Stock 605358 HANGZHOU LION ELECTRONICS CO.,LTD
Add to a list
To use this feature you must be a member
Log inSign up

Financials Hangzhou Lion Electronics Co.,Ltd

Equities

605358

CNE100004314

Semiconductors

End-of-day quote Shanghai S.E.
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
21.41 CNY +4.13% Intraday chart for Hangzhou Lion Electronics Co.,Ltd +6.36% -21.83%
Apr. 22 Hangzhou Lion Electronics Co.,Ltd Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
Apr. 22 Hangzhou Lion Electronics Co.,Ltd Reports Earnings Results for the Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2020 2021 2022 2023 2024 2025
Capitalization 1 48,230 54,884 28,834 18,539 14,436 -
Enterprise Value (EV) 1 48,230 54,884 28,834 18,539 14,436 14,436
P/E ratio 219 x 82.2 x 41.8 x 274 x 25.3 x 16.7 x
Yield - 0.14% 0.99% 0.31% 1.59% 3.08%
Capitalization / Revenue 32.1 x 21.6 x 9.89 x 6.89 x 3.9 x 3.06 x
EV / Revenue 32.1 x 21.6 x 9.89 x 6.89 x 3.9 x 3.06 x
EV / EBITDA 101 x 55.5 x 23.8 x 29.4 x 9.01 x 6.06 x
EV / FCF - - -11.3 x -37.1 x -55.1 x 82 x
FCF Yield - - -8.82% -2.69% -1.81% 1.22%
Price to Book 26 x 7.28 x 3.61 x 2.39 x 1.65 x 1.56 x
Nbr of stocks (in thousands) 592,858 676,848 676,848 676,854 674,262 -
Reference price 2 81.35 81.09 42.60 27.39 21.41 21.41
Announcement Date 4/8/21 3/9/22 4/21/23 4/22/24 - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2020 2021 2022 2023 2024 2025
Net sales 1 1,502 2,541 2,914 2,690 3,704 4,714
EBITDA 1 478.8 989.7 1,209 631.5 1,602 2,384
EBIT 1 239.2 683.9 716.5 -98.71 612.1 915.6
Operating Margin 15.92% 26.92% 24.58% -3.67% 16.53% 19.42%
Earnings before Tax (EBT) 1 239.2 681.8 713.6 -99.01 623.5 913.5
Net income 1 202 600.3 687.8 65.75 574.1 866.2
Net margin 13.45% 23.63% 23.6% 2.44% 15.5% 18.37%
EPS 2 0.3716 0.9865 1.020 0.1000 0.8472 1.280
Free Cash Flow 1 - - -2,543 -499.4 -262 176
FCF margin - - -87.26% -18.57% -7.07% 3.73%
FCF Conversion (EBITDA) - - - - - 7.38%
FCF Conversion (Net income) - - - - - 20.32%
Dividend per Share 2 - 0.1149 0.4200 0.0850 0.3400 0.6600
Announcement Date 4/8/21 3/9/22 4/21/23 4/22/24 - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 S1 2021 Q4 2021 S2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3
Net sales 1 - 787.7 1,513 - 635.7 632.2 710 670.6 676.9 679.1 809.2 937.5
EBITDA 1 - - - - - - - - - - 290.7 359.8
EBIT 1 - 215 438.5 - -25.86 8.131 128 -24.26 -210.6 -128.9 89.82 151.9
Operating Margin - 27.3% 28.99% - -4.07% 1.29% 18.03% -3.62% -31.11% -18.98% 11.1% 16.2%
Earnings before Tax (EBT) - - - - - - - - - - - -
Net income 1 209 391.3 405 138.2 46.39 34.44 139.2 11.74 -119.6 -63.15 87.31 140.3
Net margin - 49.68% 26.78% - 7.3% 5.45% 19.61% 1.75% -17.67% -9.3% 10.79% 14.96%
EPS 2 0.3514 0.3040 0.6351 0.2100 0.0700 0.0500 0.2100 0.0100 -0.1700 -0.0900 0.1290 0.2072
Dividend per Share - - - - - - - - - - - -
Announcement Date 8/29/21 3/9/22 3/9/22 10/28/22 4/21/23 4/21/23 8/15/23 10/27/23 4/22/24 4/22/24 - -
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2020 2021 2022 2023 2024 2025
Net Debt - - - - - -
Net Cash position - - - - - -
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 - - -2,543 -499 -262 176
ROE (net income / shareholders' equity) 12.3% 7.96% 8.91% 0.82% 7.2% 9.32%
ROA (Net income/ Total Assets) - 4.78% - - - -
Assets 1 - 12,561 - - - -
Book Value Per Share 2 3.130 11.10 11.80 11.40 13.00 13.70
Cash Flow per Share 2 0.5200 0.7200 1.760 1.520 2.400 2.170
Capex 1 - 2,766 3,737 1,526 2,252 2,212
Capex / Sales - 108.84% 128.25% 56.74% 60.8% 46.93%
Announcement Date 4/8/21 3/9/22 4/21/23 4/22/24 - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Hangzhou Lion Electronics Co.,Ltd

Trading Rating
Investor Rating
ESG Refinitiv
C+
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
3
Last Close Price
21.41 CNY
Average target price
27 CNY
Spread / Average Target
+26.11%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Semiconductors

1st Jan change Capi.
HANGZHOU LION ELECTRONICS CO.,LTD Stock Hangzhou Lion Electronics Co.,Ltd
-21.83% 1.99B
NVIDIA CORPORATION Stock NVIDIA Corporation
+77.16% 2,159B
TAIWAN SEMICONDUCTOR MANUFACTURING COMPANY LIMITED Stock Taiwan Semiconductor Manufacturing Company Limited
+31.87% 622B
BROADCOM INC. Stock Broadcom Inc.
+20.41% 623B
AMD (ADVANCED MICRO DEVICES) Stock AMD (Advanced Micro Devices)
+6.78% 254B
QUALCOMM, INC. Stock Qualcomm, Inc.
+14.54% 185B
TEXAS INSTRUMENTS INCORPORATED Stock Texas Instruments Incorporated
+4.12% 162B
INTEL CORPORATION Stock Intel Corporation
-36.56% 136B
MICRON TECHNOLOGY, INC. Stock Micron Technology, Inc.
+34.57% 127B
ARM HOLDINGS PLC Stock Arm Holdings plc
+35.67% 105B
Other Semiconductors
  1. Stock Market
  2. Equities
  3. 605358 Stock
  4. Financials Hangzhou Lion Electronics Co.,Ltd