Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
0.013 AUD | 0.00% | 0.00% | -27.78% |
Mar. 22 | Hexima Secures R&D Tax Rebate for Fiscal Year 2023 | MT |
Mar. 19 | Hexima Changes Address | MT |
Valuation
Fiscal Period: June | 2021 | 2022 | 2023 |
---|---|---|---|
Capitalization 1 | 22.25 | 5.011 | 3.508 |
Enterprise Value (EV) 1 | 18.86 | 1.054 | 1.318 |
P/E ratio | -2.77 x | -0.46 x | -1.83 x |
Yield | - | - | - |
Capitalization / Revenue | 5.45 x | 0.86 x | 2.36 x |
EV / Revenue | 4.62 x | 0.18 x | 0.89 x |
EV / EBITDA | -2.79 x | -0.11 x | -0.68 x |
EV / FCF | -3.82 x | -0.18 x | -1.11 x |
FCF Yield | -26.2% | -559% | -89.8% |
Price to Book | 7.3 x | 1.1 x | 1.26 x |
Nbr of stocks (in thousands) | 130,858 | 167,040 | 167,040 |
Reference price 2 | 0.1700 | 0.0300 | 0.0210 |
Announcement Date | 8/27/21 | 9/30/22 | 8/31/23 |
Income Statement Evolution (Annual data)
Fiscal Period: June | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 4.372 | 3.432 | 2.568 | 4.082 | 5.811 | 1.485 |
EBITDA 1 | -1.664 | -2.742 | -3.372 | -6.759 | -9.763 | -1.945 |
EBIT 1 | -1.846 | -2.915 | -3.534 | -6.907 | -9.905 | -1.957 |
Operating Margin | -42.23% | -84.94% | -137.61% | -169.21% | -170.46% | -131.8% |
Earnings before Tax (EBT) 1 | -1.873 | -2.891 | -3.626 | -6.874 | -10.02 | -1.919 |
Net income 1 | -1.951 | -2.896 | -3.626 | -6.874 | -10.02 | -1.919 |
Net margin | -44.63% | -84.38% | -141.17% | -168.39% | -172.45% | -129.24% |
EPS 2 | -0.0300 | -0.0445 | -0.0557 | -0.0614 | -0.0656 | -0.0115 |
Free Cash Flow 1 | -1.447 | -0.5367 | -0.7079 | -4.932 | -5.891 | -1.184 |
FCF margin | -33.09% | -15.64% | -27.56% | -120.83% | -101.39% | -79.73% |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 8/21/18 | 9/18/19 | 10/6/20 | 8/27/21 | 9/30/22 | 8/31/23 |
Balance Sheet Analysis
Fiscal Period: June | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | 1.66 | - | - | - |
Net Cash position 1 | 1.92 | 0.35 | - | 3.39 | 3.96 | 2.19 |
Leverage (Debt/EBITDA) | - | - | -0.4937 x | - | - | - |
Free Cash Flow 1 | -1.45 | -0.54 | -0.71 | -4.93 | -5.89 | -1.18 |
ROE (net income / shareholders' equity) | -35.5% | -90.7% | -3,661% | -965% | -263% | -52.2% |
ROA (Net income/ Total Assets) | -15.5% | -29.5% | -41.4% | -64% | -64.1% | -17.8% |
Assets 1 | 12.6 | 9.808 | 8.762 | 10.75 | 15.64 | 10.76 |
Book Value Per Share 2 | 0.0700 | 0.0300 | -0.0200 | 0.0200 | 0.0300 | 0.0200 |
Cash Flow per Share 2 | 0.0300 | 0.0300 | 0.0200 | 0.0300 | 0.0200 | 0.0100 |
Capex 1 | 0.01 | 0 | 0 | 0 | 0 | - |
Capex / Sales | 0.14% | 0.03% | 0.07% | 0.06% | 0.06% | - |
Announcement Date | 8/21/18 | 9/18/19 | 10/6/20 | 8/27/21 | 9/30/22 | 8/31/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Annual profits - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
-27.78% | 1.42M | |
+1.51% | 42.75B | |
+49.22% | 41.61B | |
+8.57% | 41.34B | |
-12.36% | 26.59B | |
+8.92% | 25.49B | |
-25.13% | 18.12B | |
+29.17% | 12.24B | |
-3.12% | 11.76B | |
+6.35% | 11B |
- Stock Market
- Equities
- HXL Stock
- Financials Hexima Limited