Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
1.095 USD | +1.26% | -6.41% | +471.80% |
Valuation
Fiscal Period: December | 2022 | 2023 |
---|---|---|
Capitalization 1 | 103.5 | 11.1 |
Enterprise Value (EV) 1 | 110 | 17.21 |
P/E ratio | -288 x | -0.57 x |
Yield | - | - |
Capitalization / Revenue | 13 x | 1.36 x |
EV / Revenue | 13.8 x | 2.11 x |
EV / EBITDA | -31.3 x | -1.91 x |
EV / FCF | -2,542 x | -3.54 x |
FCF Yield | -0.04% | -28.2% |
Price to Book | -739 x | 2.81 x |
Nbr of stocks (in thousands) | 10,158 | 8,951 |
Reference price 2 | 10.19 | 1.240 |
Announcement Date | 3/23/23 | 4/19/24 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 1.089 | 1.014 | 2.124 | 4.957 | 7.988 | 8.152 |
EBITDA 1 | -3.213 | -3.353 | -3.232 | -1.856 | -3.51 | -9.002 |
EBIT 1 | -3.218 | -3.38 | -3.238 | -3.287 | -4.802 | -10.28 |
Operating Margin | -295.5% | -333.33% | -152.49% | -66.33% | -60.12% | -126.07% |
Earnings before Tax (EBT) 1 | -5.19 | -2.983 | -3.491 | -4.964 | -6.08 | -15.55 |
Net income 1 | -5.19 | -2.983 | -3.491 | -4.964 | -6.08 | -15.55 |
Net margin | -476.58% | -294.18% | -164.4% | -100.15% | -76.11% | -190.78% |
EPS 2 | -0.1163 | -0.0510 | -0.0457 | -0.0338 | -0.0353 | -2.166 |
Free Cash Flow 1 | 0.3408 | -0.99 | -0.7594 | -1.705 | -0.0433 | -4.86 |
FCF margin | 31.29% | -97.63% | -35.76% | -34.39% | -0.54% | -59.62% |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 4/1/19 | 3/27/20 | 4/15/21 | 4/18/22 | 3/23/23 | 4/19/24 |
Balance Sheet Analysis
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | 1.91 | 0.5 | 1.57 | 3.89 | 6.51 | 6.11 |
Net Cash position 1 | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | -0.5954 x | -0.15 x | -0.4864 x | -2.096 x | -1.855 x | -0.6787 x |
Free Cash Flow 1 | 0.34 | -0.99 | -0.76 | -1.7 | -0.04 | -4.86 |
ROE (net income / shareholders' equity) | 467% | 1,210% | 4,259% | -2,638% | 813% | -1,601% |
ROA (Net income/ Total Assets) | -115% | -99.2% | -77.7% | -44.1% | -45.5% | -57.8% |
Assets 1 | 4.517 | 3.006 | 4.496 | 11.26 | 13.36 | 26.93 |
Book Value Per Share 2 | -0.0200 | 0.0100 | -0.0100 | 0.0100 | -0.0100 | 0.4400 |
Cash Flow per Share 2 | 0 | 0.0100 | 0 | 0 | 0 | 0.1200 |
Capex 1 | 0.01 | - | - | 0.06 | 0 | 0.16 |
Capex / Sales | 0.46% | - | - | 1.11% | 0.05% | 1.96% |
Announcement Date | 4/1/19 | 3/27/20 | 4/15/21 | 4/18/22 | 3/23/23 | 4/19/24 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Chiffre d''affaires - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
+11.17% | 322B | |
+24.75% | 216B | |
+2.41% | 149B | |
+10.65% | 56.27B | |
+8.71% | 32.13B | |
-4.57% | 27.45B | |
+103.03% | 22.62B | |
+20.22% | 19.55B | |
+0.04% | 14.61B |
- Stock Market
- Equities
- ICCT Stock
- ICCT Stock
- Financials iCoreConnect Inc.