Stock YGOP GOP PROPERTIES SOCIMI, S.A.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Gop Properties Socimi, S.A.

Equities

YGOP

ES0105273009

Real Estate Services

Market Closed - BME
Other stock markets
 10:00:21 2024-04-29 am EDT 		5-day change 1st Jan Change
15.7 EUR +3.97% Intraday chart for Gop Properties Socimi, S.A. +3.97% +3.29%
Feb. 05 Gop Properties Socimi, S.A. Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 Gop Properties Socimi, S.A. Reports Earnings Results for the Half Year Ended June 30, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 77.22 105.8 91.72 91.97 90.39 90.11
Enterprise Value (EV) 1 133.6 164.9 163.4 158.3 154.9 153.8
P/E ratio 7.13 x 10.6 x 138 x 20.5 x 12.1 x 21.4 x
Yield - - - - 1.51% 1.54%
Capitalization / Revenue 10.7 x 13.3 x 10.8 x 10.9 x 9.12 x 8.18 x
EV / Revenue 18.4 x 20.7 x 19.3 x 18.7 x 15.6 x 14 x
EV / EBITDA 26.1 x 28.7 x 26.5 x - - -
EV / FCF 81.3 x 45.4 x -52.5 x 19.5 x 55.8 x 61.5 x
FCF Yield 1.23% 2.2% -1.9% 5.13% 1.79% 1.63%
Price to Book 0.75 x 0.84 x 0.79 x 0.8 x 0.76 x 0.76 x
Nbr of stocks (in thousands) 4,950 6,188 5,917 5,821 5,832 5,928
Reference price 2 15.60 17.10 15.50 15.80 15.50 15.20
Announcement Date 1/30/19 2/10/20 2/9/21 2/3/23 2/3/23 2/5/24
1EUR in Million2EUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 7.243 7.963 8.456 8.45 9.908 11.02
EBITDA 1 5.125 5.753 6.164 - - -
EBIT 1 4.883 5.673 6.084 5.958 7.027 7.906
Operating Margin 67.42% 71.24% 71.95% 70.51% 70.92% 71.76%
Earnings before Tax (EBT) 1 10.7 9.317 0.666 4.471 7.475 4.181
Net income 1 10.83 9.244 0.669 4.527 7.552 4.211
Net margin 149.54% 116.09% 7.91% 53.57% 76.22% 38.22%
EPS 2 2.188 1.615 0.1122 0.7705 1.282 0.7092
Free Cash Flow 1 1.642 3.63 -3.11 8.124 2.773 2.502
FCF margin 22.67% 45.59% -36.78% 96.15% 27.99% 22.71%
FCF Conversion (EBITDA) 32.04% 63.1% - - - -
FCF Conversion (Net income) 15.16% 39.27% - 179.46% 36.72% 59.4%
Dividend per Share - - - - 0.2340 0.2340
Announcement Date 1/30/19 2/10/20 2/9/21 2/3/23 2/3/23 2/5/24
1EUR in Million2EUR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 56.4 59.1 71.6 66.3 64.5 63.7
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 11 x 10.27 x 11.62 x - - -
Free Cash Flow 1 1.64 3.63 -3.11 8.12 2.77 2.5
ROE (net income / shareholders' equity) 11% 8.06% 0.55% 3.92% 6.41% 3.52%
ROA (Net income/ Total Assets) 1.65% 1.75% 1.73% 1.71% 2.04% 2.29%
Assets 1 656.5 528 38.61 264.2 369.9 184.1
Book Value Per Share 2 20.80 20.40 19.50 19.60 20.40 20.00
Cash Flow per Share 2 0.0800 0.0400 0.2900 0.1100 0.1500 0.1400
Capex - - - - - -
Capex / Sales - - - - - -
Announcement Date 1/30/19 2/10/20 2/9/21 2/3/23 2/3/23 2/5/24
1EUR in Million2EUR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Real Estate Services

1st Jan change Capi.
GOP PROPERTIES SOCIMI, S.A. Stock Gop Properties Socimi, S.A.
+3.29% 96.04M
CBRE GROUP, INC. Stock CBRE Group, Inc.
-5.46% 26.35B
KE HOLDINGS INC. Stock KE Holdings Inc.
-4.78% 18.19B
ZILLOW GROUP, INC. Stock Zillow Group, Inc.
-23.29% 10.28B
CAPITALAND INVESTMENT LIMITED Stock CapitaLand Investment Limited
-16.77% 9.84B
JONES LANG LASALLE INCORPORATED Stock Jones Lang LaSalle Incorporated
-2.81% 8.67B
FIRSTSERVICE CORPORATION Stock FirstService Corporation
-5.09% 6.73B
MAKKAH CONSTRUCTION AND DEVELOPMENT COMPANY Stock Makkah Construction and Development Company
+33.24% 4.32B
CUSHMAN & WAKEFIELD PLC Stock Cushman & Wakefield plc
-8.84% 2.23B
CHINA OVERSEAS PROPERTY HOLDINGS LIMITED Stock China Overseas Property Holdings Limited
-18.60% 1.92B
Other Real Estate Services
  1. Stock Market
  2. Equities
  3. YGOP Stock
  4. Financials Gop Properties Socimi, S.A.