Market Closed -
Nyse
04:00:02 2024-04-26 pm EDT
|
5-day change
|
1st Jan Change
|
55.59
USD
|
+2.07%
|
|
+6.21%
|
+7.03%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
579.6
|
1,163
|
1,540
|
1,115
|
2,357
|
2,500
|
-
|
Enterprise Value (EV)
1 |
789.6
|
1,349
|
1,796
|
1,390
|
2,357
|
2,500
|
2,500
|
P/E ratio
|
9.9
x
|
10.3
x
|
8.15
x
|
4.02
x
|
8.46
x
|
8.12
x
|
7.5
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
0.73
x
|
1.19
x
|
1.1
x
|
0.63
x
|
1.33
x
|
1.28
x
|
1.18
x
|
EV / Revenue
|
0.73
x
|
1.19
x
|
1.1
x
|
0.63
x
|
1.33
x
|
1.28
x
|
1.18
x
|
EV / EBITDA
|
7.89
x
|
9.22
x
|
6.68
x
|
3.09
x
|
6.57
x
|
5.32
x
|
4.99
x
|
EV / FCF
|
-23,530,471
x
|
36,088,293
x
|
-16,307,585
x
|
12,581,121
x
|
-
|
-
|
-
|
FCF Yield
|
-0%
|
0%
|
-0%
|
0%
|
-
|
-
|
-
|
Price to Book
|
1.11
x
|
1.82
x
|
1.76
x
|
1.05
x
|
-
|
1.58
x
|
1.29
x
|
Nbr of stocks (in thousands)
|
50,488
|
50,662
|
50,760
|
46,038
|
45,378
|
44,971
|
-
|
Reference price
2 |
11.48
|
22.96
|
30.33
|
24.23
|
51.94
|
55.59
|
55.59
|
Announcement Date
|
3/3/20
|
3/8/21
|
3/1/22
|
2/27/23
|
2/29/24
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
791.7
|
976
|
1,403
|
1,758
|
1,778
|
1,953
|
2,118
|
EBITDA
1 |
73.5
|
126.1
|
230.5
|
361.4
|
358.8
|
470.3
|
501
|
EBIT
1 |
70.42
|
122.5
|
227.8
|
359.1
|
355.2
|
384.7
|
418.5
|
Operating Margin
|
8.9%
|
12.55%
|
16.24%
|
20.43%
|
19.98%
|
19.69%
|
19.76%
|
Earnings before Tax (EBT)
1 |
84.33
|
142.8
|
257
|
396.5
|
391.3
|
422
|
451.4
|
Net income
1 |
58.66
|
113.7
|
190.2
|
291.9
|
284.6
|
315.4
|
339.7
|
Net margin
|
7.41%
|
11.65%
|
13.56%
|
16.61%
|
16.01%
|
16.15%
|
16.03%
|
EPS
2 |
1.160
|
2.240
|
3.720
|
6.020
|
6.140
|
6.842
|
7.408
|
Free Cash Flow
|
-24.63
|
32.23
|
-94.41
|
88.66
|
-
|
-
|
-
|
FCF margin
|
-3.11%
|
3.3%
|
-6.73%
|
5.04%
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
25.55%
|
-
|
24.53%
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
28.35%
|
-
|
30.37%
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
3/3/20
|
3/8/21
|
3/1/22
|
2/27/23
|
2/29/24
|
-
|
-
|
Fiscal Period: December |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Net sales
1 |
342.3
|
452.3
|
393.6
|
525.1
|
407.9
|
431.1
|
452.1
|
456.3
|
419
|
450.4
|
440
|
489.9
|
505
|
518.3
|
443.9
|
EBITDA
1 |
66.46
|
74.34
|
74.72
|
127.6
|
90.66
|
90.72
|
79.42
|
94.54
|
92.99
|
91.81
|
102.3
|
118
|
124.3
|
125.7
|
109.8
|
EBIT
1 |
57.63
|
73.67
|
74.09
|
127.1
|
90.07
|
67.82
|
78.66
|
93.71
|
92.13
|
90.71
|
81.79
|
96.08
|
102.4
|
104.4
|
85.63
|
Operating Margin
|
16.83%
|
16.29%
|
18.82%
|
24.2%
|
22.08%
|
15.73%
|
17.4%
|
20.54%
|
21.99%
|
20.14%
|
18.59%
|
19.61%
|
20.28%
|
20.13%
|
19.29%
|
Earnings before Tax (EBT)
1 |
65.16
|
82.59
|
82.63
|
138.3
|
97.6
|
77.95
|
87.17
|
104.2
|
98.09
|
101.8
|
93.39
|
105.3
|
110.5
|
112.8
|
93.22
|
Net income
1 |
48.51
|
63.47
|
61.58
|
101.3
|
73.52
|
55.55
|
64.18
|
75.27
|
72.16
|
73.02
|
70.24
|
78.88
|
82.63
|
84.41
|
69.29
|
Net margin
|
14.17%
|
14.03%
|
15.64%
|
19.28%
|
18.02%
|
12.89%
|
14.2%
|
16.5%
|
17.22%
|
16.21%
|
15.97%
|
16.1%
|
16.36%
|
16.28%
|
15.61%
|
EPS
2 |
0.9500
|
1.240
|
1.200
|
2.080
|
1.570
|
1.180
|
1.370
|
1.630
|
1.560
|
1.580
|
1.510
|
1.700
|
1.792
|
1.838
|
1.527
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
11/2/21
|
3/1/22
|
5/3/22
|
8/3/22
|
11/2/22
|
2/27/23
|
5/3/23
|
8/2/23
|
10/31/23
|
2/29/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
|
210
|
186
|
256
|
275
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
2.858
x
|
1.476
x
|
1.111
x
|
0.7596
x
|
-
|
-
|
-
|
Free Cash Flow
|
-24.6
|
32.2
|
-94.4
|
88.7
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
11.8%
|
19.5%
|
25.1%
|
30.1%
|
-
|
-
|
-
|
ROA (Net income/ Total Assets)
|
7.07%
|
12.2%
|
15.8%
|
19%
|
-
|
-
|
-
|
Assets
1 |
829.8
|
932.2
|
1,205
|
1,539
|
-
|
-
|
-
|
Book Value Per Share
2 |
10.40
|
12.60
|
17.20
|
23.10
|
-
|
35.20
|
43.00
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
2.57
|
2.87
|
2.03
|
2.01
|
-
|
-
|
-
|
Capex / Sales
|
0.32%
|
0.29%
|
0.14%
|
0.11%
|
-
|
-
|
-
|
Announcement Date
|
3/3/20
|
3/8/21
|
3/1/22
|
2/27/23
|
2/29/24
|
-
|
-
|
Last Close Price
55.59
USD Average target price
54
USD Spread / Average Target -2.86% Consensus |
1st Jan change
|
Capi.
|
---|
| +7.03% | 2.5B | | -4.38% | 47.86B | | +10.25% | 23.94B | | +1.83% | 17.68B | | +13.06% | 14.58B | | +16.96% | 12.52B | | +0.30% | 6.2B | | +12.71% | 6.16B | | +7.89% | 6.11B | | +9.62% | 5.96B |
Other Homebuilding
|