Financials Holding Nov Vek AD

Equities

HNVK

BG1100058988

Investment Holding Companies

End-of-day quote Bulgaria S.E. 06:00:00 2024-04-16 pm EDT 5-day change 1st Jan Change
21 BGN 0.00% Intraday chart for Holding Nov Vek AD 0.00% +0.96%

Valuation

Fiscal Period: December 2018 2019 2021 2022 2023
Capitalization 1 65.76 98.17 103.2 112.2 116.7
Enterprise Value (EV) 1 157.7 181.4 126.2 135.8 152.9
P/E ratio 38.3 x 9.93 x 460 x 40 x 347 x
Yield - - - - -
Capitalization / Revenue 1.57 x 2.87 x -397 x 492 x 350 x
EV / Revenue 3.76 x 5.3 x -485 x 596 x 459 x
EV / EBITDA 57.3 x -452 x -163 x -137 x 725 x
EV / FCF -7.1 x -9.12 x - 18.5 x -11.2 x
FCF Yield -14.1% -11% - 5.41% -8.94%
Price to Book 4.22 x 2.18 x 1.83 x 1.78 x 1.84 x
Nbr of stocks (in thousands) 4,110 5,610 5,610 5,610 5,610
Reference price 2 16.00 17.50 18.40 20.00 20.80
Announcement Date 4/24/19 7/31/20 3/30/23 3/30/23 2/7/24
1BGN in Million2BGN
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2021 2022 2023
Net sales 1 41.9 34.21 -0.26 0.228 0.333
EBITDA 1 2.753 -0.401 -0.775 -0.993 0.211
EBIT 1 0.663 -2.23 -0.798 -1.016 0.188
Operating Margin 1.58% -6.52% 306.92% -445.61% 56.46%
Earnings before Tax (EBT) 1 2.05 8.97 0.383 2.971 0.243
Net income 1 1.716 8.819 0.231 2.829 0.324
Net margin 4.1% 25.78% -88.85% 1,240.79% 97.3%
EPS 2 0.4175 1.762 0.0400 0.5000 0.0600
Free Cash Flow 1 -22.22 -19.88 - 7.344 -13.67
FCF margin -53.04% -58.12% - 3,221.11% -4,105.86%
FCF Conversion (EBITDA) - - - - -
FCF Conversion (Net income) - - - 259.6% -
Dividend per Share - - - - -
Announcement Date 4/24/19 7/31/20 3/30/23 3/30/23 2/7/24
1BGN in Million2BGN
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2021 2022 2023
Net Debt 1 92 83.2 23 23.6 36.2
Net Cash position 1 - - - - -
Leverage (Debt/EBITDA) 33.4 x -207.5 x -29.66 x -23.76 x 171.5 x
Free Cash Flow 1 -22.2 -19.9 - 7.34 -13.7
ROE (net income / shareholders' equity) 11.3% 28.1% - 4.6% 0.51%
ROA (Net income/ Total Assets) 0.33% -1% - -0.49% 0.09%
Assets 1 515 -883.8 - -578.2 380.7
Book Value Per Share 2 3.790 8.030 10.00 11.20 11.30
Cash Flow per Share 2 0.3500 0.2300 0.0100 0 0
Capex 1 3.95 1.89 - - -
Capex / Sales 9.42% 5.52% - - -
Announcement Date 4/24/19 7/31/20 3/30/23 3/30/23 2/7/24
1BGN in Million2BGN
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. HNVK Stock
  4. Financials Holding Nov Vek AD