Stock 603166 GUILIN FUDA CO.,LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials GUILIN FUDA Co.,Ltd.

Equities

603166

CNE100001TX5

Auto, Truck & Motorcycle Parts

End-of-day quote Shanghai S.E.
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
5.75 CNY +0.35% Intraday chart for GUILIN FUDA Co.,Ltd. +5.50% -16.79%
Apr. 18 GUILIN FUDA Co.,Ltd. Reports Earnings Results for the Full Year Ended December 31, 2023 CI
Apr. 03 Tranche Update on GUILIN FUDA Co.,Ltd.'s Equity Buyback Plan announced on February 20, 2024. CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 3,060 3,530 3,511 5,616 3,994 4,424
Enterprise Value (EV) 1 3,392 3,839 3,770 5,533 4,161 4,844
P/E ratio 26.9 x 24.7 x 17.4 x 25.6 x 61.8 x 43.2 x
Yield 2.93% 2.53% 3.37% 5.75% 1.62% 1.16%
Capitalization / Revenue 2.18 x 2.33 x 1.98 x 3.09 x 3.52 x 3.27 x
EV / Revenue 2.41 x 2.53 x 2.13 x 3.05 x 3.67 x 3.58 x
EV / EBITDA 12.9 x 13.2 x 10.4 x 13.9 x 19.7 x 17.5 x
EV / FCF 34.8 x 494 x 46.5 x 37.6 x 74 x -41.7 x
FCF Yield 2.87% 0.2% 2.15% 2.66% 1.35% -2.4%
Price to Book 1.45 x 1.63 x 1.55 x 2.13 x 1.68 x 1.9 x
Nbr of stocks (in thousands) 597,719 595,259 592,019 646,209 646,209 640,295
Reference price 2 5.120 5.930 5.930 8.690 6.180 6.910
Announcement Date 3/29/19 3/25/20 3/30/21 3/29/22 3/8/23 4/18/24
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 1,405 1,515 1,770 1,815 1,135 1,352
EBITDA 1 262.9 290.6 361.6 399.3 211.1 277.1
EBIT 1 112.2 135.1 197.4 230.2 43.67 106.5
Operating Margin 7.99% 8.92% 11.15% 12.68% 3.85% 7.88%
Earnings before Tax (EBT) 1 117.5 153.8 223.9 225.1 62.96 106.7
Net income 1 112.1 142.2 200.6 208.3 65.59 103.5
Net margin 7.98% 9.39% 11.33% 11.48% 5.78% 7.66%
EPS 2 0.1900 0.2400 0.3400 0.3400 0.1000 0.1600
Free Cash Flow 1 97.43 7.778 81.16 147.1 56.22 -116.2
FCF margin 6.94% 0.51% 4.58% 8.1% 4.95% -8.59%
FCF Conversion (EBITDA) 37.06% 2.68% 22.44% 36.83% 26.63% -
FCF Conversion (Net income) 86.9% 5.47% 40.46% 70.59% 85.71% -
Dividend per Share 2 0.1500 0.1500 0.2000 0.5000 0.1000 0.0800
Announcement Date 3/29/19 3/25/20 3/30/21 3/29/22 3/8/23 4/18/24
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 332 309 260 - 168 419
Net Cash position 1 - - - 82.9 - -
Leverage (Debt/EBITDA) 1.261 x 1.065 x 0.7185 x - 0.7953 x 1.514 x
Free Cash Flow 1 97.4 7.78 81.2 147 56.2 -116
ROE (net income / shareholders' equity) 5.32% 6.67% 9.09% 8.5% 2.61% 4.41%
ROA (Net income/ Total Assets) 2.2% 2.63% 3.74% 4.07% 0.79% 1.99%
Assets 1 5,087 5,405 5,366 5,117 8,318 5,192
Book Value Per Share 2 3.520 3.630 3.830 4.080 3.690 3.630
Cash Flow per Share 2 0.3400 0.2600 0.3800 0.7400 0.3400 0.2400
Capex 1 208 198 149 225 195 346
Capex / Sales 14.82% 13.1% 8.42% 12.4% 17.18% 25.62%
Announcement Date 3/29/19 3/25/20 3/30/21 3/29/22 3/8/23 4/18/24
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

Company calendar

Sector Engine & Powertrain Systems

1st Jan change Capi.
GUILIN FUDA CO.,LTD. Stock GUILIN FUDA Co.,Ltd.
-16.79% 506M
CUMMINS INC. Stock Cummins Inc.
+21.53% 39.82B
CUMMINS INDIA LIMITED Stock Cummins India Limited
+65.48% 10.77B
MODINE MANUFACTURING COMPANY Stock Modine Manufacturing Company
+62.04% 5.05B
VITESCO TECHNOLOGIES GROUP AG Stock Vitesco Technologies Group AG
-14.64% 2.85B
DORMAN PRODUCTS, INC. Stock Dorman Products, Inc.
+6.98% 2.77B
ATMUS FILTRATION TECHNOLOGIES INC. Stock Atmus Filtration Technologies Inc.
+33.25% 2.61B
GARRETT MOTION INC. Stock Garrett Motion Inc.
+1.65% 2.22B
CHONGQING ZONGSHEN POWER MACHINERY CO.,LTD Stock Chongqing Zongshen Power Machinery Co.,Ltd
+89.14% 1.98B
WUXI BEST PRECISION MACHINERY CO., LTD. Stock Wuxi Best Precision Machinery Co., Ltd.
-6.47% 1.33B
Engine & Powertrain Systems
  1. Stock Market
  2. Equities
  3. 603166 Stock
  4. Financials GUILIN FUDA Co.,Ltd.