Stock 603353 HUNAN HESHUN PETROLEUM CO.,LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Hunan Heshun Petroleum Co.,Ltd.

Equities

603353

CNE1000040L3

Oil & Gas Refining and Marketing

End-of-day quote Shanghai S.E.
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
16.77 CNY -1.64% Intraday chart for Hunan Heshun Petroleum Co.,Ltd. -1.12% -35.15%
Apr. 26 Hunan Heshun Petroleum Co.,Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
2023 Hunan Heshun Petroleum Co.,Ltd. Reports Earnings Results for the Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2020 2021 2022
Capitalization 1 5,108 4,028 3,194
Enterprise Value (EV) 1 4,048 3,686 2,956
P/E ratio 27.6 x 43.8 x 31 x
Yield 1.31% 0.86% 1.08%
Capitalization / Revenue 2.77 x 1.02 x 0.8 x
EV / Revenue 2.2 x 0.94 x 0.74 x
EV / EBITDA 16,251,116 x 24,302,983 x 17,608,728 x
EV / FCF 27.2 x -29 x 34.2 x
FCF Yield 3.67% -3.45% 2.92%
Price to Book 3.11 x 2.42 x 1.88 x
Nbr of stocks (in thousands) 173,394 173,394 171,923
Reference price 2 29.46 23.23 18.58
Announcement Date 4/19/21 4/27/22 4/28/23
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 2,066 2,339 1,940 1,844 3,933 3,994
EBITDA - 237.2 256.8 249.1 151.7 167.8
EBIT 1 265.1 214 226.2 215.1 117.9 131.1
Operating Margin 12.84% 9.15% 11.66% 11.67% 3% 3.28%
Earnings before Tax (EBT) 1 257.2 209.4 216.5 229 125 140.8
Net income 1 191.8 156 161.7 170.5 91.46 103.6
Net margin 9.29% 6.67% 8.34% 9.25% 2.33% 2.59%
EPS 2 1.477 1.200 1.246 1.069 0.5300 0.6000
Free Cash Flow 1 34.23 58.66 52.27 148.6 -127.2 86.33
FCF margin 1.66% 2.51% 2.69% 8.06% -3.23% 2.16%
FCF Conversion (EBITDA) - 24.73% 20.36% 59.65% - 51.44%
FCF Conversion (Net income) 17.84% 37.6% 32.32% 87.17% - 83.37%
Dividend per Share 2 0.6154 - 0.3077 0.3846 0.2000 0.2000
Announcement Date 2/5/18 2/24/20 2/24/20 4/19/21 4/27/22 4/28/23
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 - - - - - -
Net Cash position 1 20.2 3.85 81.7 1,060 342 239
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 34.2 58.7 52.3 149 -127 86.3
ROE (net income / shareholders' equity) 49.8% 32% 26.7% 14.6% 5.51% 6.18%
ROA (Net income/ Total Assets) 22.4% 16.2% 15% 9% 3.4% 3.49%
Assets 1 858.1 966 1,080 1,894 2,688 2,965
Book Value Per Share 2 3.420 4.000 5.250 9.460 9.600 9.860
Cash Flow per Share 2 1.090 1.120 1.720 4.620 3.650 2.770
Capex 1 143 127 62.1 219 72.4 50.5
Capex / Sales 6.93% 5.44% 3.2% 11.87% 1.84% 1.26%
Announcement Date 2/5/18 2/24/20 2/24/20 4/19/21 4/27/22 4/28/23
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Gasoline Stations

1st Jan change Capi.
HUNAN HESHUN PETROLEUM CO.,LTD. Stock Hunan Heshun Petroleum Co.,Ltd.
-35.15% 394M
ALIMENTATION COUCHE-TARD INC. Stock Alimentation Couche-Tard Inc.
-0.36% 54.63B
MURPHY USA INC. Stock Murphy USA Inc.
+18.17% 8.77B
ULTRAPAR PARTICIPACOES S.A. Stock Ultrapar Participacoes S.A.
-0.04% 5.63B
VIBRA ENERGIA S.A. Stock Vibra Energia S.A.
+3.65% 4.92B
ALDREES PETROLEUM AND TRANSPORT SERVICES COMPANY Stock Aldrees Petroleum and Transport Services Company
-6.43% 3.32B
SAUDI AUTOMOTIVE SERVICES COMPANY Stock Saudi Automotive Services Company
+12.65% 1.34B
NATIONAL PETROLEUM CO., LTD. Stock National Petroleum Co., Ltd.
-5.55% 629M
NORTH-STAR INTERNATIONAL CO., LTD. Stock North-Star International Co., LTD.
+16.83% 611M
ARKO CORP. Stock Arko Corp.
-44.85% 527M
Gasoline Stations
  1. Stock Market
  2. Equities
  3. 603353 Stock
  4. Financials Hunan Heshun Petroleum Co.,Ltd.