Stock 200429 GUANGDONG PROVINCIAL EXPRESSWAY DEVELOPMENT CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Guangdong Provincial Expressway Development Co., Ltd. Shenzhen S.E.

Equities

200429

CNE000000LT3

Highways & Rail Tracks

End-of-day quote Shenzhen S.E.
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
6.92 HKD -0.43% Intraday chart for Guangdong Provincial Expressway Development Co., Ltd. -0.14% +14.19%
09:39am Guangdong Provincial Expressway Development Co., Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
Mar. 18 Guangdong Provincial Expressway Development Co., Ltd. Announces Profit Distribution Proposal on B Shares for 2023 CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 16,347 11,811 14,596 15,320 16,656 20,265 - -
Enterprise Value (EV) 1 16,347 11,811 14,596 15,320 16,656 20,265 20,265 20,265
P/E ratio 13.8 x 14.4 x 9.14 x 12.6 x - 12.9 x 12.7 x 12.9 x
Yield 5.11% 4.81% 7.7% - - 5.7% 5.89% -
Capitalization / Revenue 5.35 x 3.12 x 2.76 x 3.68 x 3.41 x 4.09 x 3.9 x 4.12 x
EV / Revenue 5.35 x 3.12 x 2.76 x 3.68 x 3.41 x 4.09 x 3.9 x 4.12 x
EV / EBITDA 6.18 x 4.07 x 3.29 x 4.52 x 4.02 x 4.99 x 4.95 x 4.46 x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Price to Book 1.76 x 1.6 x 1.73 x - - 2.09 x 1.98 x 1.9 x
Nbr of stocks (in thousands) 2,090,806 2,090,806 2,090,806 2,090,806 2,090,806 2,090,806 - -
Reference price 2 8.260 6.050 7.400 7.820 8.460 10.35 10.35 10.35
Announcement Date 1/22/20 2/4/21 1/21/22 2/2/23 1/25/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 3,058 3,790 5,288 4,169 4,879 4,950 5,192 4,924
EBITDA 1 2,644 2,901 4,433 3,387 4,142 4,062 4,096 4,547
EBIT 1 1,801 1,865 3,167 2,344 2,994 3,057 3,191 3,062
Operating Margin 58.9% 49.2% 59.88% 56.23% 61.36% 61.76% 61.47% 62.19%
Earnings before Tax (EBT) 1 1,788 1,856 3,162 2,342 2,977 3,051 3,186 3,052
Net income 1 1,259 867.8 1,700 1,277 1,634 1,672 1,746 1,686
Net margin 41.16% 22.9% 32.16% 30.64% 33.49% 33.77% 33.63% 34.23%
EPS 2 0.6000 0.4200 0.8100 0.6200 - 0.8000 0.8133 0.8050
Free Cash Flow - - - - - - - -
FCF margin - - - - - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share 2 0.4220 0.2910 0.5700 - - 0.5900 0.6100 -
Announcement Date 1/22/20 2/4/21 1/21/22 2/2/23 1/25/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2020 S1 2021 S1 2021 Q3 2022 Q1 2022 Q2 2022 S1 2022 Q3
Net sales - - - - - - -
EBITDA - - - - - - -
EBIT - - - - - - -
Operating Margin - - - - - - -
Earnings before Tax (EBT) - - - - - - -
Net income 1 -5.83 848.9 545.4 431 342.8 773.8 417.9
Net margin - - - - - - -
EPS - - - - - - -
Dividend per Share - - - - - - -
Announcement Date 8/25/20 8/27/21 10/29/21 4/26/22 8/27/22 8/27/22 10/27/22
1CNY in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - - -
Net Cash position - - - - - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow - - - - - - - -
ROE (net income / shareholders' equity) 13.1% 8.27% 20.1% 14.3% 17.3% 16.4% 16.3% 15%
ROA (Net income/ Total Assets) 7.41% 4.29% 8.8% - 8.19% 8% 7.8% -
Assets 1 16,985 20,208 19,323 - 19,948 20,896 22,385 -
Book Value Per Share 2 4.700 3.790 4.280 - - 4.960 5.220 5.440
Cash Flow per Share 2 0.9500 1.280 1.750 - - 1.650 1.560 1.590
Capex 1 803 660 509 874 1,539 2,250 3,615 3,230
Capex / Sales 26.26% 17.41% 9.62% 20.98% 31.55% 45.46% 69.62% 65.59%
Announcement Date 1/22/20 2/4/21 1/21/22 2/2/23 1/25/24 - - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Guangdong Provincial Expressway Development Co., Ltd.

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
3
Last Close Price
10.35 CNY
Average target price
11.04 CNY
Spread / Average Target
+6.67%
Consensus

EPS Revisions

Estimates Revisions

Annual profits - Rate of surprise

Company calendar

Sector Highway Operators

1st Jan change Capi.
TRANSURBAN GROUP Stock Transurban Group
-9.26% 25.09B
MUNDYS S.P.A. Stock Mundys S.p.A.
+0.22% 20.21B
CHINA MERCHANTS EXPRESSWAY NETWORK & TECHNOLOGY HOLDINGS CO.,LTD. Stock China Merchants Expressway Network & Technology Holdings Co.,Ltd.
+17.30% 10.79B
JIANGSU EXPRESSWAY COMPANY LIMITED Stock Jiangsu Expressway Company Limited
+11.54% 7.27B
SALIK COMPANY Stock Salik Company
+9.97% 6.98B
IMPULSORA DEL DESARROLLO Y EL EMPLEO EN AMÉRICA LATINA, S.A.B. DE C.V. Stock Impulsora del Desarrollo y el Empleo en América Latina, S.A.B. de C.V.
+5.41% 6.49B
SHANDONG HI-SPEED COMPANY LIMITED Stock Shandong Hi-speed Company Limited
+33.00% 6.17B
GRUPO CCR S.A. Stock Grupo CCR S.A.
-11.92% 4.91B
ATLAS ARTERIA LIMITED Stock Atlas Arteria Limited
-10.73% 4.88B
Highway Operators
  1. Stock Market
  2. Equities
  3. 000429 Stock
  4. 200429 Stock
  5. Financials Guangdong Provincial Expressway Development Co., Ltd.