Stock SHIP HEAVY ENGINEERING INDUSTRIES AND SHIPBUILDING COMPANY K.S.C.P.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Heavy Engineering Industries and Shipbuilding Company K.S.C.P.

Equities

SHIP

KW0EQ0500888

Oil Related Services and Equipment

End-of-day quote Kuwait S.E.
Other stock markets
 06:00:00 2024-04-27 pm EDT 		5-day change 1st Jan Change
0.84 KWD -0.24% Intraday chart for Heavy Engineering Industries and Shipbuilding Company K.S.C.P. +3.32% +2.44%
Mar. 06 Heavy Engineering Industries and Shipbuilding Company K.S.C.P. Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 Heavy Engineering Industries and Shipbuilding Company K.S.C.P. Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 77.86 73 71.56 91.74 110.5 147.8
Enterprise Value (EV) 1 107.5 112.2 110.3 121.3 142 170.1
P/E ratio 8.07 x 6.5 x 7.81 x 14.4 x 19.6 x 20.8 x
Yield 6.94% 7.41% 5.04% 3.93% 3.26% 3.66%
Capitalization / Revenue 0.43 x 0.41 x 0.47 x 0.71 x 0.89 x 1.01 x
EV / Revenue 0.59 x 0.64 x 0.72 x 0.94 x 1.15 x 1.16 x
EV / EBITDA 5.66 x 5.15 x 6.03 x 8.35 x 14 x 14 x
EV / FCF 959 x -11.8 x 34.4 x 10.2 x -12.2 x 21.1 x
FCF Yield 0.1% -8.45% 2.91% 9.85% -8.17% 4.75%
Price to Book 1.39 x 1.17 x 1.08 x 1.33 x 1.56 x 2 x
Nbr of stocks (in thousands) 180,242 180,242 180,242 180,240 180,242 180,242
Reference price 2 0.4320 0.4050 0.3970 0.5090 0.6130 0.8200
Announcement Date 3/14/19 4/1/20 3/14/21 3/15/22 3/9/23 3/6/24
1KWD in Million2KWD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 181.4 176.4 152.7 128.6 123.7 146.9
EBITDA 1 18.98 21.79 18.3 14.52 10.11 12.15
EBIT 1 10.53 12.81 10.12 7.12 5.74 7.863
Operating Margin 5.8% 7.26% 6.63% 5.54% 4.64% 5.35%
Earnings before Tax (EBT) 1 9.744 11.36 9.244 6.447 5.709 7.196
Net income 1 9.643 11.23 9.16 6.375 5.627 7.11
Net margin 5.32% 6.36% 6% 4.96% 4.55% 4.84%
EPS 2 0.0535 0.0623 0.0508 0.0354 0.0312 0.0394
Free Cash Flow 1 0.1121 -9.48 3.209 11.94 -11.59 8.078
FCF margin 0.06% -5.37% 2.1% 9.28% -9.37% 5.5%
FCF Conversion (EBITDA) 0.59% - 17.54% 82.24% - 66.5%
FCF Conversion (Net income) 1.16% - 35.04% 187.26% - 113.62%
Dividend per Share 2 0.0300 0.0300 0.0200 0.0200 0.0200 0.0300
Announcement Date 3/14/19 4/1/20 3/14/21 3/15/22 3/9/23 3/6/24
1KWD in Million2KWD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 29.6 39.2 38.7 29.5 31.5 22.3
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 1.561 x 1.799 x 2.117 x 2.033 x 3.115 x 1.834 x
Free Cash Flow 1 0.11 -9.48 3.21 11.9 -11.6 8.08
ROE (net income / shareholders' equity) 18.2% 19% 14.3% 9.45% 8.06% 9.82%
ROA (Net income/ Total Assets) 3.84% 4.33% 3.35% 2.5% 2.08% 2.73%
Assets 1 250.8 259.3 273.1 254.9 270 260.7
Book Value Per Share 2 0.3100 0.3500 0.3700 0.3800 0.3900 0.4100
Cash Flow per Share 2 0.0300 0.0300 0.0200 0.0300 0.0300 0.0300
Capex 1 18.7 6.58 2.75 1.53 11.6 13.3
Capex / Sales 10.32% 3.73% 1.8% 1.19% 9.38% 9.06%
Announcement Date 3/14/19 4/1/20 3/14/21 3/15/22 3/9/23 3/6/24
1KWD in Million2KWD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Oil Related Services

1st Jan change Capi.
HEAVY ENGINEERING INDUSTRIES AND SHIPBUILDING COMPANY K.S.C.P. Stock Heavy Engineering Industries and Shipbuilding Company K.S.C.P.
+2.44% 493M
SUBSEA 7 S.A. Stock Subsea 7 S.A.
+22.81% 4.94B
TECHNIP ENERGIES N.V. Stock Technip Energies N.V.
+5.86% 4.24B
LIBERTY ENERGY INC. Stock Liberty Energy Inc.
+26.85% 3.83B
AKER SOLUTIONS ASA Stock Aker Solutions ASA
+1.38% 1.87B
TGS ASA Stock TGS ASA
-1.36% 1.55B
SELECT WATER SOLUTIONS, INC. Stock Select Water Solutions, Inc.
+24.90% 976M
SIEM OFFSHORE INC. Stock Siem Offshore Inc.
+30.80% 781M
BUMI ARMADA Stock Bumi Armada
+18.18% 727M
DAYANG ENTERPRISE HOLDINGS Stock Dayang Enterprise Holdings
+66.25% 646M
Oil Related Services
  1. Stock Market
  2. Equities
  3. SHIP Stock
  4. Financials Heavy Engineering Industries and Shipbuilding Company K.S.C.P.