HeadHunter Group PLC Announces Second Quarter 2023 Financial Results

MOSCOW, Russia, August 16, 2023 - HeadHunter Group PLC (MOEX: HHRU) announced today its financial results for the second quarter ended June 30, 2023. As used below, references to "we," "our," "us" or the "Company" or similar terms shall mean HeadHunter Group PLC.

Second Quarter 2023 Financial and Operational Highlights

Three
months
ended
June 30,
2023 		Three
months
ended
June 30,
2022 		Change(3) Three
months
ended
June 30,
2023
(in millions of RUB(1) and USD(2)) RUB RUB USD(4)
Revenue 7,038 3,955 78.0 % 80.9
Russia Segments(6) Revenue 6,459 3,652 76.9 % 74.2
Net Income/(Loss) 3,044 (321 ) n/m 35.0
Net Income/(Loss) Margin, % 43.2 % (8.1 )% n/m
Adjusted EBITDA(5) 4,130 1,676 146.4 % 47.4
Adjusted EBITDA Margin, %(5) 58.7 % 42.4 % 16.3 ppts
Adjusted Net Income(5) 3,008 961 213.0 % 34.6
Adjusted Net Income Margin, %(5) 42.7 % 24.3 % 18.4 ppts
(1) "RUB" or "₽" denote Russian Ruble throughout this release.
(2) "USD" or "$" denote U.S. Dollar throughout this release.
(3) Percentage movements and certain other figures in this release may not recalculate exactly due to rounding. This is because percentages and/or figures contained herein are calculated based on actual numbers and not the rounded numbers presented.
(4) Dollar translations throughout this release are included solely for the convenience of the reader and were calculated at the exchange rate quoted by the Central Bank of Russia as of June 30, 2023 (RUB 87.0341 to USD 1).
(5) Adjusted EBITDA, Adjusted EBITDA Margin, Adjusted Net Income and Adjusted Net Income Margin are non-IFRS measures. See "Use of Non-IFRS Financial Measures" elsewhere in this release for a description of these measures and a reconciliation from the nearest IFRS measures.
(6) Includes our "Russia (hh.ru)" and "Russia (Zarplata.ru)" operating segments revenue.
· Revenue for the three months ended June 30, 2023 increased by 78.0% mostly due to strong demand for candidates driving up the number of paying customers and the average consumption, as well as low base effect.
· Net income for the three months ended June 30, 2023 was ₽3,044 million, compared to net loss of ₽321 million for the three months ended June 30, 2022, mainly driven by the increase in revenue as well as foreign exchange income on cash deposits in foreign currency, that was partially offset by the increase in income tax expense.
· Adjusted EBITDA increased by 146.4% and Adjusted EBITDA Margin increased by 16.3 ppts from 42.4% to 58.7%, compared to the three months ended June 30, 2022, mainly due to the increase in revenue, that was partially offset by the increase in our personnel expenses.

As of

June 30,
2023

 As of
December
31, 2022 		Change

As of

June 30,
2023

(in millions of RUB and USD) RUB RUB USD
Net Working Capital(1) (8,285 ) (7,415 ) 11.7 % (95.2 )
Net Cash(1) 8,634 1,777 386.0 % 99.2
(1) Net Working Capital and Net Cash are non-IFRS financial measures. See "Use of Non-IFRS Financial Measures" elsewhere in this release for calculation of these measures.
· Negative Net Working Capital as of June 30, 2023 increased by ₽870 million in absolute terms, or by 11.7%, compared to December 31, 2022, primarily due to an increase in trade and other payables, including: (i) an increase of payables to personnel affected by the timing of payment and (ii) an increase of VAT payables reflecting the growth in revenue.
· Net Cash as of June 30, 2023 was ₽8,634 million compared to Net Cash as of December 31, 2022 of ₽1,777 million, primarily due to an increase in the cash balance (see "Cash Flows").

Operating Segments

For management purposes, we are organized into operating segments based on the geography of our operations or other subdivisions as presented in internal reporting to our chief operating decision-maker ("CODM"). Our operating segments include "Russia (hh.ru)," "Russia (Zarplata.ru)," "Belarus," "Kazakhstan", "Skillaz," and other segments. As each segment, other than "Russia (hh.ru)" individually comprises less than 10% of our revenue, for reporting purposes we combine all segments other than "Russia (hh.ru)" into the "Other segments" category.

Customers

We sell our services predominantly to businesses that are looking for job seekers to fill vacancies inside their organizations. We refer to such businesses as "customers." In Russia, we divide our customers into (i) Key Accounts and (ii) Small and Medium Accounts, based on their annual revenue and employee headcount. We define "Key Accounts" as customers who, according to the Spark-Interfax database, have an annual revenue of ₽2 billion or more or a headcount of 250 or more employees and have not marked themselves as recruiting agencies on their page on our website. We define "Small and Medium Accounts" as customers who, according to the Spark-Interfax database, have both an annual revenue of less than ₽2 billion and a headcount of less than 250 employees and have not marked themselves as recruiting agencies on their page on our website. Our website allows several legal entities and/or natural persons to be registered, each with a unique identification number, under a single account page (e.g., a group of companies). Each legal entity registered under a single account is defined as a separate customer and is included in the number of paying customers metric. Natural persons registered under a single account are assumed to be employees of the legal entities of that account and thus, are not considered separate customers and are not included in the number of paying customers metric. However, in a specific reporting period, if only natural persons used our services under such account, they are collectively included in the number of paying customers as one customer.

Seasonality

Revenue

We generally do not experience seasonal fluctuations in demand for our services and, prior to COVID-19 and current geopolitical events, our revenue remained relatively stable throughout each quarter. However, our customers are predominately businesses and, therefore, use our services mostly on business days. As a result, our quarterly revenue is affected by the number of business days in a quarter, with the exception of our services that represent "stand-ready" performance obligations, such as subscriptions to access our curriculum vitae ("CV") database, which are satisfied over the period of subscription, including weekends and holidays.

Public holidays in Russia predominantly fall during the first quarter of each year, which results in lower business activity in that quarter. Accordingly, our first quarter revenue is typically slightly lower than in the other quarters (which is not the case for some exceptional years due to rapid change in revenue dynamics throughout the year, e.g. in 2020 as a result of COVID-19 pandemic and in 2022 as a result of geopolitical events).

Operating costs and expenses (exclusive of depreciation and amortization)

Our operating costs and expenses (exclusive of depreciation and amortization) consist primarily of personnel and marketing expenses. Personnel and marketing expenses, in total, accounted for 81.8% and 79.2% of our total operating costs and expenses (exclusive of depreciation and amortization) for the years ended December 31, 2022 and December 31, 2021, respectively. Most of our marketing and personnel expenses are fixed and not directly tied to our revenue.

Marketing expenses are more volatile in terms of allocation to quarters and are affected by our decisions on how we realize our strategy in a particular year, which can differ from year to year. Therefore, total marketing expenses as a percentage of revenue for a particular quarter may not be fully representative of the whole year. Personnel expenses are relatively stable over the year. However, they are also affected by other dynamics, such as our hiring decisions. Some costs and expenses, such as share-based compensation or foreign exchange gains or losses, can be significantly concentrated in a particular quarter.

As an example, the second quarter segment external expenses in our "Russia (hh.ru)" segment in 2022 and 2021 were 25.4% and 21.9%, respectively, of total "Russia (hh.ru)" segment external expenses for the year.

Net income and Adjusted EBITDA

Even though our revenue remains relatively stable throughout each quarter, seasonal revenue fluctuations, as described above, affect our net income. As a result of revenue seasonality, our profitability in the first quarter is usually lower than in other quarters and for the full year, because our expenses as a percentage of revenue are usually higher in the first quarter due to lower revenue. Our profitability is also affected by our decisions on timing of expenses, as described above.

Contract liabilities

Our contract liabilities are mostly affected by the annual subscriptions' renewal cycle in our Key Accounts customer segment. A substantial number of our Key Accounts renew their subscriptions in the first quarter but prepay us in the fourth quarter of the previous year, as per our normal payment terms. As a result, we receive substantial prepayments from our customers in the fourth quarter which causes a consequential increase in our contract liabilities at the end of that quarter. For example, our contract liabilities as of March 31, June 30, September 30, and December 31, 2022 were ₽5,187 million, ₽4,614 million, ₽4,466 million, and ₽5,638 million, respectively.

Net cash generated from operating activities

Our net cash generated from operating activities is affected by seasonal fluctuations in business activity as explained in "Revenue" and by substantial prepayments from our customers (see "Contract liabilities"), as well as by our decisions in regard to timing of expenses (see "Operating costs and expenses (exclusive of depreciation and amortization)"), and to a lesser extent by payment terms provided to us by our largest suppliers, such as TV advertising agencies and others.

Net Working Capital

Our Net Working Capital is primarily affected by changes in our contract liabilities. As our contract liabilities have usually been highest in the fourth quarter, our Net Working Capital has usually been the lowest in the fourth quarter. For example, our Net Working Capital as of March 31, June 30, September 30, and December 31, 2022 was ₽(6,630) million, ₽(5,913) million, ₽(6,040) million, and ₽(7,415) million, respectively.

Second Quarter 2023 Results

Our revenue was ₽7,038 million for the three months ended June 30, 2023, compared to ₽3,955 million for the three months ended June 30, 2022. The growth of 78.0% or ₽3,083 million was driven by an increase in all key operating metrics across customer segments on the back of surged demand for candidates coupled with the scarce supply of job seekers as well as due to low base effect in the second quarter 2022.

The following table breaks down revenue by product for the periods indicated:

For the three months ended
June 30,
(in thousands of RUB) 2023 2022 Change
Bundled Subscriptions 1,750,301 1,195,105 46.5 %
CV Database Access 1,289,217 752,696 71.3 %
Job Postings 3,352,067 1,637,759 104.7 %
Other value-added services 646,136 369,137 75.0 %
Total revenue 7,037,721 3,954,697 78.0 %
For the six months ended
June 30,
(in thousands of RUB) 2023 2022 Change
Bundled Subscriptions 3,245,379 2,425,906 33.8 %
CV Database Access 2,288,637 1,597,090 43.3 %
Job Postings 5,902,135 3,585,906 64.6 %
Other value-added services 1,153,912 797,329 44.7 %
Total revenue 12,590,063 8,406,231 49.8 %

The following tables set forth our revenue, number of paying customers and average revenue per customer ("ARPC"), broken down by type of customer and region, for the periods indicated:

For the three months ended
June 30,
2023 2022 Change
Revenue (in thousands of RUB)
Key Accounts in Russia
Moscow and St. Petersburg 1,675,545 911,453 83.8 %
Other regions of Russia 660,549 388,928 69.8 %
Sub-total 2,336,094 1,300,381 79.6 %
Small and Medium Accounts in Russia
Moscow and St. Petersburg 2,063,628 1,170,359 76.3 %
Other regions of Russia 1,826,217 1,028,196 77.6 %
Sub-total 3,889,845 2,198,555 76.9 %
Foreign customers of Russia segment 18,246 18,112 0.7 %
Other customers in Russia 214,438 134,501 59.4 %
Total for "Russia" operating segments 6,458,623 3,651,549 76.9 %
Other segments 579,098 303,148 91.0 %
Total revenue 7,037,721 3,954,697 78.0 %
Number of paying customers
Key Accounts
Moscow and St. Petersburg 5,987 5,211 14.9 %
Other regions of Russia 7,388 6,319 16.9 %
Key Accounts, total 13,375 11,530 16.0 %
Small and Medium Accounts
Moscow and St. Petersburg 99,554 77,477 28.5 %
Other regions of Russia 178,706 137,013 30.4 %
Small and Medium Accounts, total 278,260 214,490 29.7 %
Foreign customers of Russia segments 959 839 14.3 %
Total for "Russia" operating segments 292,594 226,859 29.0 %
Other segments, total 23,344 15,886 46.9 %
Total number of paying customers 315,938 242,745 30.2 %
ARPC (in RUB)
Key Accounts
Moscow and St. Petersburg 279,864 174,909 60.0 %
Other regions of Russia 89,408 61,549 45.3 %
Key Accounts, total 174,661 112,782 54.9 %
Small and Medium Accounts
Moscow and St. Petersburg 20,729 15,106 37.2 %
Other regions of Russia 10,219 7,504 36.2 %
Small and Medium Accounts, total 13,979 10,250 36.4 %
Other segments, total 24,807 19,083 30.0 %

In the second quarter of 2023, compared to the second quarter of 2022:

· In our Key Accounts customer segment, revenue increased by 79.6%, driven mostly by ARPC growth as well as an increase in the number of paying customers.
o ARPC in our Key Accounts customer segment increased by 54.9%. This was driven by the increase in average consumption coupled with our pricing initiatives effective from January 2023. Average consumption was driven mostly by competition for candidates, which has recently significantly intensified as the number of jobs advertised has increased on the back of the decrease in the number of job seekers in active search. To sustain a stream of candidates, some customers increased their spending by more frequently renewing their job postings, driving average postings consumption up.
o The number of paying customers in our Key Accounts customer segment has increased by 16.0%, reflecting increase in hiring activity and reengagement of customers.
· In our Small and Medium Accounts customer segment, revenue increased by 76.9% through a combination of ARPC growth and an increase in the number of paying customers.
o ARPC in our Small and Medium Accounts customer segment increased by 36.4% primarily due to the increase in average posting consumptions, driven by recovering hiring activity and intensified demand for candidates.
o The number of paying customers in our Small and Medium Accounts customer segment increased by 29.7%, mainly explained by (i) low base effect, when some customers decided not to use our services in the second quarter of 2022 due to geopolitical events and (ii) increase in hiring activity driven by competition for candidates and insufficient supply of job seekers.
· In our Other customers in Russia segment, revenue increased by 59.4%, driven mostly by the increase in consumption of our career services by recruitment agencies.
· In our Other segments, revenue increased by 91.0%, mainly in our "Kazakhstan" and "Belarus" operating segments, largely as a result of acquisition of new customers, as well as low base effect in "Belarus".

The following tables set forth our revenue, number of paying customers and ARPC, broken down by type of customer and region, for the periods indicated:

For the six months ended
June 30,
2023 2022 Change
Revenue (in thousands of RUB)
Key Accounts in Russia
Moscow and St. Petersburg 3,052,483 2,010,602 51.8 %
Other regions of Russia 1,188,708 795,069 49.5 %
Sub-total 4,241,191 2,805,671 51.2 %
Small and Medium Accounts in Russia
Moscow and St. Petersburg 3,660,387 2,506,437 46.0 %
Other regions of Russia 3,243,326 2,117,095 53.2 %
Sub-total 6,903,713 4,623,532 49.3 %
Foreign customers of Russia segment 34,626 47,954 (27.8 )%
Other customers in Russia 389,065 285,909 36.1 %
Total for "Russia" operating segments 11,568,595 7,763,066 49.0 %
Other segments 1,021,468 643,165 58.8 %
Total revenue 12,590,063 8,406,231 49.8 %
Number of paying customers
Key Accounts
Moscow and St. Petersburg 6,429 5,795 10.9 %
Other regions of Russia 7,882 6,979 12.9 %
Key Accounts, total 14,311 12,774 12.0 %
Small and Medium Accounts
Moscow and St. Petersburg 128,745 112,603 14.3 %
Other regions of Russia 230,706 194,020 18.9 %
Small and Medium Accounts, total 359,451 306,623 17.2 %
Foreign customers of Russia segments 1,389 1,527 (9.0 )%
Total for "Russia" operating segments 375,151 320,924 16.9 %
Other segments, total 31,397 21,648 45.0 %
Total number of paying customers 406,548 342,572 18.7 %
ARPC (in RUB)
Key Accounts
Moscow and St. Petersburg 474,799 346,955 36.8 %
Other regions of Russia 150,813 113,923 32.4 %
Key Accounts, total 296,359 219,639 34.9 %
Small and Medium Accounts
Moscow and St. Petersburg 28,431 22,259 27.7 %
Other regions of Russia 14,058 10,912 28.8 %
Small and Medium Accounts, total 19,206 15,079 27.4 %
Other segments, total 32,534 29,710 9.5 %

Operating costs and expenses (exclusive of depreciation and amortization)

Operating costs and expenses (exclusive of depreciation and amortization) were ₽3,090 million for the three months ended June 30, 2023, compared to ₽2,603 million for the three months ended June 30, 2022, representing an increase of ₽487 million, or 18.7%.

The following table sets forth operating costs and expenses (exclusive of depreciation and amortization) for the periods indicated:

For the three months ended
June 30, 		For the six months ended
June 30,
(in thousands of RUB) 2023 2022 Change 2023 2022 Change
Personnel expenses (1,720,589 ) (1,498,369 ) 14.8 % (3,246,798 ) (2,942,467 ) 10.3 %
Marketing expenses (750,460 ) (711,651 ) 5.5 % (1,391,241 ) (1,330,762 ) 4.5 %
Other general and administrative expenses:
Subcontractors and other expenses related to provision of services (165,808 ) (93,754 ) 76.9 % (296,411 ) (201,246 ) 47.3 %
Office rent and maintenance (110,860 ) (92,561 ) 19.8 % (202,527 ) (175,873 ) 15.2 %
Professional services (200,817 ) (98,437 ) 104.0 % (362,358 ) (209,924 ) 72.6 %
Insurance expense (33,288 ) (37,226 ) (10.6 )% (64,778 ) (77,511 ) (16.4 )%
Hosting and other web-site maintenance (35,745 ) (25,421 ) 40.6 % (68,339 ) (48,661 ) 40.4 %
Other operating expenses (72,665 ) (45,794 ) 58.7 % (121,248 ) (97,037 ) 25.0 %
Operating costs and expenses (exclusive of depreciation and amortization) (3,090,232 ) (2,603,213 ) 18.7 % (5,753,700 ) (5,083,481 ) 13.2 %

The following table sets forth operating costs and expenses (exclusive of depreciation and amortization) as percentage of revenue for the periods indicated:

For the three months ended
June 30, 		For the six months ended
June 30,
2023 2022 Change 2023 2022 Change
Personnel expenses 24.4 % 37.9 % (13.4 ) ppts 25.8 % 35.0 % (9.2 ) ppts
Marketing expenses 10.7 % 18.0 % (7.3 ) ppts 11.1 % 15.8 % (4.8 ) ppts
Other general and administrative expenses:
Subcontractors and other expenses related to provision of services 2.4 % 2.4 % - 2.4 % 2.4 % -
Office rent and maintenance 1.6 % 2.3 % (0.8 ) ppts 1.6 % 2.1 % (0.5 ) ppts
Professional services 2.9 % 2.5 % 0.4 ppts 2.9 % 2.5 % 0.4 ppts
Insurance expense 0.5 % 0.9 % (0.5 ) ppts 0.5 % 0.9 % (0.4 ) ppts
Hosting and other web-site maintenance 0.5 % 0.6 % (0.1 ) ppts 0.5 % 0.6 % (0.1 ) ppts
Other operating expenses 1.0 % 1.2 % (0.1 ) ppts 1.0 % 1.2 % (0.2 ) ppts
Operating costs and expenses (exclusive of depreciation and amortization) 43.9 % 65.8 % (21.9 ) ppts 45.7 % 60.5 % (14.8 ) ppts

Personnel expenses

Personnel expenses for the three months ended June 30, 2023 increased by ₽222 million, or 14.8%, compared to the three months ended June 30, 2022, primarily due to an increase in headcount by 167 employees from June 30, 2022 to June 30, 2023, mainly in our development and product teams, as well as indexation of wages.

Personnel expenses decreased as a percentage of revenue from 37.9% in the second quarter of 2022 to 24.4% in the second quarter of 2023 primarily due to the higher increase in revenue.

Personnel expenses (excluding share-based compensations and other items) as a percentage of revenue decreased from 29.3% in the second quarter of 2022 to 22.4% in the second quarter of 2023 for the same reason. See "Reconciliation of Adjusted Operating Costs and Expenses (Exclusive of Depreciation and Amortization) from operating costs and expenses (exclusive of depreciation and amortization), the most directly comparable IFRS financial measure", elsewhere in this release.

Marketing expenses

Marketing expenses increased by ₽39 million, or 5.5%, for the three months ended June 30, 2023.

Marketing expenses as a percentage of revenue decreased from 18.0% in the second quarter 2022 to 10.7% in the second quarter 2023 due to the higher increase in revenue.

Other general and administrative expenses

Our other general and administrative expenses consist primarily of professional services, insurance costs and office rent and maintenance costs. Total other general and administrative expenses increased by ₽226 million, or 57.5%, primarily due to: (i) an increase in our professional costs by ₽102 million due to legal services costs and (ii) an increase in subcontractor costs by ₽72 million mainly in our "Russia (hh.ru)" segment on the back of the revenue growth.

Total other general and administrative expenses as a percentage of revenue were 8.8% in the second quarter of 2023, which was relatively flat compared to 9.9% in the second quarter of 2022.

Total other general and administrative expenses (excluding items unrelated to our core business activities) as a percentage of revenue were 7.6% in the second quarter of 2023, a decrease compared to 10.0% in the second quarter of 2022, mainly due to the higher increase in revenue.

Net foreign exchange gain

Net foreign exchange gain was ₽496 million for the three months ended June 30, 2023, compared to a ₽976 million loss for the three months ended June 30, 2022. The significant amount of net foreign exchange gain in the second quarter of 2023 primarily reflects the foreign exchange gain on CYN, AED and USD-denominated cash balances due to the depreciation of the Russian ruble against: (i) the Chinese Yuan from 11.1847 as of March 31, 2023, to 11.9894 as of June 30, 2023, (ii) the UAE dirhams from 20.9884 as of March 31, 2023, to 23.6956 as of June 30, 2023 and (iii) the US Dollar from 77.0863 as of March 31, 2023, to 87.0341 as of June 30, 2023. The significant amount of net foreign exchange loss for the three months ended June 30, 2022, primarily reflects the foreign exchange loss on USD-denominated cash balances due to the appreciation of the Russian ruble against the US dollar from 84.0851 as of March 31, 2022, to 51.1580 as of June 30, 2022.

Depreciation and amortization

Depreciation and amortization were P291 million for the three months ended June 30, 2023, which was relatively flat compared to ₽302 million for the three months ended June 30, 2022.

Finance income and costs

Finance income was ₽192 million for the three months ended June 30, 2023, compared to ₽50 million for the three months ended June 30, 2022. The increase of ₽142 million was mainly due to (i) an increase of ₽76 million in income from the cash deposits; and (ii) ₽65 million gain on remeasurement of financial assets at fair value through profit and loss.

Finance costs were ₽154 million for the three months ended June 30, 2023, compared to ₽231 million for the three months ended June 30, 2022. The decrease of ₽77 was mainly due to a decrease in the Key Rate of the Central Bank of Russia, that resulted in a decrease in the interest charge accrued.

Income tax expense

Income tax expense increased to P1,007 million for the three months ended June 30, 2023 compared to the ₽98 million income tax expense for the three months ended June 30, 2022.

The effective tax rate decreased to 24.9% for the three months ended June 30, 2023 compared to 44.3% for the three months ended June 30, 2022. The high effective tax rate for the second quarter of 2022 was due to low taxable base and resulting increase of non-deductible expenses share in taxable base.

Net income, Adjusted EBITDA and Adjusted Net Income

Net income for the three months ended June 30, 2023 was ₽3,044 million, up from net loss ₽321 million for the three months ended June 30, 2022, our Adjusted EBITDA increased by 146.4% to ₽4,130 million and our Adjusted Net Income increased by 213.0% to ₽3,008 million, primarily due to the reasons described above.

Cash Flows

The following table sets forth the summary cash flow statements for the periods indicated:

For the six months ended June 30,
(in thousands of RUB) 2023 2022 Change
Net cash generated from operating activities 5,907,301 2,448,924 3,458,377
Net cash (used in)/generated from investing activities (2,270 ) 107,560 (109,830 )
Net cash used in financing activities (2,299,617 ) (4,183,616 ) 1,883,999
Net increase/(decrease) in cash and cash equivalents 3,605,414 (1,627,132 ) 5,232,546
Cash and cash equivalents, beginning of period 9,348,691 6,523,228 2,825,463
Effect of exchange rate changes on cash 1,057,085 (968,172 ) 2,025,257
Cash and cash equivalents, end of period 14,011,190 3,927,924 10,083,266

Net cash generated from operating activities

Cash generated from operating activities has historically been affected by the amount of net income adjusted for non-cash expense items, such as depreciation and amortization, impairment losses, equity-settled awards and others, as well as the timing of prepayments from our clients, tax payments and changes in other working capital accounts.

For the six months ended June 30, 2023, net cash generated from operating activities was ₽5,907 million, compared to ₽2,449 million generated for the six months ended June 30, 2022. The net increase was primarily attributable to increase of sales, which was partly offset by an increase in operating expenses and income tax paid.

Net cash (used in)/ generated from investing activities

For the six months ended June 30, 2023, net cash used in investing activities was ₽2 million compared to ₽108 million generated from investing activities for the six months ended June 30, 2022. The change between periods of ₽110 million was primarily due to ₽300 million net proceeds from the investments in short-term deposits in the six months ended June 30, 2022, which was partly offset by ₽101 million paid for additional capital contribution in "Dream Job" LLC in the six months ended June 30, 2022 and by the increase of ₽96 million in interest received from the cash deposited in the six months ended June 30, 2023.

Net cash used in financing activities

For the six months ended June 30, 2023, net cash used in financing activities was ₽2,300 million, compared to ₽4,184 million net cash used in financing activities for the six months ended June 30, 2022. The decrease in cash used in the financing activities for the six months ended June 30, 2023 of ₽1,884 million was primarily due to the cash outflows in the six months ended June 2022 which are not occurred in the six months ended June 30, 2023: (i) ₽3,214 million payment of dividends for the year ended December 31, 2021 in February 2022 and (ii) ₽330 million paid in the first quarter 2022 within our Share Buyback Program that was terminated on March 3, 2022, that was partially offset by (iii) ₽1,702 million paid for the redemption of our non-convertible bonds in June 2023.

Capital Expenditures

Our additions to property and equipment and intangible assets (excluding goodwill) for the three months ended June 30, 2023, were ₽69 million, compared to ₽28 million for the three months ended June 30, 2022. The increase of ₽41 million was primarily due to an increase in licenses, servers and office equipment acquired.

Windfall tax

On August 4, 2023 the amendments to the Russian Tax Code introducing a one-time payment to the state budget ("windfall tax" or "tax on surplus profit") were adopted. Management estimated that the windfall tax for the Group may vary from RUB 268 million (if paid before November 30, 2023) to RUB 536 million (if paid after November 30, 2023). We intend to pay before November 30, 2023.

About HeadHunter Group PLC

HeadHunter is the leading online recruitment platform in Russia and the Commonwealth of Independent States focused on providing comprehensive talent acquisition services, such as access to extensive CV database, job postings (jobs classifieds platform) and a portfolio of value-added services.

USE OF NON-IFRS FINANCIAL MEASURES

To supplement our consolidated financial statements, which are prepared in accordance with International Financial Reporting Standards ("IFRS") as adopted by the International Accounting Standards Board ("IASB"), we present the following non-IFRS* financial measures: Adjusted EBITDA, Adjusted Net Income, Adjusted EBITDA Margin, Adjusted Net Income Margin, Adjusted Operating Costs and Expenses (Exclusive of Depreciation and Amortization), Net Working Capital and Net Cash. The presentation of these financial measures is not intended to be considered in isolation or as a substitute for, or superior to, the financial information prepared and presented in accordance with IFRS. For more information on these non-IFRS financial measures, please see the tables captioned "Reconciliations of non-IFRS financial measures from the nearest comparable IFRS measures", included following the accompanying financial tables. We define the various non-IFRS financial measures we use as follows:

· "Adjusted EBITDA" as net income/(loss) plus: (1) income tax expense; (2) net interest costs; (3) depreciation and amortization; (4) expenses related to equity-settled awards, including related social taxes; (5) loss/(income) from the depositary; (6) net foreign exchange (gain)/loss; (7) share of (profit)/loss of equity-accounted investees; (8) other financing and transactional costs; (9) goodwill impairment; (10) impairment of equity-accounted investees; (11) integration costs; (12) movement in tax provisions and related indemnities recognized upon business combination; (13) loss on remeasurement of previously held interests in equity-accounted investees; and (14) gain on financial assets measured at fair value through profit or loss.
· "Adjusted Net Income" as net income/(loss) plus: (1) expenses related to equity-settled awards, including related social taxes; (2) loss/(income) from the depositary; (3) net foreign exchange (gain)/loss; (4) share of (profit)/loss of equity-accounted investees; (5) other financing and transactional costs; (6) goodwill impairment; (7) impairment of equity accounted investees; (8) amortization of intangible assets recognized upon the acquisition of our predecessor; (9) tax effect on adjustments; (10) integration costs; (11) movement in tax provisions and related indemnities recognized upon business combination; (12) loss on remeasurement of previously held interests in equity-accounted investees; and (13) gain on financial assets measured at fair value through profit or loss.
· "Adjusted EBITDA Margin" as Adjusted EBITDA divided by revenue.
· "Adjusted Net Income Margin" as Adjusted Net Income divided by revenue.
· "Adjusted Operating Costs and Expenses (Exclusive of Depreciation and Amortization)" as operating costs and expenses (exclusive of depreciation and amortization) plus: (1) expenses related to equity-settled awards, including related social taxes; and (2) other financing and transactional costs.
· "Net Working Capital" as a sum of: (1) Trade and other receivables and (2) Prepaid expenses and other current assets; less a sum of: (1) Contract liabilities (current); (2) Trade and other payables (current) and (3) Other current liabilities.
· "Net Cash" as a sum of current and non-current part of Loans and borrowings minus Cash and cash equivalents and Short-term investments.

Adjusted EBITDA, Adjusted Net Income, Adjusted EBITDA Margin, Adjusted Net Income Margin and Adjusted Operating Costs and Expenses (Exclusive of Depreciation and Amortization) are used by our management to monitor the underlying performance of the business and its operations. Adjusted EBITDA, Adjusted Net Income, Adjusted EBITDA Margin, Adjusted Net Income Margin and Adjusted Operating Costs and Expenses (Exclusive of Depreciation and Amortization) are used by different companies for differing purposes and are often calculated in ways that reflect the circumstances of those companies. You should exercise caution in comparing Adjusted EBITDA, Adjusted Net Income, Adjusted EBITDA Margin, Adjusted Net Income Margin and Adjusted Operating Costs and Expenses (Exclusive of Depreciation and Amortization) as reported by us to Adjusted EBITDA, Adjusted Net Income, Adjusted EBITDA Margin, Adjusted Net Income Margin and Adjusted Operating Costs and Expenses (Exclusive of Depreciation and Amortization) as reported by other companies. Adjusted EBITDA, Adjusted Net Income, Adjusted EBITDA Margin, Adjusted Net Income Margin and Adjusted Operating Costs and Expenses (Exclusive of Depreciation and Amortization) are unaudited and have not been prepared in accordance with IFRS or any other generally accepted accounting principles.

* Denotes International Financial Reporting Standards as issued by the International Accounting Standards Board ("IASB").

Adjusted EBITDA, Adjusted Net Income, Adjusted EBITDA Margin, Adjusted Net Income Margin and Adjusted Operating Costs and Expenses (Exclusive of Depreciation and Amortization) are not measurements of performance under IFRS or any other generally accepted accounting principles, and you should not consider Adjusted EBITDA, Adjusted Net Income, Adjusted EBITDA Margin, Adjusted Net Income Margin and Adjusted Operating Costs and Expenses (Exclusive of Depreciation and Amortization) as alternatives to net income, operating profit or other financial measures determined in accordance with IFRS or other generally accepted accounting principles. Adjusted EBITDA, Adjusted Net Income, Adjusted EBITDA Margin, Adjusted Net Income Margin and Adjusted Operating Costs and Expenses (Exclusive of Depreciation and Amortization) have limitations as analytical tools, and you should not consider them in isolation. Some of these limitations are:

· Adjusted EBITDA, Adjusted Net Income, Adjusted EBITDA Margin, Adjusted Net Income Margin and Adjusted Operating Costs and Expenses (Exclusive of Depreciation and Amortization) do not reflect our cash expenditures or future requirements for capital expenditures or contractual commitments,
· Adjusted EBITDA, Adjusted Net Income, Adjusted EBITDA Margin, Adjusted Net Income Margin and Adjusted Operating Costs and Expenses (Exclusive of Depreciation and Amortization) do not reflect changes in, or cash requirements for, our working capital needs, and
· the fact that other companies in our industry may calculate Adjusted EBITDA, Adjusted Net Income, Adjusted EBITDA Margin, Adjusted Net Income Margin and Adjusted Operating Costs and Expenses (Exclusive of Depreciation and Amortization) differently than we do, which limits their usefulness as comparative measures.

The tables at the end of this release provide detailed reconciliations of each non-IFRS financial measure we use from the most directly comparable IFRS financial measure.

Adjusted Operating Costs and Expenses (Exclusive of Depreciation and Amortization)

Adjusted Operating Costs and Expenses (Exclusive of Depreciation and Amortization) is a financial measure not defined under IFRS. We believe that Adjusted Operating Costs and Expenses (Exclusive of Depreciation and Amortization) is a useful metric to assess our operating activities. We excluded equity-settled awards as these are non-cash expenses and highly dependent on our share price at the time of equity award grants. We also excluded other financing and transactional costs as not indicative of our ongoing expenses. Therefore, we believe that it is useful for investors and analysts to see operating costs and expenses financial measures excluding the impact of these charges in order to obtain a clearer picture of our operating activity. Other companies in our industry may calculate these measures differently than we do, limiting their usefulness as comparative measures. See the tables at the end of this release providing the calculation of Adjusted Operating Costs and Expenses (Exclusive of Depreciation and Amortization).

Net Working Capital

Net Working Capital is a financial measure not defined under IFRS. We believe that Net Working Capital is a useful metric to assess our ability to service debt, fund new investment opportunities, distribute dividends to our shareholders and assess our working capital requirements. Other companies in our industry may calculate these measures differently than we do, limiting their usefulness as comparative measures. See the tables at the end of this release providing the calculation of Net Working Capital.

Net Cash

Net Cash is a financial measure not defined under IFRS. We believe that Net Cash is an important measure that indicates our ability to repay outstanding debt. This measure should not be considered in isolation or as a substitute for any standardized measure under IFRS. Other companies in our industry may calculate this measure differently than we do, limiting their usefulness as comparative measures. See the tables at the end of this release providing the calculation of Net Cash.

FORWARD-LOOKING STATEMENTS

This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. We intend such forward-looking statements to be covered by the safe harbor provisions for forward-looking statements contained in Section 27A of the Securities Act of 1933, as amended and Section 21E of the Securities Exchange Act of 1934, as amended. All statements contained in this release that do not relate to matters of historical fact should be considered forward-looking statements, including, without limitation, statements regarding the sufficiency of our resources, the impact of seasonality on our revenue, our ability to finance our operations for the foreseeable future and our long-term monetization strategy, and the potential impact of geopolitical developments and the macro environment on our business and the delisting status of our ADSs from Nasdaq and our expectations regarding the payment of the windfall tax, as well as statements that include the words "expect," "intend," "plan," "believe," "project," "forecast," "estimate," "may," "should," "anticipate" and similar statements of a future or forward-looking nature. These forward-looking statements are based on management's current expectations. Actual results may differ materially from the results predicted or implied by such statements, and our reported results should not be considered as an indication of future performance. The important risks and uncertainties that could cause actual results to differ from the results predicted or implied by such statements include, among others, significant competition in our markets, our ability to maintain and enhance our brand, our ability to improve our user experience and product offerings, our ability to respond to industry developments, our reliance on Russian Internet infrastructure, macroeconomic and global geopolitical developments affecting the Russian economy or our business, including the impact of sanctions, export controls and similar measures targeting Russia as well as other responses to the military conflict in Ukraine, changes in the political, legal and/or regulatory environment, privacy and data protection concerns and our need to expend capital to accommodate the growth of the business, the delisting of our ordinary shares from Nasdaq could have materially adverse effects on our business, financial condition and results of operations, as well as those risks and uncertainties included under the caption "Risk Factors" in our Annual Report on Form 20-F for the year ended December 31, 2022 filed with the U.S. Securities and Exchange Commission ("SEC") on April 13, 2023, as such factors may be updated from time to time in our other filings with the SEC, and is available on the SEC website at www.sec.gov. In addition, we operate in a very competitive and rapidly changing environment. New risks emerge from time to time. It is not possible for our management to predict all risks, nor can we assess the impact of all factors on our business or the extent to which any factor, or combination of factors, may cause actual results to differ materially from those contained in any forward-looking statements that we may make. In light of these risks, uncertainties and assumptions, the forward-looking events and circumstances discussed in this release are inherently uncertain and may not occur, and actual results could differ materially and adversely from those anticipated or implied in the forward-looking statements. Accordingly, you should not rely upon forward-looking statements as predictions of future events. In addition, the forward-looking statements made in this release relate only to events or information as of the date on which the statements are made in this release. Except as required by law, we undertake no obligation to update or revise publicly any forward-looking statements, whether as a result of new information, future events or otherwise, after the date on which the statements are made or to reflect the occurrence of unanticipated events.

Unaudited Condensed Consolidated Interim Statement of Income and Comprehensive Income

(in thousands of RUB and USD, except per share amounts)

For the three months
ended June 30, 		For the six months
ended June 30,
2023 2022 2023 2023 2022 2023
RUB RUB USD RUB RUB USD
Revenue 7,037,721 3,954,697 80,862 12,590,063 8,406,231 144,657
Operating costs and expenses (exclusive of depreciation and amortization) (3,090,232 ) (2,603,213 ) (35,506 ) (5,753,700 ) (5,083,481 ) (66,109 )
Depreciation and amortization (291,105 ) (301,671 ) (3,345 ) (581,173 ) (598,724 ) (6,678 )
Operating income 3,656,384 1,049,813 42,011 6,255,190 2,724,026 71,871
Finance income 191,702 49,877 2,203 305,950 106,218 3,515
Finance costs (154,432 ) (231,228 ) (1,774 ) (321,106 ) (454,084 ) (3,689 )
Changes in put liability to non-controlling participants in subsidiary (45,599 ) (19,233 ) (524 ) (94,103 ) (49,276 ) (1,081 )
Net foreign exchange gain/(loss) 496,062 (975,898 ) 5,700 873,262 (919,271 ) 10,034
Other income 2,557 20,714 29 26,361 43,680 303
Goodwill impairment - - - - (493,162 ) -
Impairment of equity accounted investees - (95,269 ) - - (132,358 ) -
Share of loss of equity-accounted investees (net of income tax) (9,022 ) (21,043 ) (104 ) (23,462 ) (29,016 ) (270 )
Loss on remeasurement of previously held interest in equity accounted investees (86,768 ) - (997 ) (86,768 ) - (997 )
Profit/(loss) before income tax 4,050,884 (222,267 ) 46,544 6,935,324 796,757 79,685
Income tax expense (1,007,358 ) (98,366 ) (11,574 ) (1,684,288 ) (555,763 ) (19,352 )
Net income/(loss) for the period 3,043,526 (320,633 ) 34,969 5,251,036 240,994 60,333
Attributable to:
Owners of the Company 3,006,166 (327,845 ) 34,540 5,194,693 224,777 59,686
Non-controlling interest 37,360 7,212 429 56,343 16,217 647
Comprehensive income/(loss)
Items that are or may be reclassified subsequently to profit or loss:
Foreign currency translation differences 61,840 (148,571 ) 711 133,712 (135,301 ) 1,536
Total comprehensive income/(loss), net of tax 3,105,366 (469,204 ) 35,680 5,384,748 105,693 61,869
Attributable to:
Owners of the Company 3,062,888 (467,029 ) 35,192 5,309,040 97,473 61,000
Non-controlling interest 42,478 (2,175 ) 488 75,708 8,220 870
Earnings/(loss) per share
Basic (in RUB/USD per share) 59.82 (6.52 ) 0.69 103.36 4.47 1.19
Diluted (in RUB/USD per share) 58.35 (6.36 ) 0.67 100.90 4.36 1.16

Unaudited Condensed Consolidated Interim Statement of Financial Position

As at

June 30,

2023

December 31,

2022

June 30,
2023

(in thousands of RUB and USD) RUB RUB USD
Non-current assets
Goodwill 10,009,090 9,935,360 115,002
Intangible assets 2,257,393 2,573,414 25,937
Property and equipment 516,117 537,587 5,930
Equity-accounted investees 118,396 272,724 1,360
Right-of-use assets 167,013 148,841 1,919
Deferred tax assets 599,509 624,486 6,888
Other financial assets 178,527 113,209 2,051
Other non-current assets 7,695 3,013 88
Total non-current assets 13,853,740 14,208,634 159,176
Current assets
Trade and other receivables 223,900 134,470 2,573
Indemnification asset 59,251 47,884 681
Prepaid expenses and other current assets 210,676 161,201 2,421
Short-term investments 60,000 - 689
Cash and cash equivalents 14,011,190 9,348,691 160,985
Total current assets 14,565,017 9,692,246 167,348
Total assets 28,418,757 23,900,880 326,524
Equity
Share capital 8,655 8,655 99
Share premium 1,568,626 1,568,626 18,023
Share-based payments reserve 1,722,695 1,475,850 19,793
Treasury shares (1,425,999 ) (1,425,999 ) (16,384 )
Foreign currency translation reserve 6,751 (107,596 ) 78
Retained earnings 10,453,060 5,258,367 120,103
Total equity attributable to owners of the Company 12,333,788 6,777,903 141,712
Non-controlling interest 64,596 85,782 742
Total equity 12,398,384 6,863,685 142,454
Non-current liabilities
Loans and borrowings 2,775,601 3,010,642 31,891
Lease liabilities 64,279 45,262 739
Deferred tax liabilities 360,538 413,240 4,142
Contract liabilities 73,290 82,354 842
Trade and other payables - 45,691 -
Provisions 30,197 25,988 347
Other non-current liabilities - 70,243 -
Total non-current liabilities 3,303,905 3,693,420 37,961
Current liabilities
Contract liabilities 5,815,123 5,555,185 66,814
Trade and other payables 2,777,764 2,043,005 31,916
Loans and borrowings (current portion) 2,661,989 4,561,504 30,586
Lease liabilities (current portion) 115,155 115,883 1,323
Income tax payable 485,351 313,427 5,577
Provisions (current portion) 734,577 642,631 8,440
Other current liabilities 126,509 112,140 1,454
Total current liabilities 12,716,468 13,343,775 146,109
Total liabilities 16,020,373 17,037,195 184,070
Total equity and liabilities 28,418,757 23,900,880 326,524

Unaudited Condensed Consolidated Interim Statement of Cash Flows

For the six months ended

June 30, 2023 June 30, 2022 June 30, 2023
(in thousands of RUB and USD) RUB RUB USD
OPERATING ACTIVITIES:
Net income for the period 5,251,036 240,994 60,333
Adjusted for non-cash items and items not affecting cash flow from operating activities:
Depreciation and amortization 581,173 598,724 6,678
Goodwill impairment - 493,162 -
Impairment of equity accounted investees - 132,358 -
Net finance costs 15,156 347,866 174
Net foreign exchange (gain)/loss (873,262 ) 919,271 (10,034 )
Loss on remeasurement of previously held interest in equity- accounted investees 86,768 - 997
Changes in put liability to non-controlling participants in subsidiary 94,103 49,275 1,081
Other non-cash items (5,458 ) (7,729 ) (63 )
Long-term incentive plans, including social taxes 427,432 571,485 4,911
Share grant to the Board of Directors - 8,144 -
Share of loss of equity-accounted investees, net of income tax 23,462 29,016 270
Income tax expense 1,684,288 555,763 19,352
Change in trade receivables and other operating assets (89,644 ) 141,077 (1,030 )
Change in contract liabilities 163,288 66,588 1,876
Change in trade and other payables 456,196 (292,577 ) 5,242
Change in provisions 30,719 59,106 353
Change in other liabilities (17,056 ) (30,471 ) (196 )
Income tax paid (1,538,137 ) (908,074 ) (17,673 )
Interest paid (382,763 ) (525,054 ) (4,398 )
Net cash generated from operating activities 5,907,301 2,448,924 67,873
INVESTING ACTIVITIES:
Cash of subsidiary acquired 19,884 - 228
Payment of deferred consideration for the acquisition of subsidiary (66,880 ) (68,183 ) (768 )
Payment for the acquisition of equity-accounted investee - (100,683 ) -
Acquisition of intangible assets (97,255 ) (53,518 ) (1,117 )
Acquisition of property and equipment (56,498 ) (72,932 ) (649 )
Proceeds from short-term deposits - 300,000 -
Interest received 198,479 102,876 2,280
Net cash (used in)/ generated from investing activities (2,270 ) 107,560 (26 )
FINANCING ACTIVITIES:
Acquisition of treasury shares - (329,642 ) -
Bank and other loans received 6,200 - 71
Redemption of bonds (1,702,472 ) - (19,561 )
Bank and other loans repaid (371,047 ) (364,342 ) (4,263 )
Payment for lease liabilities (77,039 ) (47,935 ) (885 )
Dividends paid to shareholders - (3,213,926 ) -
Dividends paid to non-controlling interest (131,517 ) (92,408 ) (1,511 )
Payments of put liability to non-controlling participants in subsidiary (23,742 ) (135,363 ) (273 )
Net cash used in financing activities (2,299,617 ) (4,183,616 ) (26,422 )
Net increase/(decrease) in cash and cash equivalents 3,605,414 (1,627,132 ) 41,425
Cash and cash equivalents, beginning of period 9,348,691 6,523,228 107,414
Effect of exchange rate changes on cash 1,057,085 (968,172 ) 12,146
Cash and cash equivalents, end of period 14,011,190 3,927,924 160,985

Reconciliations of non-IFRS financial measures from the nearest comparable IFRS measures

Reconciliation of EBITDA and Adjusted EBITDA from net (loss)/ income, the most directly comparable IFRS Financial measure:

For the three months ended
June 30, 		For the six months ended
June 30,
(in thousands of RUB) 2023 2022 2023 2022
Net income/(loss) 3,043,526 (320,633 ) 5,251,036 240,994
Add the effect of: -
Income tax expense 1,007,358 98,366 1,684,288 555,763
Net interest costs 28,047 181,351 80,473 347,866
Depreciation and amortization 291,105 301,671 581,173 598,724
EBITDA 4,370,036 260,755 7,596,970 1,743,347
Add the effect of:
Equity-settled awards, including related social taxes(1) 143,843 268,697 294,628 583,189
Loss/(income) from depositary(2) 576 (16,766 ) (17,057 ) (33,012 )
Net foreign exchange (gain)/loss (3) (496,062 ) 975,898 (873,262 ) 919,271
Loss on remeasurement of previously held interests in equity-accounted investees(4) 86,768 - 86,768 -
Gain on financial assets measured at fair value through profit or loss (5) (65,317 ) - (65,317 ) -
Share of loss of equity-accounted investees(6) 9,022 21,043 23,462 29,016
Other financing and transactional costs(7) 80,798 (7,862 ) 129,846 3,940
Goodwill impairment(8) - - - 493,162
Impairment of equity-accounted investees(9) - 95,269 - 132,358
Integration costs(10) - 78,758 - 99,665
Adjusted EBITDA 4,129,664 1,675,792 7,176,038 3,970,936
(1) Represents non-cash expenses related to equity-settled awards issued in accordance with the long-term incentive plans ("LTIPs"), and as part of remuneration of Board members, as well as related social taxes.
(2) Represents contributions we receive from the sole depositary of our ADRs in accordance with the Deposit Agreement, which are not indicative of our underlying business performance.
(3) Represents foreign exchange gain or loss, which are not indicative of our underlying business performance as they are not part of our operating activities.
(4) Represents gain or loss from remeasurement of previously held interests in equity-accounted investees, which is not indicative of our underlying business performance. Specifically, we recognized ₽87 million loss on remeasurement of the previously held interest in "DreamJob" LLC at fair value as at the control acquisition date as of May 1, 2023.
(5) Represents gain or loss on financial assets measured at fair value through profit or loss, which is not indicative of our underlying business performance.
(6) Represents share of profit or loss of equity-accounted investees which is not indicative of our underlying business performance.
(7) Represents costs incurred in connection with potential financing and strategic transactions that are not indicative of our underlying business performance.
(8) Represents goodwill impairment charge recognized as a result of significant increase in market rates, which was reflected in the discounted cash flow models.
(9) Represents loss from impairment of equity-accounted investees as a result of change in the market conditions, which was reflected in the discounted cash flow models.
(10) Represents personnel expenses incurred in connection with the technical integration of Zarplata.ru with hh.ru back-end infrastructure, which are not indicative of our ongoing performance.

Reconciliation of Adjusted Net Income from net income, the most directly comparable IFRS Financial measure:

For the three months ended
June 30, 		For the six months ended
June 30,
(in thousands of RUB) 2023 2022 2023 2022
Net income/(loss) 3,043,526 (320,633 ) 5,251,036 240,994
Add the effect of: -
Equity-settled awards, including related social taxes(1) 143,843 268,697 294,628 583,189
Loss/(income) from depositary(2) 576 (16,766 ) (17,057 ) (33,012 )
Net foreign exchange (gain)/loss (3) (496,062 ) 975,898 (873,262 ) 919,271
Loss on remeasurement of previously held interests in equity-accounted investees(4) 86,768 - 86,768 -
Gain on financial assets measured at fair value through profit or loss(5) (65,317 ) - (65,317 ) -
Share of loss of equity-accounted investees(6) 9,022 21,043 23,462 29,016
Other financing and transactional costs(7) 80,798 (7,862 ) 129,846 3,940
Goodwill impairment(8) - - - 493,162
Impairment of equity accounted investees(9) - 95,269 - 132,358
Integration costs(10) - 78,758 - 99,665
Amortization intangible assets recognized upon the acquisition of our predecessor (11) 103,947 103,947 207,894 207,894
Tax effect on adjustments(12) 101,113 (237,115 ) 137,748 (282,851 )
Adjusted Net Income 3,008,214 961,236 5,175,746 2,393,626
(1) Represents non-cash expenses related to equity-settled awards issued in accordance with the long-term incentive plans ("LTIPs"), and as part of remuneration of Board members, as well as related social taxes.
(2) Represents contributions we receive from the sole depositary of our ADRs in accordance with the Deposit Agreement, which is not indicative of our underlying business performance.
(3) Represents foreign exchange gain or loss, which are not indicative of our underlying business performance as they are not part of our operating activities.
(4) Represents gain or loss from remeasurement of previously held interests in equity-accounted investees, which is not indicative of our underlying business performance. Specifically, we recognized ₽87 million loss on remeasurement of the previously held interest in "DreamJob" LLC at fair value as at the control acquisition date as of May 1, 2023.
(5) Represents gain or loss on financial assets measured at fair value through profit or loss, which is not indicative of our underlying business performance.
(6) Represents share of profit or loss of equity-accounted investees which is not indicative of our underlying business performance.
(7) Represents costs incurred in connection with potential financing and strategic transactions that are not indicative of our underlying business performance.
(8) Represents goodwill impairment charge recognized as a result of significant increase in market rates, which was reflected in the discounted cash flow models.
(9) Represents loss from impairment of equity-accounted investees as a result of significant increase in market rates, which was reflected in the discounted cash flow models.
(10) Represents personnel expenses incurred in connection with the technical integration of Zarplata.ru with hh.ru back-end infrastructure, which are not indicative of our ongoing performance.
(11) As a result of the acquisition of 100% ownership interest in HeadHunter FSU Limited, a predecessor entity of the Group, in 2016 we recognized the following intangible assets: (i) trademark and domain names in the amount of ₽1,634,306 thousand, (ii) non-contractual customer relationships in the amount of ₽2,064,035 thousand and (iii) CV database in the amount of ₽618,601 thousand, which have a useful life of 10 years, 5-10 years and 10 years, respectively. We believe that acquisition of our predecessor entity does not relate to operating activities of the Group as it relates to initial private equity investment in the Group prior to IPO.
(12) Represents income tax on taxable or deductible adjustments presented above.

Reconciliation of Adjusted Operating Costs and Expenses (Exclusive of Depreciation and Amortization) from operating costs and expenses (exclusive of depreciation and amortization), the most directly comparable IFRS financial measure:

For the three months ended June 30, 2023
(in thousands of RUB) Personnel
expenses 		Marketing
expenses 		Other G&A
expenses 		Total
Operating costs and expenses (exclusive of depreciation and amortization) (1,720,589 ) (750,460 ) (619,183 ) (3,090,232 )
Add the effect of:
Equity-settled awards, including social tax(1) 143,843 - - 143,843
Other financing and transactional costs(2) - - 80,798 80,798
Adjusted Operating Costs and Expenses (Exclusive of Depreciation and Amortization) (1,576,746 ) (750,460 ) (538,385 ) (2,865,591 )
For the three months ended June 30, 2022
(in thousands of RUB) Personnel
expenses 		Marketing
expenses 		Other G&A
expenses 		Total
Operating costs and expenses (exclusive of depreciation and amortization) (1,498,369 ) (711,651 ) (393,193 ) (2,603,213 )
Add the effect of:
Equity-settled awards, including social tax(1) 268,697 - - 268,697
Other financing and transactional costs(2) (5,856 ) - (2,006 ) (7,862 )
Integration costs(3) 78,758 - - 78,758
Adjusted Operating Costs and Expenses (Exclusive of Depreciation and Amortization) (1,156,770 ) (711,651 ) (395,199 ) (2,263,620 )
(1) Represents non-cash expenses related to equity-settled awards issued in accordance with the long-term incentive plans ("LTIPs"), and as part of remuneration of Board members, as well as related social taxes.
(2) Represents legal, accounting, and other professional fees, as well as personnel expenses incurred in connection with our secondary public offerings, which are not indicative of our underlying business performance.
(3) Represents personnel expenses incurred in connection with the technical integration of Zarplata.ru with hh.ru back-end infrastructure, which are not indicative of our ongoing performance.

We believe that Net Working Capital is a useful metric to assess our ability to service debt, fund new investment opportunities, distribute dividends to our shareholders and assess our working capital requirements. Calculation of our Net Working Capital is presented in the table below:

(in thousands of RUB) As of
June 30, 2023 		As of
December 31, 2022
Trade and other receivables 223,900 134,470
Prepaid expenses and other current assets 210,676 161,201
Contract liabilities (5,815,123 ) (5,555,185 )
Trade and other payables (2,777,764 ) (2,043,005 )
Other current liabilities (126,509 ) (112,140 )
Net Working Capital (8,284,820 ) (7,414,659 )

We believe that Net Cash is important measures that indicate our ability to repay outstanding debt. Calculation of our Net Cash is presented in the table below:

(in thousands of RUB) As of
June 30, 2023 		As of
December 31, 2022
Loans and borrowings 2,775,601 3,010,642
Loans and borrowings (current portion) 2,661,989 4,561,504
Cash and cash equivalents (14,011,190 ) (9,348,691 )
Short-term investment (60,000 ) -
Net Cash (8,633,600 ) (1,776,545 )

Calculation of Adjusted EBITDA on the last twelve months basis as of June 30, 2023:

(in thousands of RUB) RUB
Adjusted EBITDA for the year ended December 31, 2022 9,162,426
Less Adjusted EBITDA for the six months ended June 30, 2022 (3,970,936 )
Add Adjusted EBITDA for the six months ended June 30, 2023 7,176,038
Adjusted EBITDA on the last twelve months basis as of June 30, 2023 12,367,528

Attachments

Disclaimer

HeadHunter Group plc published this content on 17 August 2023 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 17 August 2023 11:47:04 UTC.