impacted by
the volatility and liquidity in the markets in which the investments are traded.

                                      159
--------------------------------------------------------------------------------
  TABLE OF CONTENTS
Valuation of Other Financial Assets and Liabilities

The fair value of the 2024 Notes, 2026 Notes and 2027 Notes is based on vendor
pricing received by the Company, which is considered a Level 2 input. The fair
value of our remaining debt is estimated using Level 3 inputs by discounting
remaining payments using comparable market rates or market quotes for similar
instruments at the measurement date, if available.

Revenue Recognition:

Our revenue recognition policies are as follows:



Investments and Related Investment Income: Interest income is accrued based upon
the outstanding principal amount and contractual interest terms of debt
investments. Premiums, discounts, and origination fees are amortized or accreted
into interest income over the life of the respective debt investment. For
investments with contractual PIK interest, which represents contractual interest
accrued and added to the principal balance that generally becomes due at
maturity, we do not accrue PIK interest if the portfolio company valuation
indicates that the PIK interest is not likely to be collectible. In addition, we
may generate revenue in the form of amendment, structuring or due diligence
fees, fees for providing managerial assistance, consulting fees and prepayment
premiums on loans and record these fees as fee income when received. Loan
origination fees, original issue discount and market discount or premium are
capitalized, and we accrete or amortize such amounts as interest income. We
record prepayment premiums on loans as fee income. Dividend income on preferred
equity securities is recorded as dividend income on an accrual basis to the
extent that such amounts are payable by the portfolio company and are expected
to be collected. Dividend income on common equity securities is recorded on the
record date for private portfolio companies or on the ex-dividend date for
publicly traded portfolio companies. Distributions received from limited
liability company, or LLC, and limited partnership, or LP, investments are
evaluated to determine if the distribution should be recorded as dividend income
or a return of capital. Generally, we will not record distributions from equity
investments in LLCs and LPs as dividend income unless there are sufficient
accumulated tax-basis earnings and profits in the LLC or LP prior to the
distribution. Distributions that are classified as a return of capital are
recorded as a reduction in the cost basis of the investment.

We account for investment transactions on a trade-date basis. Realized gains or
losses on investments are measured by the difference between the net proceeds
from the disposition and the cost basis of investment, without regard to
unrealized gains or losses previously recognized. We report changes in fair
value of investments from the prior period that is measured at fair value as a
component of the net change in unrealized appreciation (depreciation) on
investments in our Consolidated Statements of Operations.

Non-accrual: Loans may be left on accrual status during the period we are
pursuing repayment of the loan. Management reviews all loans that become past
due 90 days or more on principal and interest or when there is reasonable doubt
that principal or interest will be collected for possible placement on
non-accrual status. We generally reverse accrued interest when a loan is placed
on non-accrual. Additionally, any original issue discount and market discount
are no longer accreted to interest income as of the date the loan is placed on
non-accrual status. Interest payments received on non-accrual loans may be
recognized as income or applied to principal depending upon management's
judgment. We restore non-accrual loans to accrual status when past due principal
and interest is paid and, in our management's judgment, are likely to remain
current. The total fair value of our non-accrual loans was $55.9 million and
$46.1 million as of March 31, 2022 and September 30, 2021, respectively.

Income taxes: We have elected to be treated as a RIC under Subchapter M of the
Code and operate in a manner so as to qualify for the tax treatment applicable
to RICs. In order to be subject to tax as a RIC, we are required to meet certain
source of income and asset diversification requirements, as well as timely
distribute to our stockholders dividends for U.S. federal income tax purposes of
an amount generally at least equal to 90% of investment company taxable income,
as defined by the Code and determined without regard to any deduction for
dividends paid, for each tax year. We have made and intend to continue to make
the requisite distributions to our stockholders, which will generally relieve us
from U.S. federal income taxes.

Depending on the level of taxable income earned in a tax year, we may choose to
retain taxable income in excess of current year dividend distributions and would
distribute such taxable income in the next tax year. We may then be required to
incur a 4% excise tax on such income. To the extent that we determine that our
estimated current year annual taxable income, determined on a calendar year
basis, could exceed estimated current calendar year dividend
                                      160
--------------------------------------------------------------------------------
  TABLE OF CONTENTS
distributions, we accrue excise tax, if any, on estimated excess taxable income
as taxable income is earned. For each of the three and six months ended March
31, 2022 and 2021, we did not incur any U.S federal excise tax.

We have consolidated subsidiaries that are subject to U.S. federal and state
corporate-level income taxes. For the six months ended March 31, 2022, we
recorded a net tax expense of $0.6 million for taxable subsidiaries. For the six
months ended March 31, 2021, we did not record a net tax expense for taxable
subsidiaries. As of March 31, 2022, we recorded a net deferred tax liability,
reported within accounts payable and other liabilities on the Consolidated
Statement of Financial Condition, of $1.1 million for taxable subsidiaries,
primarily due to unrealized appreciation on the investments held at the taxable
subsidiaries. As of September 30, 2021, we recorded a net deferred tax
liability, reported within accounts payable and other liabilities on the
Consolidated Statement of Financial Condition, of $0.5 million for taxable
subsidiaries, primarily due to unrealized appreciation on the investments held
at the taxable subsidiaries.

Because federal income tax regulations differ from GAAP, distributions in
accordance with tax regulations may differ from net investment income and
realized gains recognized for financial reporting purposes. Differences may be
permanent or temporary. Permanent differences are reclassified within capital
accounts in the financial statements to reflect their tax character. For
example, permanent differences in classification may result from the treatment
of distributions paid from short-term gains as ordinary income dividends for tax
purposes. Temporary differences arise when certain items of income, expense,
gain or loss are recognized at some time in the future.

                                      161

--------------------------------------------------------------------------------

TABLE OF CONTENTS

© Edgar Online, source Glimpses