Stock 733 HOPEFLUENT GROUP HOLDINGS LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Hopefluent Group Holdings Limited

Equities

733

KYG459921071

Real Estate Services

Delayed Hong Kong S.E.
Other stock markets
 04:08:20 2024-04-26 am EDT 		5-day change 1st Jan Change
0.485 HKD +1.04% Intraday chart for Hopefluent Group Holdings Limited +1.04% -58.90%
Mar. 28 Hopefluent Group Holdings Limited Reports Earnings Results for the Full Year Ended December 31, 2023 CI
Mar. 22 Hopefluent Group Holdings Limited Provides Earnings Guidance for the Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 2,291 1,483 1,106 1,112 910.1 1,146
Enterprise Value (EV) 1 1,817 442.8 -644.4 -1,403 -55.92 1,055
P/E ratio 6.8 x 4.54 x 2.27 x 6.05 x -1.67 x -1.97 x
Yield 4.08% 4.95% 7.62% 3.03% 0.37% -
Capitalization / Revenue 0.49 x 0.27 x 0.18 x 0.18 x 0.13 x 0.75 x
EV / Revenue 0.39 x 0.08 x -0.11 x -0.23 x -0.01 x 0.69 x
EV / EBITDA 3.06 x 0.61 x -0.84 x -2.44 x 0.07 x -4.46 x
EV / FCF -2.3 x 2.18 x -1.13 x -1.54 x 0.06 x 1.33 x
FCF Yield -43.6% 45.8% -88.1% -65% 1,619% 75%
Price to Book 0.81 x 0.5 x 0.34 x 0.32 x 0.31 x 0.51 x
Nbr of stocks (in thousands) 667,999 667,999 674,150 674,150 674,150 674,150
Reference price 2 3.430 2.220 1.640 1.650 1.350 1.700
Announcement Date 4/25/18 4/29/19 4/23/20 4/22/21 4/27/22 4/25/23
1HKD in Million2HKD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 4,677 5,458 6,083 6,201 7,169 1,522
EBITDA 1 594.6 728.5 770.3 576 -769.6 -236.6
EBIT 1 545.9 673.4 726.1 518.6 -823.7 -271.9
Operating Margin 11.67% 12.34% 11.94% 8.36% -11.49% -17.86%
Earnings before Tax (EBT) 1 491.2 630.4 640.8 473.2 -851.7 -328.8
Net income 1 336.8 327 484.3 184 -544.8 -580.4
Net margin 7.2% 5.99% 7.96% 2.97% -7.6% -38.13%
EPS 2 0.5042 0.4895 0.7228 0.2729 -0.8081 -0.8609
Free Cash Flow 1 -791.3 202.8 568 911.9 -905.4 791.8
FCF margin -16.92% 3.72% 9.34% 14.71% -12.63% 52.02%
FCF Conversion (EBITDA) - 27.84% 73.73% 158.31% - -
FCF Conversion (Net income) - 62.03% 117.27% 495.72% - -
Dividend per Share 2 0.1400 0.1100 0.1250 0.0500 0.005000 -
Announcement Date 4/25/18 4/29/19 4/23/20 4/22/21 4/27/22 4/25/23
1HKD in Million2HKD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 - - - - - -
Net Cash position 1 474 1,040 1,750 2,516 966 90.9
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -791 203 568 912 -905 792
ROE (net income / shareholders' equity) 12.9% 13.4% 11.2% 7.98% -16.9% -11.1%
ROA (Net income/ Total Assets) 8.59% 8.18% 7.41% 4.68% -7.12% -3.38%
Assets 1 3,920 3,997 6,539 3,930 7,654 17,156
Book Value Per Share 2 4.240 4.400 4.850 5.160 4.370 3.300
Cash Flow per Share 2 1.990 2.580 3.210 4.270 2.550 0.5800
Capex 1 96.5 94.7 35.7 66.4 37.6 46.3
Capex / Sales 2.06% 1.73% 0.59% 1.07% 0.52% 3.04%
Announcement Date 4/25/18 4/29/19 4/23/20 4/22/21 4/27/22 4/25/23
1HKD in Million2HKD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Real Estate Services

1st Jan change Capi.
HOPEFLUENT GROUP HOLDINGS LIMITED Stock Hopefluent Group Holdings Limited
-58.90% 41.77M
CBRE GROUP, INC. Stock CBRE Group, Inc.
-6.19% 26.35B
KE HOLDINGS INC. Stock KE Holdings Inc.
-8.51% 18.19B
ZILLOW GROUP, INC. Stock Zillow Group, Inc.
-23.96% 10.28B
CAPITALAND INVESTMENT LIMITED Stock CapitaLand Investment Limited
-17.09% 9.84B
JONES LANG LASALLE INCORPORATED Stock Jones Lang LaSalle Incorporated
-3.37% 8.67B
FIRSTSERVICE CORPORATION Stock FirstService Corporation
-4.57% 6.73B
COLLIERS INTERNATIONAL GROUP INC. Stock Colliers International Group Inc.
-11.93% 5.42B
MAKKAH CONSTRUCTION AND DEVELOPMENT COMPANY Stock Makkah Construction and Development Company
+32.17% 4.39B
CUSHMAN & WAKEFIELD PLC Stock Cushman & Wakefield plc
-10.00% 2.23B
Other Real Estate Services
  1. Stock Market
  2. Equities
  3. 733 Stock
  4. Financials Hopefluent Group Holdings Limited