Stock HI HILLENBRAND, INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Hillenbrand, Inc.

Equities

HI

US4315711089

Industrial Machinery & Equipment

Market Closed - Nyse
Other stock markets
 04:00:02 2024-04-26 pm EDT 		5-day change 1st Jan Change
49.41 USD +1.98% Intraday chart for Hillenbrand, Inc. +2.89% +3.26%
Feb. 20 Hillenbrand Keeps Quarterly Dividend at $0.2225 a Share, Payable March 29 to Holders of Record March 15 MT
Feb. 20 Hillenbrand, Inc. Declares a Regular Quarterly Cash Dividend, Payable on March 29, 2024 CI

Valuation

Fiscal Period: September 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 1,935 2,119 3,115 2,550 2,958 3,466 - -
Enterprise Value (EV) 1 2,156 2,119 3,882 3,538 4,725 5,187 4,965 3,466
P/E ratio 16.1 x -34.6 x 12.9 x 12.7 x 5.2 x 21.1 x 16.2 x 14 x
Yield - - - - - 7.81% 8.64% -
Capitalization / Revenue 1.07 x 0.84 x 1.09 x 0.87 x 1.05 x 1.04 x 0.99 x 0.97 x
EV / Revenue 1.19 x 0.84 x 1.36 x 1.2 x 1.67 x 1.56 x 1.42 x 0.97 x
EV / EBITDA 7.31 x 4.57 x 7.21 x 6.71 x 9.78 x 9.46 x 8.37 x 5.68 x
EV / FCF 14.1 x 6.65 x 7.95 x 25.1 x 34.3 x 35.1 x 18.5 x -
FCF Yield 7.12% 15% 12.6% 3.98% 2.91% 2.85% 5.41% -
Price to Book 2.57 x - 2.62 x 2.34 x 1.81 x 1.98 x 1.83 x -
Nbr of stocks (in thousands) 62,667 74,731 73,038 69,457 69,915 70,152 - -
Reference price 2 30.88 28.36 42.65 36.72 42.31 49.41 49.41 49.41
Announcement Date 11/13/19 11/11/20 11/17/21 11/16/22 11/15/23 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: September 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 1,807 2,517 2,865 2,941 2,826 3,326 3,486 3,581
EBITDA 1 295 464 538.2 527.4 483.2 548.4 593.4 610
EBIT 1 236.5 333.4 423 419.2 357.6 381.6 425.6 449.6
Operating Margin 13.09% 13.25% 14.77% 14.25% 12.65% 11.47% 12.21% 12.56%
Earnings before Tax (EBT) 1 176.7 -18.5 353.8 314 216.9 252.2 309.4 363.2
Net income 1 121.4 -60.1 249.9 208.9 569.7 165.3 214.5 251.6
Net margin 6.72% -2.39% 8.72% 7.1% 20.16% 4.97% 6.15% 7.03%
EPS 2 1.920 -0.8200 3.310 2.890 8.130 2.340 3.045 3.540
Free Cash Flow 1 153.4 318.9 488.4 140.8 137.7 147.8 268.5 -
FCF margin 8.49% 12.67% 17.05% 4.79% 4.87% 4.44% 7.7% -
FCF Conversion (EBITDA) 52% 68.73% 90.75% 26.7% 28.5% 26.94% 45.24% -
FCF Conversion (Net income) 126.36% - 195.44% 67.4% 24.17% 89.4% 125.17% -
Dividend per Share 2 - - - - - 3.860 4.270 -
Announcement Date 11/13/19 11/11/20 11/17/21 11/16/22 11/15/23 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: September 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2
Net sales 1 754.9 728.4 742 720.6 749.9 655.7 690.9 716.6 762.8 773.3 801.6 854.5 896.4 815.7 845.2
EBITDA 1 139.7 129.7 137.3 125.7 134.7 101.3 108.6 126.1 147.2 114.1 119.8 146.5 167.6 124.5 134.8
EBIT 1 110.8 101.8 110.3 99.1 108 70.3 77.6 95 114.7 75.3 81 110.6 122.8 88 94
Operating Margin 14.68% 13.98% 14.87% 13.75% 14.4% 10.72% 11.23% 13.26% 15.04% 9.74% 10.11% 12.94% 13.71% 10.79% 11.12%
Earnings before Tax (EBT) 1 69.5 73.4 85.2 72.9 82.5 - - 67.8 71.8 29.5 52.7 83.4 94.9 49.5 56.3
Net income 1 55 49 54.3 48.8 56.8 45.5 462.7 43.3 18.2 17.2 27.5 45.6 65.7 35.9 43.95
Net margin 7.29% 6.73% 7.32% 6.77% 7.57% 6.94% 66.97% 6.04% 2.39% 2.22% 3.43% 5.34% 7.33% 4.4% 5.2%
EPS 2 0.7400 0.6700 0.7400 0.6800 0.8100 0.6500 6.600 0.6200 0.2600 0.2400 0.4450 0.7300 0.9250 0.5400 0.7000
Dividend per Share 2 - - - - - - - - - 0.2225 0.8100 1.030 1.250 0.7100 1.710
Announcement Date 11/17/21 2/2/22 5/9/22 8/3/22 11/16/22 2/8/23 5/8/23 8/2/23 11/15/23 2/5/24 - - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: September 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 221 - 767 988 1,767 1,721 1,499 -
Net Cash position 1 - - - - - - - -
Leverage (Debt/EBITDA) 0.7475 x - 1.425 x 1.873 x 3.657 x 3.137 x 2.526 x -
Free Cash Flow 1 153 319 488 141 138 148 269 -
ROE (net income / shareholders' equity) 20.9% - 25.2% 24.7% 18.2% 15.8% 16.9% -
ROA (Net income/ Total Assets) 5.93% - 7.14% 7.2% 5.23% 5% 5.8% -
Assets 1 2,047 - 3,500 2,903 10,884 3,305 3,698 -
Book Value Per Share 2 12.00 - 16.30 15.70 23.30 24.90 27.00 -
Cash Flow per Share - - - - - - - -
Capex 1 25.5 35.9 40 50.3 69.3 74.7 75.3 -
Capex / Sales 1.41% 1.43% 1.4% 1.71% 2.45% 2.24% 2.16% -
Announcement Date 11/13/19 11/11/20 11/17/21 11/16/22 11/15/23 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Hillenbrand, Inc.

Trading Rating
Investor Rating
ESG Refinitiv
C+
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
4
Last Close Price
49.41 USD
Average target price
63 USD
Spread / Average Target
+27.50%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Industrial Machinery & Equipment

1st Jan change Capi.
HILLENBRAND, INC. Stock Hillenbrand, Inc.
+3.26% 3.47B
ATLAS COPCO AB Stock Atlas Copco AB
+11.73% 82.35B
PARKER-HANNIFIN CORPORATION Stock Parker-Hannifin Corporation
+20.17% 71.09B
INGERSOLL RAND INC. Stock Ingersoll Rand Inc.
+20.89% 37.72B
XYLEM INC. Stock Xylem Inc.
+15.77% 32.01B
FANUC CORPORATION Stock Fanuc Corporation
+9.19% 27.2B
FORTIVE CORPORATION Stock Fortive Corporation
+3.18% 26.74B
SANDVIK AB Stock Sandvik AB
+4.22% 26B
TECHTRONIC INDUSTRIES CO. LTD. Stock Techtronic Industries Co. Ltd.
+16.93% 25.5B
DOVER CORPORATION Stock Dover Corporation
+17.14% 24.76B
Other Industrial Machinery & Equipment
  1. Stock Market
  2. Equities
  3. HI Stock
  4. Financials Hillenbrand, Inc.