Stock A122900 IMARKETKOREA INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials iMarketKorea Inc.

Equities

A122900

KR7122900004

Internet Services

End-of-day quote Korea S.E.
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
8,420 KRW +0.36% Intraday chart for iMarketKorea Inc. +0.84% -1.98%
2023 IMarketKorea Inc. Reports Earnings Results for the First Quarter Ended March 31, 2023 CI
2023 IMarketKorea Inc. announced that it has received KRW 23.2695025 billion in funding from KB Securities Co., Ltd., Samsung Securities Co., Ltd., NH Investment & Securities Co., Ltd., Korea Investment & Securities Co., Ltd. CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 235,601 343,322 274,998 336,668 317,790 270,279
Enterprise Value (EV) 1 -9,416 81,340 81,433 180,998 162,173 167,003
P/E ratio 19.4 x 21.5 x 13 x 8.82 x 14.3 x 18 x
Yield 6.5% 5.77% 6.86% 1.4% 5.94% 6.98%
Capitalization / Revenue 0.08 x 0.12 x 0.1 x 0.11 x 0.09 x 0.08 x
EV / Revenue -0 x 0.03 x 0.03 x 0.06 x 0.05 x 0.05 x
EV / EBITDA -0.18 x 1.12 x 1.36 x 2.78 x 2.08 x 2.25 x
EV / FCF -0.91 x 0.9 x -41.3 x 4.84 x 2.74 x -51.6 x
FCF Yield -110% 111% -2.42% 20.6% 36.5% -1.94%
Price to Book 0.62 x 0.93 x 0.76 x 0.92 x 0.89 x 0.79 x
Nbr of stocks (in thousands) 34,046 33,012 31,464 31,464 31,464 31,464
Reference price 2 6,920 10,400 8,740 10,700 10,100 8,590
Announcement Date 3/19/19 3/18/20 3/22/21 3/22/22 3/22/23 3/20/24
1KRW in Million2KRW
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 2,935,242 2,923,788 2,839,411 3,132,492 3,588,175 3,425,596
EBITDA 1 52,238 72,713 59,807 65,073 77,949 74,128
EBIT 1 36,980 52,060 40,516 45,421 56,299 51,109
Operating Margin 1.26% 1.78% 1.43% 1.45% 1.57% 1.49%
Earnings before Tax (EBT) 1 34,742 42,120 38,771 62,225 37,284 30,488
Net income 1 12,316 16,063 21,360 38,166 22,224 15,128
Net margin 0.42% 0.55% 0.75% 1.22% 0.62% 0.44%
EPS 2 357.2 482.9 672.0 1,213 706.0 476.0
Free Cash Flow 1 10,397 90,149 -1,972 37,359 59,222 -3,238
FCF margin 0.35% 3.08% -0.07% 1.19% 1.65% -0.09%
FCF Conversion (EBITDA) 19.9% 123.98% - 57.41% 75.98% -
FCF Conversion (Net income) 84.42% 561.22% - 97.88% 266.48% -
Dividend per Share 2 450.0 600.0 600.0 150.0 600.0 600.0
Announcement Date 3/19/19 3/18/20 3/22/21 3/22/22 3/22/23 3/20/24
1KRW in Million2KRW
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2023 Q1 2023 Q3
Net sales 847.8 -
EBITDA - -
EBIT 13.65 -
Operating Margin 1.61% -
Earnings before Tax (EBT) - -
Net income 1 4.263 2.357
Net margin 0.5% -
EPS 2 - 75.00
Dividend per Share - -
Announcement Date 5/10/23 11/14/23
1KRW in Billions2KRW
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 245,017 261,982 193,565 155,670 155,616 103,276
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 10,397 90,149 -1,972 37,359 59,222 -3,238
ROE (net income / shareholders' equity) 4.69% 5.94% 6.83% 10.7% 7.04% 6%
ROA (Net income/ Total Assets) 2.13% 2.99% 2.29% 2.54% 3% 2.46%
Assets 1 576,868 536,915 931,141 1,499,708 740,604 615,354
Book Value Per Share 2 11,148 11,236 11,485 11,569 11,376 10,917
Cash Flow per Share 2 2,561 3,051 2,653 2,076 4,209 5,543
Capex 1 7,377 7,474 4,164 2,525 18,737 75,771
Capex / Sales 0.25% 0.26% 0.15% 0.08% 0.52% 2.21%
Announcement Date 3/19/19 3/18/20 3/22/21 3/22/22 3/22/23 3/20/24
1KRW in Million2KRW
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

Company calendar

Sector E-commerce & Auction Services

1st Jan change Capi.
IMARKETKOREA INC. Stock iMarketKorea Inc.
-1.98% 192M
ALIBABA GROUP HOLDING LIMITED Stock Alibaba Group Holding Limited
-2.53% 184B
PDD HOLDINGS INC. Stock PDD Holdings Inc.
-11.62% 180B
SHOPIFY INC. Stock Shopify Inc.
-8.43% 91.88B
MEITUAN INC. Stock Meituan Inc.
+35.90% 91.6B
MERCADOLIBRE, INC. Stock MercadoLibre, Inc.
-10.53% 71.28B
COPART, INC. Stock Copart, Inc.
+13.73% 53.58B
EBAY INC. Stock eBay Inc.
+19.26% 26.35B
RAKUTEN GROUP, INC. Stock Rakuten Group, Inc.
+17.48% 10.05B
VIPSHOP HOLDINGS LIMITED Stock Vipshop Holdings Limited
-11.43% 8.53B
E-commerce & Auction Services
  1. Stock Market
  2. Equities
  3. A122900 Stock
  4. Financials iMarketKorea Inc.