Financials Good Times Restaurants Inc.

Equities

GTIM

US3821408792

Restaurants & Bars

Market Closed - Nasdaq 04:00:00 2024-04-26 pm EDT 5-day change 1st Jan Change
2.79 USD +1.82% Intraday chart for Good Times Restaurants Inc. +9.84% +9.84%

Valuation

Fiscal Period: September 2018 2019 2020 2021 2022 2023
Capitalization 1 54.25 20.32 16.63 66.85 28.06 34.56
Enterprise Value (EV) 1 58.26 30.42 80.74 112.7 70.13 79.25
P/E ratio -52.4 x -3.95 x -1.19 x 4.08 x -10.7 x 3.18 x
Yield - - - - - -
Capitalization / Revenue 0.55 x 0.18 x 0.15 x 0.54 x 0.2 x 0.25 x
EV / Revenue 0.59 x 0.27 x 0.73 x 0.91 x 0.51 x 0.57 x
EV / EBITDA 13.4 x 6.25 x 10.3 x 10.4 x 11.2 x 12.7 x
EV / FCF -10 x -21.4 x 12.7 x 13.3 x 11.7 x 28 x
FCF Yield -9.99% -4.68% 7.88% 7.53% 8.56% 3.57%
Price to Book 1.6 x 0.74 x 1.22 x 2.25 x 1.05 x 1.05 x
Nbr of stocks (in thousands) 12,472 12,541 12,601 12,496 12,361 11,560
Reference price 2 4.350 1.620 1.320 5.350 2.270 2.990
Announcement Date 12/14/18 12/20/19 12/18/20 12/16/21 12/15/22 12/14/23
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: September 2018 2019 2020 2021 2022 2023
Net sales 1 99.24 110.8 109.9 124 138.2 138.1
EBITDA 1 4.36 4.869 7.833 10.85 6.272 6.263
EBIT 1 0.409 0.279 3.52 6.86 2.215 2.511
Operating Margin 0.41% 0.25% 3.2% 5.53% 1.6% 1.82%
Earnings before Tax (EBT) 1 -0.017 -4.248 -12.79 18.41 -0.932 0.885
Net income 1 -1.034 -5.137 -13.92 16.79 -2.641 11.09
Net margin -1.04% -4.64% -12.67% 13.54% -1.91% 8.03%
EPS 2 -0.0830 -0.4102 -1.105 1.310 -0.2119 0.9400
Free Cash Flow 1 -5.821 -1.424 6.363 8.485 6.001 2.828
FCF margin -5.87% -1.29% 5.79% 6.85% 4.34% 2.05%
FCF Conversion (EBITDA) - - 81.23% 78.19% 95.67% 45.15%
FCF Conversion (Net income) - - - 50.55% - 25.51%
Dividend per Share - - - - - -
Announcement Date 12/14/18 12/20/19 12/18/20 12/16/21 12/15/22 12/14/23
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: Septiembre 2018 2019 2020 2021 2022 2023
Net Debt 1 4.01 10.1 64.1 45.8 42.1 44.7
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 0.9202 x 2.075 x 8.185 x 4.221 x 6.707 x 7.135 x
Free Cash Flow 1 -5.82 -1.42 6.36 8.49 6 2.83
ROE (net income / shareholders' equity) -0.05% -12.8% -58.3% 80.3% -3.16% 38.4%
ROA (Net income/ Total Assets) 0.44% 0.29% 2.76% 4.43% 1.54% 1.77%
Assets 1 -234.8 -1,781 -504.8 378.6 -171.8 626.9
Book Value Per Share 2 2.720 2.180 1.090 2.380 2.160 2.850
Cash Flow per Share 2 0.2800 0.2200 0.9100 0.7100 0.7300 0.3700
Capex 1 10.4 8.08 2.6 3.2 2.64 4.77
Capex / Sales 10.52% 7.29% 2.36% 2.58% 1.91% 3.45%
Announcement Date 12/14/18 12/20/19 12/18/20 12/16/21 12/15/22 12/14/23
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. GTIM Stock
  4. Financials Good Times Restaurants Inc.