Stock 1683 HOPE LIFE INTERNATIONAL HOLDINGS LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Hope Life International Holdings Limited

Equities

1683

KYG4600C1107

Homebuilding

Market Closed - Hong Kong S.E.
Other stock markets
 04:08:20 2024-04-26 am EDT 		5-day change 1st Jan Change
0.08 HKD +3.90% Intraday chart for Hope Life International Holdings Limited +37.93% -3.61%
Apr. 19 Hope Life International Holdings Limited Announces Board and Committee Changes CI
Mar. 28 Hope Life International Holdings Limited Reports Earnings Results for the Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 820 465 580 156 175 65.66
Enterprise Value (EV) 1 673.2 349.3 551.9 110.1 194.2 56.64
P/E ratio -101 x -26.8 x 70.7 x -13.2 x 29.6 x -14.2 x
Yield - - - - - -
Capitalization / Revenue 6.51 x 2.48 x 6.17 x 1.38 x 0.71 x 0.34 x
EV / Revenue 5.35 x 1.86 x 5.87 x 0.97 x 0.79 x 0.3 x
EV / EBITDA -193 x -29.8 x -284 x -14.5 x 12.5 x 4.2 x
EV / FCF - -18,709,162 x -6,582,001 x -29,236,866 x -1,370,701 x 2,155,301 x
FCF Yield - -0% -0% -0% -0% 0%
Price to Book 5.57 x 3.56 x 4.17 x 0.7 x 0.72 x 0.27 x
Nbr of stocks (in thousands) 250,000 250,000 250,000 300,000 360,000 432,000
Reference price 2 3.280 1.860 2.320 0.5200 0.4860 0.1520
Announcement Date 4/23/18 4/23/19 4/27/20 4/28/21 4/26/22 4/28/23
1HKD in Million2HKD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 125.9 187.3 93.95 113.2 247.2 191
EBITDA 1 -3.497 -11.71 -1.944 -7.571 15.55 13.49
EBIT 1 -5.592 -14.64 -3.931 -8.529 12.23 10.15
Operating Margin -4.44% -7.82% -4.18% -7.54% 4.95% 5.32%
Earnings before Tax (EBT) 1 -5.032 -14.15 -3.409 -8.332 8.95 1.699
Net income 1 -8.154 -17.37 8.205 -10.11 4.987 -4.172
Net margin -6.48% -9.27% 8.73% -8.93% 2.02% -2.18%
EPS 2 -0.0326 -0.0695 0.0328 -0.0395 0.0164 -0.0107
Free Cash Flow - -18.67 -83.85 -3.766 -141.7 26.28
FCF margin - -9.97% -89.25% -3.33% -57.32% 13.76%
FCF Conversion (EBITDA) - - - - - 194.88%
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 4/23/18 4/23/19 4/27/20 4/28/21 4/26/22 4/28/23
1HKD in Million2HKD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 - - - - 19.2 -
Net Cash position 1 147 116 28.1 45.9 - 9.02
Leverage (Debt/EBITDA) - - - - 1.237 x -
Free Cash Flow - -18.7 -83.8 -3.77 -142 26.3
ROE (net income / shareholders' equity) - -11.8% -3.08% -4.58% 2.95% -0.56%
ROA (Net income/ Total Assets) - -5.06% -1.56% -2.55% 2.63% 1.93%
Assets 1 - 343.2 -525.1 396.3 189.7 -216.4
Book Value Per Share 2 0.5900 0.5200 0.5600 0.7400 0.6700 0.5600
Cash Flow per Share 2 0.5400 0.4200 0.1300 0.1600 0.0600 0.1200
Capex 1 3.95 0.73 0.01 35.7 - 0.3
Capex / Sales 3.14% 0.39% 0.01% 31.55% - 0.16%
Announcement Date 4/23/18 4/23/19 4/27/20 4/28/21 4/26/22 4/28/23
1HKD in Million2HKD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

Company calendar

Sector Residential Architectural & Interior Design Services

1st Jan change Capi.
HOPE LIFE INTERNATIONAL HOLDINGS LIMITED Stock Hope Life International Holdings Limited
-3.61% 15.89M
SHENZHEN STRONGTEAM DECORATION ENGINEERING CO., LTD. Stock Shenzhen Strongteam Decoration Engineering Co., Ltd.
+17.71% 482M
JIANGSU HENGSHANG ENERGY CONSERVATION TECHNOLOGY CO., LTD. Stock Jiangsu Hengshang Energy Conservation Technology Co., Ltd.
-21.15% 279M
MATRIX DESIGN CO., LTD. Stock Matrix Design Co., Ltd.
-28.51% 269M
SHENZHEN MINGDIAO DECORATION CO.,LTD. Stock Shenzhen Mingdiao Decoration Co.,Ltd.
-29.55% 193M
SUNDART HOLDINGS LIMITED Stock Sundart Holdings Limited
-11.11% 110M
RUENTEX INTERIOR DESIGN INC. Stock Ruentex Interior Design Inc.
+29.01% 94.77M
JUNEE LIMITED Stock Junee Limited
0.00% 50.86M
Residential Architectural & Interior Design Services
  1. Stock Market
  2. Equities
  3. 1683 Stock
  4. Financials Hope Life International Holdings Limited