Stock HWATAI HWA TAI INDUSTRIES
Add to a list
To use this feature you must be a member
Log inSign up

Financials Hwa Tai Industries

Equities

HWATAI

MYL8478OO009

Food Processing

End-of-day quote BURSA MALAYSIA
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
0.625 MYR +1.63% Intraday chart for Hwa Tai Industries +3.31% +17.92%
Apr. 04 Hwa Tai Industries Berhad Appoints Madam Fong May Khuan as Independent and Non-Executive Member of Nomination and Remuneration Committee CI
Feb. 21 Hwa Tai Industries Berhad Reports Earnings Results for the Fourth Quarter and Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 28.81 22.45 19.83 30.68 52.76 42.28
Enterprise Value (EV) 1 28.36 24.25 27.62 43.91 65.88 67.25
P/E ratio 27.1 x -5.73 x -8.92 x 28.1 x -27.5 x -7.23 x
Yield - - - - - -
Capitalization / Revenue 0.42 x 0.35 x 0.3 x 0.41 x 0.72 x 0.55 x
EV / Revenue 0.42 x 0.37 x 0.42 x 0.59 x 0.9 x 0.88 x
EV / EBITDA 5.01 x 11.5 x -197 x 12.4 x 76.6 x -28.7 x
EV / FCF -68.8 x -14.5 x -5.34 x -8.28 x 41.1 x -9.13 x
FCF Yield -1.45% -6.91% -18.7% -12.1% 2.43% -10.9%
Price to Book 0.99 x 0.91 x 0.88 x 1.3 x 2.43 x 2.67 x
Nbr of stocks (in thousands) 74,833 74,833 74,833 74,833 74,833 74,833
Reference price 2 0.3850 0.3000 0.2650 0.4100 0.7050 0.5650
Announcement Date 4/24/18 4/25/19 6/25/20 4/27/21 4/26/22 4/26/23
1MYR in Million2MYR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 67.81 64.74 65.35 74.95 73.38 76.26
EBITDA 1 5.663 2.101 -0.1405 3.555 0.8604 -2.345
EBIT 1 3.506 -0.1909 -2.106 1.566 -1.197 -4.743
Operating Margin 5.17% -0.29% -3.22% 2.09% -1.63% -6.22%
Earnings before Tax (EBT) 1 2.337 -3.3 -2.472 1.11 -1.951 -5.864
Net income 1 1.062 -3.916 -2.221 1.095 -1.919 -5.842
Net margin 1.57% -6.05% -3.4% 1.46% -2.61% -7.66%
EPS 2 0.0142 -0.0523 -0.0297 0.0146 -0.0256 -0.0781
Free Cash Flow 1 -0.4122 -1.676 -5.174 -5.301 1.603 -7.363
FCF margin -0.61% -2.59% -7.92% -7.07% 2.18% -9.66%
FCF Conversion (EBITDA) - - - - 186.27% -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 4/24/18 4/25/19 6/25/20 4/27/21 4/26/22 4/26/23
1MYR in Million2MYR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 - 1.8 7.79 13.2 13.1 25
Net Cash position 1 0.45 - - - - -
Leverage (Debt/EBITDA) - 0.8574 x -55.46 x 3.721 x 15.25 x -10.65 x
Free Cash Flow 1 -0.41 -1.68 -5.17 -5.3 1.6 -7.36
ROE (net income / shareholders' equity) 3.71% -14.6% -9.39% 4.75% -8.45% -31.1%
ROA (Net income/ Total Assets) 3.45% -0.2% -2.26% 1.6% -1.15% -4.26%
Assets 1 30.75 1,998 98.41 68.44 167.3 137.2
Book Value Per Share 2 0.3900 0.3300 0.3000 0.3200 0.2900 0.2100
Cash Flow per Share 2 0.0400 0.0300 0.0400 0.0200 0.0700 0.0200
Capex 1 1.52 1.94 1.33 7.9 1.96 1.98
Capex / Sales 2.25% 2.99% 2.04% 10.54% 2.66% 2.6%
Announcement Date 4/24/18 4/25/19 6/25/20 4/27/21 4/26/22 4/26/23
1MYR in Million2MYR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Snack Food & Non-Chocolate Confectionary

1st Jan change Capi.
HWA TAI INDUSTRIES Stock Hwa Tai Industries
+17.92% 9.81M
J&J SNACK FOODS CORP. Stock J&J Snack Foods Corp.
-17.72% 2.65B
CHACHA FOOD COMPANY, LIMITED Stock Chacha Food Company, Limited
+1.38% 2.46B
YANKER SHOP FOOD CO.,LTD Stock YanKer shop Food Co.,Ltd
+6.12% 1.98B
KOTOBUKI SPIRITS CO., LTD. Stock Kotobuki Spirits Co., Ltd.
-23.74% 1.63B
UTZ BRANDS, INC. Stock Utz Brands, Inc.
+14.22% 1.51B
GANYUAN FOODS CO., LTD. Stock Ganyuan Foods Co., Ltd.
+16.04% 1.05B
JINZAI FOOD GROUP CO.,LTD. Stock Jinzai Food Group Co.,Ltd.
+22.09% 922M
TAOKAENOI FOOD & MARKETING Stock Taokaenoi Food & Marketing
+5.26% 373M
YOUYOU FOODS CO., LTD. Stock YouYou Foods Co., Ltd.
-33.23% 367M
Snack Food & Non-Chocolate Confectionary
  1. Stock Market
  2. Equities
  3. HWATAI Stock
  4. Financials Hwa Tai Industries