Financials Ideal Holdings S.A.

Equities

INTEK

GRS148003015

IT Services & Consulting

Market Closed - Athens S.E. 10:15:45 2024-04-26 am EDT 5-day change 1st Jan Change
6.29 EUR +1.45% Intraday chart for Ideal Holdings S.A. +1.62% -0.47%

Valuation

Fiscal Period: December 2021 2022 2023 2024 2025
Capitalization 1 113.2 121.7 299.6 301.9 -
Enterprise Value (EV) 1 113.2 121.7 299.6 348.2 321.6
P/E ratio 81.1 x 3.55 x 16.8 x 8.99 x 7.49 x
Yield - - - 3.58% 4.13%
Capitalization / Revenue - - 1.17 x 0.72 x 0.67 x
EV / Revenue - - 1.17 x 0.83 x 0.71 x
EV / EBITDA - - 6.88 x 6.68 x 5.65 x
EV / FCF - - - 10.6 x 7.84 x
FCF Yield - - - 9.43% 12.8%
Price to Book - - - 1.58 x 1.38 x
Nbr of stocks (in thousands) 31,432 33,895 47,406 47,991 -
Reference price 2 3.600 3.590 6.320 6.290 6.290
Announcement Date 3/31/22 4/10/23 4/25/24 - -
1EUR in Million2EUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2021 2022 2023 2024 2025
Net sales 1 - - 256.7 421.6 451.2
EBITDA 1 - - 43.52 52.1 56.9
EBIT 1 - - 34.99 56.8 64
Operating Margin - - 13.63% 13.47% 14.18%
Earnings before Tax (EBT) 1 - - 25.19 45.5 54.2
Net income 1 0.922 33.05 15.98 33.6 40.35
Net margin - - 6.22% 7.97% 8.94%
EPS 2 0.0444 1.013 0.3763 0.7000 0.8400
Free Cash Flow 1 - - - 32.85 41
FCF margin - - - 7.79% 9.09%
FCF Conversion (EBITDA) - - - 63.05% 72.06%
FCF Conversion (Net income) - - - 97.77% 101.61%
Dividend per Share 2 - - - 0.2250 0.2600
Announcement Date 3/31/22 4/10/23 4/25/24 - -
1EUR in Million2EUR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2021 2022 2023 2024 2025
Net Debt 1 - - - 46.4 19.7
Net Cash position 1 - - - - -
Leverage (Debt/EBITDA) - - - 0.8896 x 0.3462 x
Free Cash Flow 1 - - - 32.9 41
ROE (net income / shareholders' equity) - - - 18.7% 19.2%
ROA (Net income/ Total Assets) - - - 8.2% 9.3%
Assets 1 - - - 409.8 433.9
Book Value Per Share 2 - - - 3.970 4.570
Cash Flow per Share - - - - -
Capex 1 - - - 5.3 3.2
Capex / Sales - - - 1.26% 0.71%
Announcement Date 3/31/22 4/10/23 4/25/24 - -
1EUR in Million2EUR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. INTEK Stock
  4. Financials Ideal Holdings S.A.