OVERVIEW



Our Company



We are a leading U.S. Spanish-language media company serving the fast growing
and highly attractive U.S. Hispanic and Latin American markets with broadcast
and cable television networks and digital content platforms including five
Spanish-language cable television networks distributed in the U.S., two
Spanish-language cable television networks distributed in Latin America, the
#1-rated broadcast television network in Puerto Rico, the #3-rated broadcast
television network in Colombia, a Spanish-language OTT video subscription
service distributed in the U.S. and a leading distributor of content to
television and digital media platforms in Latin America.



Headquartered in Miami, Florida, our portfolio consists of the following:

• Cinelatino: the leading Spanish-language cable movie network with over

20 million subscribers across the U.S., Latin America and Canada. Cinelatino is

programmed with a lineup featuring the best contemporary films and original

television series from Mexico, Latin America, and the United States. Driven by

the strength of its programming and distribution, Cinelatino is the #2-Nielsen

rated Spanish-language cable television network in the U.S. overall, based on


   coverage ratings.



• WAPA: the leading broadcast television network and television content producer

in Puerto Rico. WAPA has been the #1-rated broadcast television network in

Puerto Rico since the start of Nielsen audience measurement ten years ago. WAPA

is Puerto Rico's news leader and the largest local producer of news and

entertainment programming, producing over 65 hours in the aggregate each week.

Additionally, we operate WAPA.TV, a leading news and entertainment website in

Puerto Rico, featuring content produced by WAPA.



• WAPA Deportes: Through its multicast signal, WAPA distributes WAPA Deportes, a

leading sports television network in Puerto Rico, featuring Major League

Baseball (MLB), National Basketball Association (NBA) and professional sporting


   events from Puerto Rico.



• WAPA America: a cable television network serving primarily Puerto Ricans and

other Caribbean Hispanics living in the U.S. WAPA America's programming

features news and entertainment programming produced by WAPA. WAPA America is

distributed in the U.S. to approximately 4.0 million subscribers, excluding

digital basic subscribers.






  22





• Pasiones: a cable television network dedicated to showcasing the most popular

telenovelas and serialized dramas, distributed in the U.S. and Latin America.

Pasiones features top-rated telenovelas from Latin America, Turkey, India, and

South Korea (dubbed into Spanish), and is currently the highest rated cable


   television network devoted to telenovelas. Pasiones has over 21 million
   subscribers across the U.S. and Latin America.



• Centroamerica TV: a cable television network targeting Central Americans living

in the U.S., the third largest U.S. Hispanic group and the fastest growing

segment of the U.S. Hispanic population. Centroamerica TV features the most


   popular news and entertainment from Central America, as well as soccer
   programming from the top professional soccer leagues in the region.
   Centroamerica TV is distributed in the U.S. to approximately 3.8 million
   subscribers.



• Television Dominicana: a cable television network targeting Dominicans living

in the U.S., the fourth largest U.S. Hispanic group. Television Dominicana airs

the most popular news and entertainment programs from the Dominican Republic,

as well as the Dominican Republic professional baseball league, featuring

current and former players from MLB. Television Dominicana is distributed in


   the U.S. to approximately 2.3 million subscribers.



• Canal 1: the #3-rated broadcast television network in Colombia. We own a 40%

interest in Canal 1 in partnership with leading producers of news and

entertainment content in Colombia. The partnership was awarded a 10-year

renewable broadcast television concession in 2016. The partnership began

operating Canal 1 on May 1, 2017 and launched a new programming lineup on

August 14, 2017. In July 2019, the Colombian government enacted legislation

resulting in the extension of the concession license for an additional ten

years for no additional consideration. The concession is now due to expire on

April 30, 2037 and is renewable for an additional 20-year period.



• Pantaya: is the first-ever premium streaming destination for world-class movies

and series in Spanish offering the largest selection of current and classic

blockbusters and critically acclaimed titles from Latin America and the U.S.,

all commercial-free. Pantaya's programming includes content from our library,

Pantelion's U.S. theatrical titles, Lionsgate's movie library, and Grupo

Televisa's theatrical releases in Mexico, as well as, original series, comedy

specials and concerts. We own a 25% interest in Pantaya in partnership with


   Lionsgate, which service launched in August 2017.



• Snap Media: a distributor of content to broadcast and cable television networks

and OTT, SVOD and AVOD platforms in Latin America. On November 26, 2018, we

acquired a 75% interest in Snap Media, and in connection with the acquisition,

Snap Media entered into a joint venture with MarVista, an independent

entertainment studio and a shareholder of Snap Media, to produce original

movies and series. Snap Media is responsible for the distribution of content

owned and/or controlled by our Networks, as well as content to be produced by


   the production joint venture between Snap Media and MarVista.



• REMEZCLA: a digital media company targeting English-speaking and bilingual U.S.

Hispanic millennials through innovative content. On April 28, 2017, we acquired

a 25.5% interest in REMEZCLA. At March 31, 2020, given the uncertainty caused

by the COVID-19 pandemic and the associated going-concern uncertainty, we have

recorded a non-cash impairment charge of $5.5 million reflecting the write-off

of the full carrying amount of our investment. For more information, see Note

5, "Equity Method Investments" of Notes to Condensed Consolidated Financial


   Statements, included elsewhere in this Quarterly Report.




Our two primary sources of revenues are advertising revenue and affiliate
revenue. All of our Networks derive revenues from advertising. Advertising
revenue is generated from the sale of advertising time, which is typically sold
pursuant to advertising orders with advertisers providing for an agreed upon
advertising commitment and price per spot. Our advertising revenue is tied to
the success of our programming, including the popularity of our programming as
measured by Nielsen and/or comScore. Our advertising is variable in nature and
tends to reflect seasonal patterns of our advertisers' demand, which is
generally greatest during the fourth quarter of each year, driven by the holiday
buying season. In addition, Puerto Rico's political election cycle occurs every
four years and we benefit from increased advertising sales in an election year.
For example, in 2016, we experienced higher advertising sales as a result of
political advertising spending during the 2016 gubernatorial elections. The next
gubernatorial election in Puerto Rico is scheduled to occur on November 3, 2020.



All of our Networks receive fees paid by distributors, including cable,
satellite and telecommunications service providers. These revenues are generally
based on a per subscriber fee pursuant to multi-year contracts, commonly
referred to as "affiliation agreements," which typically provide for annual rate
increases. The specific affiliate revenue we earn vary from period to period,
distributor to distributor and also vary among our Networks, but are generally
based upon the number of each distributor's paying subscribers who receive our
Networks. The terms of certain non-U.S. affiliation agreements provide for
payment of a fixed contractual monthly fee. Changes in affiliate revenue are
primarily derived from changes in contractual affiliation rates charged for our
Networks and changes in the number of subscribers. Accordingly, we continually
review the quality of our programming to ensure that it is maximizing our
Networks' viewership and giving our Networks' subscribers a premium, high-value
experience. The continued growth in our affiliate revenue will, to a certain
extent, be dependent on the growth in subscribers of the cable, satellite and
telecommunication service providers distributing our Networks, new system
launches and continued carriage of our channels by our distribution partners.
Our revenues also benefit from contractual rate increases stipulated in most of
our affiliation agreements.



  23






WAPA has been the #1-rated broadcast television network in Puerto Rico since the
start of Nielsen audience measurement ten years ago and management believes it
is highly valued by its viewers and cable, satellite and telecommunications
service providers. WAPA is distributed by all pay-TV distributors in Puerto Rico
and has been successfully growing affiliate revenue. WAPA's primetime household
rating in 2019 was five times higher than the most highly rated English-language
U.S. broadcast network in the U.S., CBS, and higher than the combined ratings of
CBS, NBC, ABC, FOX and the CW. As a result of its ratings success since the
start of Nielsen audience measurement, management believes WAPA is well
positioned for future growth in affiliate revenue.



WAPA America, Cinelatino, Pasiones, Centroamerica TV and Television Dominicana
occupy a valuable and unique position, as they are among the small group of
Hispanic cable networks to have achieved broad distribution in the U.S. As a
result, management believes our U.S. cable networks are well-positioned to
benefit from growth in both the growing national advertising spend targeted at
the highly sought-after U.S. Hispanic cable television audience, and growth in
subscribers, as the U.S. Hispanic population continues its long-term upward
trajectory.



Hispanics represent over 18% of the total U.S. population and 11% of the total
U.S. buying power, but the aggregate media spend targeted at U.S. Hispanics
significantly under-indexes both of these metrics. As a result, advertisers have
been allocating a higher proportion of marketing dollars to the Hispanic market,
but U.S. Hispanic cable advertising still under-indexes relative to its
consumption.



Management expects our U.S. networks to benefit from growth in subscribers as
the U.S. Hispanic population continues its long-term growth. The U.S. Census
Bureau estimated that nearly 60 million Hispanics resided in the United States
in 2018, representing an increase of more than 24 million people between 2000
and 2018, and that number is projected to grow to 75 million by 2030. U.S.
Hispanic television households grew by 31% during the period from 2010 to 2020,
from 12.9 million households to 16.9 million households. Hispanic pay-TV
subscribers increased 2.3% since 2010 to 11.1 million subscribers in 2020. The
continued long-term growth of Hispanic television households creates a
significant opportunity for all of our U.S. cable networks.



Similarly, management expects Cinelatino and Pasiones to benefit from growth in
Latin America. Fueled by a sizeable and growing population, a strong
macroeconomic backdrop, rising disposable incomes and investments in network
infrastructure resulting in improved service and performance, pay-TV subscribers
in Latin America (excluding Brazil) grew by 17% from 2014 to 2019, and are
projected to grow an additional 6.6 million from 54.8 million in 2019 to
61.5 million by 2023, representing projected growth of 12%. Furthermore, as of
December 31, 2019, Cinelatino and Pasiones were each distributed to only 29% and
30%, respectively, of total pay-TV subscribers throughout Latin America
(excluding Brazil).



Colombia, where we own 40% of Canal 1, the #3-rated broadcast television
network, is a large and appealing market for broadcast television. Colombia had
a population of 51 million as of December 31, 2019, the second largest in Latin
America (excluding Brazil). According to IBOPE, the three major broadcast
networks in Colombia receive a 53% share of overall viewing. These factors
resulted in an annual free-to-air television advertising market of approximately
$270 million for 2019 (as converted utilizing the average foreign exchange rate
during the period) and the third largest Latin American television advertising
market overall (excluding Brazil).



MVS, one of our stockholders, provides operational, technical and distribution
services to Cinelatino pursuant to several agreements, including an agreement
pursuant to which MVS provides satellite and technical support and other
administrative support services, an agreement that grants MVS the non-exclusive
right to distribute the Cinelatino service to third party distributors in
Mexico, and an agreement between Cinelatino and Dish Mexico (an affiliate of
MVS), pursuant to which Dish Mexico distributes Cinelatino and pays subscriber
fees to Cinelatino.



COVID-19 Pandemic



In March 2020, the World Health Organization characterized the novel coronavirus
("COVID-19") a pandemic, and the President of the United States declared the
COVID-19 outbreak a national emergency. The rapid spread of the pandemic and the
continuously evolving responses to combat it have had an increasingly negative
impact on the global economy. Even during these unprecedented times, we have
continued the production of news and certain programming, as our viewers rely on
our Networks to keep them informed.



  24






The impact of COVID-19 and measures to prevent its spread are affecting our
businesses in a number of ways. Beginning in March 2020, the Company experienced
adverse advertising revenue impacts. Operationally, all non-production and
programming personnel are working remotely, and the Company has restricted
business travel. If significant portions of our workforce, including key
personnel, are unable to work effectively because of illness, government actions
or other restrictions in connection with the COVID-19 pandemic, the impact of
the pandemic on our businesses could be exacerbated.



The ultimate impact of the COVID-19 pandemic, including the extent of any
adverse impact on our business, results of operations and financial condition,
will depend on, among other things, the duration and spread of the pandemic, the
impact of governmental regulations that have been, and may continue to be,
imposed in response to the pandemic, the effectiveness of actions taken to
contain or mitigate the outbreak, and global economic conditions. Although the
effect of the pandemic may not be fully reflected in the Company's business
until future periods, the Company believes that the adverse impact of the
COVID-19 pandemic could be material to its results of operations. The Company
believes it has substantial liquidity to satisfy its financial commitments,
including its long-term debt.



Given the global nature of the COVID-19 pandemic, our investment in Canal 1,
which operates in Colombia, is also negatively impacted. On March 17, 2020,
Colombia's President Ivan Duque declared a state of emergency and on March 20,
2020 announced a nationwide lockdown, which has been extended and is currently
in effect through May 11, 2020. Commercial activities in Colombia have been
severely curtailed since mid-March, which has had a material adverse impact on
advertising, and, accordingly, has had a material adverse impact on Canal 1's
advertising revenue. It is unclear when the lockdown will be lifted or when
advertising will return to pre-COVID-19 levels.



Comparison of Consolidated Operating Results for the Three Months Ended
March 31, 2020 and 2019

(Unaudited)

(amounts in thousands)



                                           Three Months Ended            $ Change            % Change
                                                March 31,               Favorable/          Favorable/
                                           2020           2019         (Unfavorable)       (Unfavorable)
Net revenues                            $   32,409     $   35,110     $        (2,701 )               7.7 %
Operating Expenses:
Cost of revenues                            10,967         10,214                (753 )              (7.4 )%

Selling, general and administrative 11,233 10,901

      (332 )              (3.0 )%
Depreciation and amortization                3,131          4,067                 936                23.0 %
Other expenses                               3,021            231              (2,790 )                NM
Gain from FCC repack and other                  (9 )       (1,462 )            (1,453 )                NM
Total operating expenses                    28,343         23,951              (4,392 )             (18.3 )%

Operating income                             4,066         11,159              (7,093 )             (63.6 )%

Other expense:
Interest expense, net                       (2,786 )       (2,960 )               174                 5.9 %
Loss on equity method investments           (7,019 )       (7,376 )               357                 4.8 %
Impairment of equity method
investment                                  (5,479 )            -              (5,479 )                NM
Total other expense                        (15,284 )      (10,336 )            (4,948 )             (47.9 )%

(Loss) income before income taxes (11,218 ) 823


  (12,041 )                NM

Income tax benefit (expense)                 1,675         (2,556 )             4,231                  NM
Net loss                                    (9,543 )       (1,733 )            (7,810 )                NM
Net loss attributable to
non-controlling interest                       115             47                  68                  NM
Net loss available to Hemisphere
Media Group, Inc.                       $   (9,428 )   $   (1,686 )   $        (7,742 )                NM




NM = Not meaningful



Net Revenues



Net revenues were $32.4 million for the three months ended March 31, 2020, a
decrease of $2.7 million, or 8%, as compared to $35.1 million for the comparable
period in 2019. The decline was due to decreases in advertising revenue and
affiliate revenue. Advertising revenue decreased $1.3 million, or 10%, due to
the negative impacts on the Puerto Rico television advertising market as a
result of the earthquakes in January and then the COVID-19 pandemic in March.
Affiliate revenue decreased $1.5 million, or 7%, due to a decline in subscribers
across our U.S. networks, the negative impact of the blackout of WAPA America on
Dish until late January 2020, and a decline in non-U.S. affiliate revenue as a
result of subscriber and fee declines, and unfavorable foreign currency
movements.



  25





The following table presents estimated subscriber information:





                                                                        Subscribers (a)
                                                                    (amounts in thousands)
                                                  March 31, 2020       December 31, 2019      March 31, 2019
U.S. Cable Networks:
WAPA America (b)                                            4,038                   4,140               4,381
Cinelatino                                                  4,196                   4,364               4,608
Pasiones                                                    4,490                   4,626               4,272
Centroamerica TV                                            3,759                   3,976               4,239
Television Dominicana                                       2,281                   2,345               2,370
Total                                                      18,764                  19,451              19,870

Latin America Cable Networks:
Cinelatino                                                 16,043                  16,132              17,174
Pasiones                                                   16,598                  16,763              16,170
Total                                                      32,641                  32,895              33,344



--------------------------------------------------------------------------------

(a) Amounts presented are based on most recent remittances received from our

Distributors as of the respective dates shown above, which are typically two

months prior to the dates shown above.

(b) Excludes digital basic subscribers.






Operating Expenses



Cost of Revenues: Cost of revenues consists primarily of programming and
production costs, programming amortization and distribution costs. Cost of
revenues for the three months ended March 31, 2020, were $11.0 million, an
increase of $0.8 million, or 7%, compared to $10.2 million for the comparable
period in 2019, due to the production of Guerreros, a daily reality show at
WAPA, which was not produced in the first quarter of 2019, and the write-off of
sports rights fees due to the postponement or cancellation of certain sporting
events due to the COVID-19 pandemic.



Selling, General and Administrative: Selling, general and administrative
expenses consist principally of promotion, marketing and research, stock-based
compensation, employee costs, occupancy costs and other general administrative
costs. Selling, general, and administrative expenses for the three months ended
March 31, 2020, were $11.2 million, an increase of $0.3 million, or 3%, compared
to $10.9 million for the comparable period in 2019, due to bad debt reserves of
$0.5 million given the increased risk of collections stemming from the negative
impacts of the COVID-19 pandemic and higher stock-based compensation of $0.4
million, offset in part by lower personnel expenses.



Depreciation and Amortization: Depreciation and amortization expense consists of
depreciation of fixed assets and amortization of intangibles. Depreciation and
amortization for the three months ended March 31, 2020, was $3.1 million, a
decrease of $0.9 million, or 23%, compared to $4.1 million for the comparable
period in 2019, due to certain intangible assets that were fully amortized as of
the first quarter of 2019, which were offset in part by additional intangibles
recognized from finalization of the Snap Media acquisition in the fourth quarter
of 2019.



Other Expenses: Other expenses include legal, financial advisory and other fees
incurred in connection with acquisitions and corporate finance activities,
including debt and equity financings. Other expenses for the three months ended
March 31, 2020, were $3.0 million, an increase of $2.8 million, compared to $0.2
million in the comparable period in 2019, due to the pursuit of strategic
transactions.



Gain from FCC repack and other: Gain from FCC spectrum repack and other
primarily reflects reimbursements we have received from the FCC for equipment we
have purchased as a result of the FCC mandated spectrum repack, and gain or loss
from the sale of assets. For the three months ended March 31, 2020, gain from
FCC spectrum repack and other decreased $1.5 million due to the timing of
reimbursements received from the FCC for equipment purchases required as a
result of the FCC mandated spectrum repack.



Other Expenses


Interest Expense, net: Interest expense for the three months ended March 31, 2020, decreased $0.2 million, or 6%. The decrease was due to lower average interest rates and lower average principle debt balance.





  26






Loss on Equity Method Investments: Loss on equity method investments for the
three months ended March 31, 2020, was $7.0 million, an improvement of $0.4
million, compared to $7.4 million for the comparable period in 2019. The
improvement was due to lower share of losses at Canal 1 as a result of better
operating performance, and lower share of losses at Pantaya due to the Company
not recording its respective share of the losses for the three months ended
March 31, 2020, as the inception to date losses exceed our funding commitment.
For more information, see Note 5, "Equity Method Investments" of Notes to
Condensed Consolidated Financial Statements, included elsewhere in this
Quarterly Report.



Impairment of Equity Method Investment: At March 31, 2020, we deemed our
investment in REMEZCLA to be impaired given the uncertainty caused by the
COVID-19 pandemic and the associated going-concern risks. As a result, we have
recorded a non-cash impairment charge of $5.5 million reflecting the write-off
of the full valuation of our investment in REMEZCLA. For more information, see
Note 5, "Equity Method Investments" of Notes to Condensed Consolidated Financial
Statements, included elsewhere in this Quarterly Report.



Income Tax Expense



Income tax benefit for the three months ended March 31, 2020, was $1.7 million
as compared to income tax expense of $2.6 million for the comparable period in
2019. The income tax benefit in the current year period was due to loss before
income taxes. For more information, see Note 6, "Income Taxes" of Notes to
Condensed Consolidated Financial Statements, included elsewhere in this
Quarterly Report.



Net Loss


Net loss for the three months ended March 31, 2020, was $9.5 million as compared to net loss of $1.7 million for the comparable period in 2019.

Net Loss Attributable to Non-controlling Interest

Net loss attributable to non-controlling interest, related to the 25% interest in Snap Media held by minority shareholders, was $0.1 million for the three months ended March 31, 2020, as compared to net loss attributable to non-controlling interest of $0.0 million for the comparable period in 2019.

Net Loss Available to Hemisphere Media Group, Inc.





Net loss available to Hemisphere Media Group, Inc. for the three months ended
March 31, 2020, was $9.4 million as compared to $1.7 million for the comparable
period in 2019.


OFF-BALANCE SHEET ARRANGEMENTS

We do not have any off-balance sheet financing arrangements.

LIQUIDITY AND CAPITAL RESOURCES





Sources and Uses of Cash



Our principal sources of cash are cash on hand and cash flows from operating
activities. At March 31, 2020, we had $95.0 million of cash on hand.  Our
primary uses of cash include the production and acquisition of programming,
operational costs, personnel costs, equipment purchases, principal and interest
payments on our outstanding debt and income tax payments, and cash may be used
to fund investments, acquisitions and repurchases of common stock.



Management believes cash on hand and cash flow from operations will be
sufficient to meet our current contractual financial obligations and to fund
anticipated working capital and capital expenditure requirements for existing
operations. Our current financial obligations include maturities of debt,
operating lease obligations and other commitments from the ordinary course of
business that require cash payments to vendors and suppliers.



Cash Flows



                                     Three Months Ended March 31,
Amounts in thousands:                 2020                 2019
Cash provided by (used in):
Operating activities              $      10,181       $         8,022
Investing activities                     (6,789 )             (15,248 )
Financing activities                       (534 )              (1,047 )

Net increase (decrease) in cash $ 2,858 $ (8,273 )






  27





Comparison for the Three Months Ended March 31, 2020 and March 31, 2019





Operating Activities



Cash provided by operating activities was primarily driven by our net loss,
adjusted for non-cash items and changes in working capital. Non-cash items
consist primarily of depreciation of property and equipment, amortization of
intangibles, programming amortization, amortization of deferred financing costs,
stock-based compensation expense, loss on equity method investments, impairment
of equity method investments, amortization of operating lease right-of-use
assets, and provision for bad debts.



Net cash provided by operating activities for the three months ended March 31,
2020 was $10.2 million, an increase of $2.2 million, as compared to $8.0 million
in the prior year period, due to increases in non-cash items of $6.6 million and
net working capital of $3.4 million, offset in part by an increase in net loss
of $7.8 million. The increase in non-cash items is due to a $5.5 million
impairment of equity method investment related to REMEZCLA, a decrease in
reimbursements received from the FCC in connection with the spectrum repack of
$1.5 million, and increases in the bad debt provision of $0.5 million and
stock-based compensation of $0.4 million, offset in part by decreases in
depreciation and amortization of $0.9 million and loss on equity method
investments of $0.4 million. The increase in net working capital is due to an
increase in other accrued expenses of $8.0 million related to the timing of
payments for accrued agency commissions and transaction expenses, an increase in
programming rights payable of $0.9 million, and decreases in prepaid and other
assets of $0.6 million and net due to/from related parties of $0.4 million,
offset in part by an increase in accounts receivable of $3.5 million, and
decreases in other liabilities of $1.5 million, income taxes payable of $1.2
million, and accounts payable of $0.6 million.



For more information, see Note 5, "Equity Method Investments" of Notes to Condensed Consolidated Financial Statements, included elsewhere in this Quarterly Report.





Investing Activities



Net cash used in investing activities for the three months ended March 31, 2020,
was $6.8 million, a decrease of $8.5 million as compared to $15.2 million in the
prior year period. The decrease is due to a decline in funding of equity
investments of $7.3 million and a decrease in capital expenditures of $2.6
million, offset in part by a decline in proceeds received from the FCC related
to the spectrum repack of $1.5 million.



Financing Activities



Net cash used in financing activities for the three months ended March 31, 2020,
was $0.5 million, a decrease of $0.5 million as compared to $1.0 million in the
prior year period. The decrease is due to the prior period repurchases of our
Class A common stock of $0.5 million.

© Edgar Online, source Glimpses