Financials iCoreConnect Inc. OTC Markets

Equities

ICCT

US44934J1079

Software

Market Closed - OTC Markets 04:30:01 2024-04-26 pm EDT 5-day change 1st Jan Change
1.095 USD +1.26% Intraday chart for iCoreConnect Inc. -6.41% +471.80%

Valuation

Fiscal Period: December 2022 2023
Capitalization 1 103.5 11.1
Enterprise Value (EV) 1 110 17.21
P/E ratio -288 x -0.57 x
Yield - -
Capitalization / Revenue 13 x 1.36 x
EV / Revenue 13.8 x 2.11 x
EV / EBITDA -31.3 x -1.91 x
EV / FCF -2,542 x -3.54 x
FCF Yield -0.04% -28.2%
Price to Book -739 x 2.81 x
Nbr of stocks (in thousands) 10,158 8,951
Reference price 2 10.19 1.240
Announcement Date 3/23/23 4/19/24
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 1.089 1.014 2.124 4.957 7.988 8.152
EBITDA 1 -3.213 -3.353 -3.232 -1.856 -3.51 -9.002
EBIT 1 -3.218 -3.38 -3.238 -3.287 -4.802 -10.28
Operating Margin -295.5% -333.33% -152.49% -66.33% -60.12% -126.07%
Earnings before Tax (EBT) 1 -5.19 -2.983 -3.491 -4.964 -6.08 -15.55
Net income 1 -5.19 -2.983 -3.491 -4.964 -6.08 -15.55
Net margin -476.58% -294.18% -164.4% -100.15% -76.11% -190.78%
EPS 2 -0.1163 -0.0510 -0.0457 -0.0338 -0.0353 -2.166
Free Cash Flow 1 0.3408 -0.99 -0.7594 -1.705 -0.0433 -4.86
FCF margin 31.29% -97.63% -35.76% -34.39% -0.54% -59.62%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 4/1/19 3/27/20 4/15/21 4/18/22 3/23/23 4/19/24
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 1.91 0.5 1.57 3.89 6.51 6.11
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) -0.5954 x -0.15 x -0.4864 x -2.096 x -1.855 x -0.6787 x
Free Cash Flow 1 0.34 -0.99 -0.76 -1.7 -0.04 -4.86
ROE (net income / shareholders' equity) 467% 1,210% 4,259% -2,638% 813% -1,601%
ROA (Net income/ Total Assets) -115% -99.2% -77.7% -44.1% -45.5% -57.8%
Assets 1 4.517 3.006 4.496 11.26 13.36 26.93
Book Value Per Share 2 -0.0200 0.0100 -0.0100 0.0100 -0.0100 0.4400
Cash Flow per Share 2 0 0.0100 0 0 0 0.1200
Capex 1 0.01 - - 0.06 0 0.16
Capex / Sales 0.46% - - 1.11% 0.05% 1.96%
Announcement Date 4/1/19 3/27/20 4/15/21 4/18/22 3/23/23 4/19/24
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Chiffre d''affaires - Rate of surprise

  1. Stock Market
  2. Equities
  3. ICCT Stock
  4. ICCT Stock
  5. Financials iCoreConnect Inc.