Market Closed -
NSE India S.E.
07:43:47 2024-04-26 am EDT
|
5-day change
|
1st Jan Change
|
415
INR
|
-0.77%
|
|
+2.18%
|
-30.63%
|
Fiscal Period: March |
2019
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
136,938
|
108,413
|
185,688
|
158,324
|
-
|
-
|
Enterprise Value (EV)
1 |
136,938
|
108,413
|
185,688
|
158,324
|
158,324
|
158,324
|
P/E ratio
|
20.1
x
|
9.17
x
|
12.5
x
|
8.25
x
|
7.42
x
|
6.65
x
|
Yield
|
1.17%
|
-
|
0.82%
|
1.3%
|
1.54%
|
1.83%
|
Capitalization / Revenue
|
2.69
x
|
-
|
3.55
x
|
2.43
x
|
2.11
x
|
1.82
x
|
EV / Revenue
|
2.69
x
|
-
|
3.55
x
|
2.43
x
|
2.11
x
|
1.82
x
|
EV / EBITDA
|
3,759,038
x
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
3.71
x
|
-
|
2.07
x
|
1.51
x
|
1.28
x
|
1.1
x
|
Nbr of stocks (in thousands)
|
319,203
|
379,599
|
380,430
|
381,548
|
-
|
-
|
Reference price
2 |
429.0
|
285.6
|
488.1
|
415.0
|
415.0
|
415.0
|
Announcement Date
|
5/14/19
|
4/28/22
|
4/26/23
|
-
|
-
|
-
|
Fiscal Period: March |
2019
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
50,955
|
-
|
52,253
|
65,046
|
74,962
|
87,116
|
EBITDA
|
36,429
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
36,108
|
-
|
29,786
|
37,426
|
44,050
|
53,646
|
Operating Margin
|
70.86%
|
-
|
57%
|
57.54%
|
58.76%
|
61.58%
|
Earnings before Tax (EBT)
1 |
11,296
|
-
|
21,125
|
27,322
|
30,437
|
33,466
|
Net income
1 |
6,907
|
11,879
|
15,003
|
19,511
|
21,884
|
23,648
|
Net margin
|
13.55%
|
-
|
28.71%
|
30%
|
29.19%
|
27.15%
|
EPS
2 |
21.34
|
31.14
|
39.18
|
50.31
|
55.92
|
62.38
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
5.000
|
-
|
4.000
|
5.407
|
6.386
|
7.611
|
Announcement Date
|
5/14/19
|
4/28/22
|
4/26/23
|
-
|
-
|
-
|
Fiscal Period: March |
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Net sales
|
-
|
-
|
-
|
-
|
-
|
-
|
17,635
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
-
|
5,445
|
8,023
|
8,497
|
8,700
|
9,692
|
10,305
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
58.44%
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
21,125
|
Net income
1 |
3,796
|
3,783
|
4,127
|
4,254
|
4,843
|
5,260
|
5,172
|
Net margin
|
-
|
-
|
-
|
-
|
-
|
-
|
29.33%
|
EPS
|
9.940
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
10/26/22
|
1/30/23
|
4/26/23
|
7/27/23
|
-
|
-
|
-
|
Fiscal Period: March |
2019
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
16.4%
|
-
|
19.4%
|
19.7%
|
19.5%
|
20.1%
|
ROA (Net income/ Total Assets)
|
1.78%
|
-
|
3.03%
|
3.48%
|
3.38%
|
3.37%
|
Assets
1 |
388,702
|
-
|
494,561
|
561,460
|
648,401
|
702,407
|
Book Value Per Share
2 |
116.0
|
-
|
236.0
|
274.0
|
324.0
|
377.0
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
5/14/19
|
4/28/22
|
4/26/23
|
-
|
-
|
-
|
Average target price
579.1
INR Spread / Average Target +39.55% Consensus |
1st Jan change
|
Capi.
|
---|
| -30.63% | 1.9B | | -8.14% | 49.88B | | -5.25% | 30.53B | | +63.88% | 29.08B | | +20.03% | 23.38B | | +16.97% | 17.94B | | -6.99% | 11.81B | | +21.92% | 11.27B | | -20.90% | 8.31B | | +14.34% | 8.13B |
Other Consumer Lending
|