Financials Hunan Yujing Machinery Co.,Ltd

Equities

002943

CNE100003FP6

Industrial Machinery & Equipment

End-of-day quote Shenzhen S.E. 07:00:00 2023-03-13 pm EDT 5-day change 1st Jan Change
50.68 CNY -1.44% Intraday chart for Hunan Yujing Machinery Co.,Ltd -.--% -.--%

Valuation

Fiscal Period: December 2022 2023 2024 2025 2026
Capitalization 1 5,603 4,388 3,951 - -
Enterprise Value (EV) 1 5,603 4,388 3,951 3,951 3,951
P/E ratio 57.8 x 38.7 x 16.6 x 12.2 x 10.1 x
Yield - - - - -
Capitalization / Revenue - 3.37 x 1.86 x 1.53 x 1.27 x
EV / Revenue - 3.37 x 1.86 x 1.53 x 1.27 x
EV / EBITDA - 23.2 x 8.72 x 7.1 x 6.05 x
EV / FCF - - - - -
FCF Yield - - - - -
Price to Book - 3.34 x 2.54 x 2.11 x 1.74 x
Nbr of stocks (in thousands) 130,000 156,896 156,922 - -
Reference price 2 43.10 27.97 25.18 25.18 25.18
Announcement Date 3/12/23 3/25/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2022 2023 2024 2025 2026
Net sales 1 - 1,304 2,129 2,574 3,114
EBITDA 1 - 189.1 453.1 556.2 653.6
EBIT 1 - 110.2 259.2 337.5 408.5
Operating Margin - 8.45% 12.18% 13.11% 13.12%
Earnings before Tax (EBT) 1 - 108.6 258.3 336.2 407.4
Net income 1 97.27 113.1 238.9 322.8 390.9
Net margin - 8.67% 11.22% 12.54% 12.55%
EPS 2 0.7462 0.7225 1.520 2.060 2.490
Free Cash Flow - - - - -
FCF margin - - - - -
FCF Conversion (EBITDA) - - - - -
FCF Conversion (Net income) - - - - -
Dividend per Share - - - - -
Announcement Date 3/12/23 3/25/24 - - -
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2022 2023 2024 2025 2026
Net Debt - - - - -
Net Cash position - - - - -
Leverage (Debt/EBITDA) - - - - -
Free Cash Flow - - - - -
ROE (net income / shareholders' equity) - 8.99% 15.4% 17.2% 17.2%
ROA (Net income/ Total Assets) - - - - -
Assets 1 - - - - -
Book Value Per Share 2 - 8.380 9.900 12.00 14.50
Cash Flow per Share 2 - -0.5500 -7.540 10.60 -5.600
Capex 1 - 294 521 358 462
Capex / Sales - 22.53% 24.49% 13.92% 14.84%
Announcement Date 3/12/23 3/25/24 - - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
25.18 CNY
Average target price
46 CNY
Spread / Average Target
+82.68%
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. 002943 Stock
  4. Financials Hunan Yujing Machinery Co.,Ltd