Financials Healthier Choices Management Corp.

Equities

HCMC

US42226N1090

Investment Holding Companies

Market Closed - OTC Markets 03:58:30 2024-04-26 pm EDT 5-day change 1st Jan Change
0.000001 USD 0.00% Intraday chart for Healthier Choices Management Corp. 0.00% 0.00%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 6.662 6.77 11.05 101.9 67.95 0.4783
Enterprise Value (EV) 1 2.789 10.47 18.61 78.95 58.66 10.26
P/E ratio -0.32 x -2.44 x -2.44 x -23.1 x -9.52 x -0.02 x
Yield - - - - - -
Capitalization / Revenue 0.45 x 0.45 x 0.79 x 7.65 x 2.32 x 0.01 x
EV / Revenue 0.19 x 0.69 x 1.34 x 5.93 x 2 x 0.18 x
EV / EBITDA -1.07 x -3.14 x -7.39 x -18.6 x -8.99 x -1 x
EV / FCF -0.31 x -2.84 x -26.5 x -48.1 x -19.2 x 4.49 x
FCF Yield -321% -35.2% -3.77% -2.08% -5.2% 22.3%
Price to Book -0.57 x -0.48 x -1.03 x 3.61 x 3.51 x 0.07 x
Nbr of stocks (in thousands) 66,623,515 67,698,494 110,510,848 339,741,632 339,741,632 478,266,632
Reference price 2 0.000100 0.000100 0.000100 0.000300 0.000200 0.000001
Announcement Date 3/27/19 5/13/20 3/8/21 3/31/22 3/30/23 3/27/24
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 14.65 15.11 13.92 13.32 29.27 55.69
EBITDA 1 -2.606 -3.338 -2.518 -4.243 -6.528 -10.25
EBIT 1 -2.982 -3.933 -3.068 -4.74 -7.59 -11.74
Operating Margin -20.36% -26.02% -22.04% -35.59% -25.93% -21.08%
Earnings before Tax (EBT) 1 -13.16 -2.799 -3.722 -4.037 -7.218 -18.48
Net income 1 -13.16 -2.799 -3.722 -4.037 -7.218 -18.48
Net margin -89.87% -18.52% -26.74% -30.31% -24.66% -33.19%
EPS 2 -0.000308 -0.000041 -0.000041 -0.000013 -0.000021 -0.000043
Free Cash Flow 1 -8.96 -3.684 -0.7018 -1.642 -3.049 2.287
FCF margin -61.17% -24.37% -5.04% -12.33% -10.42% 4.11%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 3/27/19 5/13/20 3/8/21 3/31/22 3/30/23 3/27/24
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - 3.7 7.56 - - 9.79
Net Cash position 1 3.87 - - 23 9.28 -
Leverage (Debt/EBITDA) - -1.109 x -3.004 x - - -0.9549 x
Free Cash Flow 1 -8.96 -3.68 -0.7 -1.64 -3.05 2.29
ROE (net income / shareholders' equity) -297% -39.1% -91.2% -25.6% -22.5% -86.4%
ROA (Net income/ Total Assets) -13.9% -16.8% -14.8% -12.8% -10.6% -17%
Assets 1 94.91 16.62 25.12 31.56 68.24 108.6
Book Value Per Share 2 -0 -0 -0 0 0 0
Cash Flow per Share 2 0 0 0 0 0 0
Capex 1 0.08 0.03 0.02 0.06 0.48 0.18
Capex / Sales 0.51% 0.22% 0.18% 0.42% 1.64% 0.33%
Announcement Date 3/27/19 5/13/20 3/8/21 3/31/22 3/30/23 3/27/24
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. HCMC Stock
  4. Financials Healthier Choices Management Corp.