HOPIUM |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.0298 EUR | -3.56% |
|
-9.70% | -64.27% |
| Apr. 22 | Hopium SA Reports Earnings Results for the Full Year Ended December 31, 2023 | CI |
| 2023 | Hopium SA Reports Earnings Results for the Half Year Ended June 30, 2023 | CI |
Valuation
| Fiscal Period: December | 2021 | 2022 |
|---|---|---|
| Capitalization 1 | 328.8 | 88.65 |
| Enterprise Value (EV) 1 | 323.9 | 93.35 |
| P/E ratio | -40.8 x | -3.79 x |
| Yield | - | - |
| Capitalization / Revenue | 822,101,300,000 x | 22,387,919 x |
| EV / Revenue | 809,791,087,500 x | 23,575,476 x |
| EV / EBITDA | -38,126,363 x | -4,748,724 x |
| EV / FCF | - | - |
| FCF Yield | - | - |
| Price to Book | 35.2 x | -8.68 x |
| Nbr of stocks (in thousands) | 12,795 | 12,848 |
| Reference price 2 | 25.70 | 6.900 |
| Announcement Date | 4/13/22 | 4/29/23 |
1EUR in Million2EUR
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2020 | 2021 | 2022 |
|---|---|---|---|
| Net sales | - | 0.0004 | 3.96 |
| EBITDA | - | -8.496 | -19.66 |
| EBIT 1 | -0.6333 | -8.564 | -20.91 |
| Operating Margin | - | -2,140,956.25% | -528.12% |
| Earnings before Tax (EBT) 1 | -0.6339 | -8.61 | -24.39 |
| Net income 1 | -0.6339 | -8.033 | -23.88 |
| Net margin | - | -2,008,290.25% | -603.16% |
| EPS 2 | -0.0560 | -0.6300 | -1.820 |
| Free Cash Flow | - | - | - |
| FCF margin | - | - | - |
| FCF Conversion (EBITDA) | - | - | - |
| FCF Conversion (Net income) | - | - | - |
| Dividend per Share | - | - | - |
| Announcement Date | 4/13/22 | 4/13/22 | 4/29/23 |
1EUR in Million2EUR
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2020 | 2021 | 2022 |
|---|---|---|---|
| Net Debt 1 | - | - | 4.7 |
| Net Cash position 1 | 0.29 | 4.92 | - |
| Leverage (Debt/EBITDA) | - | - | -0.2392 x |
| Free Cash Flow | - | - | - |
| ROE (net income / shareholders' equity) | - | -156% | 4,464% |
| ROA (Net income/ Total Assets) | - | -68% | -71.3% |
| Assets 1 | - | 11.81 | 33.51 |
| Book Value Per Share 2 | 0.0800 | 0.7300 | -0.7900 |
| Cash Flow per Share 2 | 0.0300 | 0.3800 | 0.0100 |
| Capex | - | - | - |
| Capex / Sales | - | - | - |
| Announcement Date | 4/13/22 | 4/13/22 | 4/29/23 |
1EUR in Million2EUR
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
| 1st Jan change | Capi. | |
|---|---|---|
| -64.27% | 1.62M | |
| -32.27% | 537B | |
| -33.10% | 26.57B | |
| -50.50% | 9.29B | |
| -61.47% | 8.84B | |
| -68.94% | 6.08B | |
| -41.57% | 5.68B | |
| -30.11% | 4.26B | |
| 0.00% | 3.92B | |
| -47.79% | 2.49B |
- Stock Market
- Equities
- ALHPI Stock
- Financials Hopium
