Financials Immunovant, Inc.

Equities

IMVT

US45258J1025

Biotechnology & Medical Research

Market Closed - Nasdaq 04:00:00 2024-04-26 pm EDT 5-day change 1st Jan Change
27.17 USD -2.09% Intraday chart for Immunovant, Inc. -3.72% -35.51%

Valuation

Fiscal Period: March 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 850.7 1,571 641.3 2,005 3,948 - -
Enterprise Value (EV) 1 850.7 1,171 147.5 1,628 3,295 3,416 3,660
P/E ratio -10.1 x -13.1 x -3.85 x -9.07 x -15.2 x -14.9 x -13.8 x
Yield - - - - - - -
Capitalization / Revenue - - - - - 274 x 75.4 x
EV / Revenue - - - - - 237 x 69.9 x
EV / EBITDA - -10.8 x -0.95 x -7.47 x -12.7 x -13.2 x -11.9 x
EV / FCF -15.9 x -14 x -1.39 x -8.64 x -15.6 x -12.2 x -13.4 x
FCF Yield -6.28% -7.13% -72.1% -11.6% -6.4% -8.23% -7.48%
Price to Book - 3.6 x 1.29 x 5.58 x 6.03 x 9.68 x 25.3 x
Nbr of stocks (in thousands) 54,655 97,971 116,396 129,260 145,293 - -
Reference price 2 15.56 16.04 5.510 15.51 27.17 27.17 27.17
Announcement Date 6/29/20 6/1/21 6/8/22 5/22/23 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2020 2021 2022 2023 2024 2025 2026
Net sales 1 - - - - - 14.41 52.37
EBITDA 1 - -108.1 -155.9 -218.1 -259.4 -259.5 -307.9
EBIT 1 -66.08 -108.1 -156 -218.3 -266.4 -291.2 -319.7
Operating Margin - - - - - -2,020.6% -610.55%
Earnings before Tax (EBT) 1 -66.29 -107.8 -156.8 -211 -251.6 -300.5 -314.1
Net income 1 -66.39 -107.4 -156.7 -211 -249.6 -275.7 -313.2
Net margin - - - - - -1,912.79% -598.18%
EPS 2 -1.540 -1.220 -1.430 -1.710 -1.787 -1.825 -1.976
Free Cash Flow 1 -53.39 -83.54 -106.4 -188.4 -211 -281.1 -273.7
FCF margin - - - - - -1,950.27% -522.61%
FCF Conversion (EBITDA) - - - - - - -
FCF Conversion (Net income) - - - - - - -
Dividend per Share 2 - - - - - - -
Announcement Date 6/29/20 6/1/21 6/8/22 5/22/23 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: March 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2 2025 Q3 2025 Q4
Net sales 1 - - - - - - - - - - - - - - -
EBITDA 1 - - -47.19 -40.33 -49.57 -63.98 -64.2 -78.42 -61.74 -61.44 -63.48 - - - -
EBIT 1 -37.65 -41.27 -47.23 -40.38 -49.61 -64.03 -64.26 -78.48 -61.8 -61.55 -64.73 -68.85 -73.08 -75.83 -78.48
Operating Margin - - - - - - - - - - - - - - -
Earnings before Tax (EBT) 1 -37.73 -41.38 -47.18 -40.02 -47.67 -62.84 -60.42 -73.95 -58.21 -51.53 -65.17 -66.57 -68.43 -70.42 -76.4
Net income 1 -37.7 -41.38 -47.17 -40.37 -47.93 -63.23 -59.43 -73.94 -58.66 -51.42 -63.04 -65.28 -67.62 -70.35 -75.82
Net margin - - - - - - - - - - - - - - -
EPS 2 -0.3500 -0.3600 -0.4100 -0.3500 -0.4100 -0.4900 -0.4600 -0.5700 -0.4500 -0.3600 -0.4370 -0.4450 -0.4550 -0.4762 -0.5062
Dividend per Share 2 - - - - - - - - - - - - - - -
Announcement Date 11/5/21 2/4/22 6/8/22 8/5/22 11/4/22 2/3/23 5/22/23 8/10/23 11/9/23 2/12/24 - - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: March 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 - - - - - - -
Net Cash position 1 - 400 494 377 653 532 288
Leverage (Debt/EBITDA) - - - - - - -
Free Cash Flow 1 -53.4 -83.5 -106 -188 -211 -281 -274
ROE (net income / shareholders' equity) - -44.3% -36.4% -50.7% -48.6% -46.7% -61%
ROA (Net income/ Total Assets) - - - - -45.7% -44.6% -
Assets 1 - - - - 546.2 618.1 -
Book Value Per Share 2 - 4.460 4.280 2.780 4.510 2.810 1.070
Cash Flow per Share 2 - -0.9500 -0.9700 -1.530 -1.190 -0.2700 -
Capex 1 0.03 0.21 0.25 0.2 3.5 3.28 4.38
Capex / Sales - - - - - 22.72% 8.37%
Announcement Date 6/29/20 6/1/21 6/8/22 5/22/23 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
15
Last Close Price
27.17 USD
Average target price
50.43 USD
Spread / Average Target
+85.60%
Consensus
  1. Stock Market
  2. Equities
  3. IMVT Stock
  4. Financials Immunovant, Inc.