• |
Strong revenue growth from Performance Engineering, with a 24% increase over Q1 of 2022 and 16% improvement from Q2 of 2021.
|
• |
Software and support sales increased in Q2 of 2022 by 217% to $1.2 million when compared to $0.4 million in Q1 of 2022 and rose 54% compared to Q2 of 2021.
|
• |
Backlog at June 30, 2022, was $34.0 million, including $27.5 million of Performance Improvement Solutions backlog, and $6.5 million of Workforce Solutions backlog.
|
• |
During Q2 2022, the Company received Employee Retention Credit refunds of $1.6 million, with remaining refunds due of $1.4 million as of June 30, 2022.
|
• |
Ended Q2 with cash, cash equivalents and restricted cash of $6.9 million, including restricted cash of $1.6 million.
|
Company Contact
|
Investor Contact
|
Kyle Loudermilk
|
Lytham Partners
|
Chief Executive Officer
|
Adam Lowensteiner, Vice President
|
GSE Systems, Inc.
|
(646) 829-9702
|
(410) 970-7800
| gvp@lythampartners.com |
Three Months ended
June 30,
|
Six Months ended
June 30,
| |||||||||||||||
2022
|
2021
|
2022
|
2021
| |||||||||||||
(unaudited)
|
(unaudited)
|
(unaudited)
|
(unaudited)
| |||||||||||||
Revenue
|
$
|
12,745
|
$
|
13,522
|
$
|
25,020
|
$
|
26,626
| ||||||||
Cost of revenue
|
9,573
|
10,833
|
19,421
|
21,009
| ||||||||||||
Gross profit
|
3,172
|
2,689
|
5,599
|
5,617
| ||||||||||||
Selling, general and administrative
|
4,410
|
3,522
|
8,917
|
7,256
| ||||||||||||
Research and development
|
182
|
154
|
324
|
311
| ||||||||||||
Restructuring charges
|
-
|
-
|
-
|
808
| ||||||||||||
Depreciation
|
72
|
71
|
144
|
147
| ||||||||||||
Amortization of definite-lived intangible assets
|
231
|
303
|
491
|
643
| ||||||||||||
Total operating expenses
|
4,895
|
4,050
|
9,876
|
9,165
| ||||||||||||
Operating loss
|
(1,723
|
)
|
(1,361
|
)
|
(4,277
|
)
|
(3,548
|
)
| ||||||||
Interest expense, net
|
(358
|
)
|
(49
|
)
|
(506
|
)
|
(103
|
)
| ||||||||
Change in fair value of derivative instruments, net
|
695
|
-
|
114
|
-
| ||||||||||||
Other (expense) income, net
|
(72
|
)
|
4,637
|
(56
|
)
|
4,638
| ||||||||||
(Loss) income before income taxes
|
(1,458
|
)
|
3,227
|
(4,725
|
)
|
987
| ||||||||||
Provision for income taxes
|
(57
|
)
|
(4
|
)
|
110
|
(39
|
)
| |||||||||
Net (loss) income
|
$
|
(1,401
|
)
|
$
|
3,231
|
$
|
(4,835
|
)
|
$
|
1,026
| ||||||
Net (loss) income per common share - basic and diluted
|
$
|
(0.07
|
)
|
$
|
0.16
|
$
|
(0.23
|
)
|
$
|
0.05
| ||||||
Weighted average shares outstanding used to compute net (loss) income per share - basic
|
21,033,447
|
20,647,426
|
21,006,910
|
20,638,116
| ||||||||||||
Weighted average shares outstanding used to compute net (loss) income per share - diluted
| 21,033,447 | 20,702,003 | 21,006,910 | 20,638,116 |
June 30, 2022
|
December 31, 2021
| |||||||
(unaudited)
|
(audited)
| |||||||
ASSETS
| ||||||||
Current assets:
| ||||||||
Cash and cash equivalents
|
$
|
5,364
|
$
|
3,550
| ||||
Restricted cash, current |
632
|
-
| ||||||
Contract receivables, net
|
9,535
|
11,257
| ||||||
Prepaid expenses and other current assets
|
2,512
|
5,262
| ||||||
Total current assets
|
18,043
|
20,069
| ||||||
Equipment, software and leasehold improvements, net
|
829
|
839
| ||||||
Software development costs, net
|
571
|
532
| ||||||
Goodwill
|
13,339
|
13,339
| ||||||
Intangible assets, net
|
2,529
|
3,020
| ||||||
Restricted cash - long term
|
951
|
-
| ||||||
Operating lease right-of-use assets, net
|
880
|
1,200
| ||||||
Other assets
|
51
|
52
| ||||||
Total assets
|
$
|
37,193
|
$
|
39,051
| ||||
LIABILITIES AND STOCKHOLDERS' EQUITY
| ||||||||
Current liabilities:
| ||||||||
Line of credit
|
$
|
-
|
$
|
1,817
| ||||
Current portion of long-term note
|
1,895
|
-
| ||||||
Accounts payable
|
1,156
|
1,179
| ||||||
Accrued expenses
|
1,471
|
1,358
| ||||||
Accrued compensation
|
1,715
|
1,452
| ||||||
Billings in excess of revenue earned
|
4,410
|
5,029
| ||||||
Accrued warranty
|
507
|
667
| ||||||
Income taxes payable
|
1,701
|
1,654
| ||||||
Derivative liabilities
|
916
|
-
| ||||||
Other current liabilities
|
1,512
|
1,883
| ||||||
Total current liabilities
|
15,283
|
15,039
| ||||||
Long-term note, less current portion |
2,243
|
-
| ||||||
Operating lease liabilities noncurrent
|
214
|
790
| ||||||
Other noncurrent liabilities
|
348
|
179
| ||||||
Total liabilities
|
18,088
|
16,008
| ||||||
Commitments and contingencies (Note 16)
| ||||||||
Stockholders' equity:
| ||||||||
Preferred stock $0.01 par value; 2,000,000 shares authorized; no shares issued and outstanding
|
-
|
-
| ||||||
Common stock $0.01 par value; 60,000,000 shares authorized, 22,849,972 and 22,533,005 shares issued, 21,251,061 and 20,934,094 shares outstanding, respectively
|
228
|
225
| ||||||
Additional paid-in capital
|
81,324
|
80,505
| ||||||
Accumulated deficit
|
(59,419
|
)
|
(54,584
|
)
| ||||
Accumulated other comprehensive income (loss)
|
(29
|
)
|
(104
|
)
| ||||
Treasury stock at cost, 1,598,911 shares
|
(2,999
|
)
|
(2,999
|
)
| ||||
Total stockholders' equity
|
19,105
|
23,043
| ||||||
Total liabilities and stockholders' equity
|
$
|
37,193
|
$
|
39,051
|
Three Months ended
June 30,
|
Six Months ended
June 30,
| |||||||||||||||
2021
|
2020
|
2022
|
2021
| |||||||||||||
(unaudited)
|
(unaudited)
|
(unaudited)
|
(unaudited)
| |||||||||||||
Net (loss) income
|
$
|
(1,401
|
)
|
$
|
3,231
|
$
|
(4,835
|
)
|
$
|
1,026
| ||||||
Interest expense, net
|
358
|
49
|
506
|
103
| ||||||||||||
Provision for income taxes
|
(57
|
)
|
(4
|
)
|
110
|
(39
|
)
| |||||||||
Depreciation and amortization
|
387
|
481
|
802
|
994
| ||||||||||||
EBITDA
|
(713
|
)
|
3,757
|
(3,417
|
)
|
2,084
| ||||||||||
Employee retention credit
|
-
|
(5,075
|
)
|
-
|
(5,075
|
)
| ||||||||||
Restructuring charges
|
-
|
-
|
-
|
808
| ||||||||||||
Stock-based compensation expense
|
693
|
463
|
1,101
|
501
| ||||||||||||
Change in fair value of derivative instruments, net
|
(695
|
)
|
-
|
(114
|
)
|
-
| ||||||||||
VAT write-off
|
-
|
450
|
-
|
450
| ||||||||||||
Adjusted EBITDA
|
$
|
(715
|
)
|
$
|
(405
|
)
|
$
|
(2,430
|
)
|
$
|
(1,232
|
)
|
Three Months ended
June 30,
|
Six Months ended
June 30,
| |||||||||||||||
2022
|
2021
|
2022
|
2021
| |||||||||||||
(unaudited)
|
(unaudited)
|
(unaudited)
|
(unaudited)
| |||||||||||||
Net (loss) income
|
(1,401
|
)
|
3,231
|
$
|
(4,835
|
)
|
$
|
1,026
| ||||||||
Employee retention credit
|
-
|
(5,075
|
)
|
-
|
(5,075
|
)
| ||||||||||
Restructuring charges
|
-
|
-
|
-
|
808
| ||||||||||||
Stock-based compensation expense
|
693
|
463
|
1,101
|
501
| ||||||||||||
Change in fair value of derivative instruments, net
|
(695
|
)
|
-
|
(114
|
)
|
-
| ||||||||||
VAT write-off
|
-
|
450
|
-
|
450
| ||||||||||||
Amortization of intangible assets related to acquisitions
|
231
|
303
|
491
|
643
| ||||||||||||
Adjusted net loss
|
(1,172
|
)
|
(628
|
)
|
$
|
(3,357
|
)
|
$
|
(1,647
|
)
| ||||||
Adjusted loss per common share - diluted
|
(0.06
|
)
|
(0.03
|
)
|
(0.16
|
)
|
(0.08
|
)
| ||||||||
Weighted average shares outstanding used to compute adjusted net loss per share - diluted(a) |
21,033,447
|
20,647,426
|
21,006,910
|
20,638,116
|
(a)
|
During the three and six months ended June 30, 2022, we reported a U.S. GAAP net loss and an adjusted net loss. Accordingly, there was no dilutive shares from RSUs included in the adjusted net loss per share calculation that were considered anti-dilutive when calculating the net loss per share.
|
Attachments
- Original Link
- Original Document
- Permalink
Disclaimer
GSE Systems Inc. published this content on 15 August 2022 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 15 August 2022 20:29:52 UTC.