Stock IEX INDIAN ENERGY EXCHANGE LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Indian Energy Exchange Limited Bombay S.E.

Equities

IEX

INE022Q01020

Financial & Commodity Market Operators

Market Closed - Bombay S.E.
Other stock markets
 06:28:41 2024-04-26 am EDT 		5-day change 1st Jan Change
158.7 INR -0.35% Intraday chart for Indian Energy Exchange Limited +7.63% -5.48%
Apr. 04 Indian Equities Gain as Investors Await Central Bank's Policy Decision MT
Apr. 04 Indian Energy Exchange Books 6% Increase in March Electricity Trade MT

Valuation

Fiscal Period: March 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 49,764 38,153 99,283 201,222 113,761 141,254 - -
Enterprise Value (EV) 1 50,440 37,881 97,113 198,896 106,269 131,003 132,108 129,729
P/E ratio 30.2 x 21.5 x 46.5 x 66.5 x 39.1 x 41.3 x 37.1 x 33.1 x
Yield - 1.95% 1.2% 0.89% 0.78% 1.39% 1.43% 1.72%
Capitalization / Revenue 19.6 x 14.8 x 31.3 x 47.3 x 28.4 x 31 x 28.2 x 25.4 x
EV / Revenue 19.9 x 14.7 x 30.6 x 46.7 x 26.5 x 28.7 x 26.4 x 23.3 x
EV / EBITDA 24.9 x 18.5 x 37.4 x 54.4 x 31.6 x 33.7 x 31.3 x 27.5 x
EV / FCF 37.5 x 30.8 x 33.7 x 25.6 x -340 x 39.3 x 32.7 x 25.6 x
FCF Yield 2.67% 3.25% 2.96% 3.91% -0.29% 2.55% 3.06% 3.91%
Price to Book 13.5 x 9.79 x 18.7 x 28.7 x 14.5 x 15.1 x 12.7 x 11 x
Nbr of stocks (in thousands) 904,800 894,568 894,975 895,516 889,107 889,227 - -
Reference price 2 55.00 42.65 110.9 224.7 128.0 158.8 158.8 158.8
Announcement Date 4/26/19 5/14/20 5/13/21 4/27/22 5/25/23 - - -
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: März 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 2,541 2,570 3,171 4,255 4,009 4,563 5,001 5,570
EBITDA 1 2,028 2,045 2,594 3,656 3,365 3,884 4,216 4,720
EBIT 1 1,924 1,892 2,436 3,493 3,179 3,675 4,133 4,749
Operating Margin 75.72% 73.62% 76.81% 82.07% 79.31% 80.53% 82.64% 85.27%
Earnings before Tax (EBT) 1 2,317 2,278 2,818 3,996 3,887 4,542 4,936 5,434
Net income 1 1,650 1,779 2,135 3,025 2,927 3,454 3,817 4,298
Net margin 64.96% 69.22% 67.32% 71.09% 73.02% 75.69% 76.32% 77.16%
EPS 2 1.820 1.987 2.383 3.380 3.270 3.850 4.276 4.803
Free Cash Flow 1 1,347 1,230 2,879 7,769 -312.3 3,335 4,039 5,076
FCF margin 53% 47.84% 90.79% 182.56% -7.79% 73.1% 80.76% 91.15%
FCF Conversion (EBITDA) 66.4% 60.14% 110.97% 212.51% - 85.87% 95.8% 107.55%
FCF Conversion (Net income) 81.6% 69.12% 134.86% 256.81% - 96.57% 105.81% 118.13%
Dividend per Share 2 - 0.8333 1.333 2.000 1.000 2.212 2.276 2.724
Announcement Date 4/26/19 5/14/20 5/13/21 4/27/22 5/25/23 - - -
1INR in Million2INR
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: March 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 S1 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 S1 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 S1 2024 Q3 2024 Q4 2025 Q1
Net sales 1 850.2 950.2 904.6 1,092 1,996 1,142 1,117 983.5 952 1,936 1,003 1,070 1,040 1,105 2,126 1,184 1,280 -
EBITDA 1 721.2 808.4 765.9 957.7 1,643 981.5 950.7 810.1 789.4 1,600 832.8 932.6 815.5 1,006 1,738 1,089 1,261 -
EBIT 1 - - - 916.6 - 940.2 909.7 768.2 743.7 - 783.6 883.6 765.5 866.8 - 960.2 1,027 -
Operating Margin - - - 83.97% - 82.33% 81.42% 78.11% 78.12% - 78.14% 82.56% 73.58% 78.43% - 81.1% 80.28% -
Earnings before Tax (EBT) 1 782.8 837.4 839.7 1,031 - 1,060 1,065 913.2 924.2 - 947.7 - 990.9 1,014 - 1,072 1,290 -
Net income 1 600.8 638.3 636.2 781.1 1,417 799.1 808.8 685.9 700.6 1,386 711.8 828.7 741.4 799.7 1,570 884.1 980.8 -
Net margin 70.67% 67.17% 70.33% 71.55% 71% 69.97% 72.39% 69.74% 73.59% 71.63% 70.99% 77.43% 71.26% 72.36% 73.86% 74.67% 76.64% -
EPS 0.6700 0.7133 0.7100 0.8700 - 0.8900 0.9000 0.7700 0.7800 - 0.7900 0.9300 - 0.8829 - 1.066 1.112 -
Dividend per Share 2 - 1.333 - - - - 2.000 - - - - 1.000 - - - - 1.562 -
Announcement Date 1/21/21 5/13/21 7/22/21 10/21/21 10/21/21 1/24/22 4/27/22 7/25/22 10/20/22 10/20/22 1/20/23 5/25/23 7/27/23 - 11/2/23 - - -
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 676 - - - - - - -
Net Cash position 1 - 273 2,170 2,326 7,492 10,251 9,146 11,525
Leverage (Debt/EBITDA) 0.3334 x - - - - - - -
Free Cash Flow 1 1,347 1,230 2,879 7,769 -312 3,335 4,039 5,077
ROE (net income / shareholders' equity) 50.5% 46.8% 46.3% 49.1% 39.4% 39.7% 36.7% 35.7%
ROA (Net income/ Total Assets) - - - - - - - -
Assets 1 - - - - - - - -
Book Value Per Share 2 4.080 4.360 5.930 7.820 8.810 10.60 12.50 14.40
Cash Flow per Share - - - - - - - -
Capex 1 36 49 165 108 87.4 50 50 50
Capex / Sales 1.42% 1.91% 5.19% 2.54% 2.18% 1.1% 1% 0.9%
Announcement Date 4/26/19 5/14/20 5/13/21 4/27/22 5/25/23 - - -
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Indian Energy Exchange Limited

Trading Rating
Investor Rating
ESG Refinitiv
C+
More Ratings

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Securities & Commodity Exchanges

1st Jan change Capi.
CME GROUP INC. Stock CME Group Inc.
+0.16% 75.94B
TRADEWEB MARKETS INC. Stock Tradeweb Markets Inc.
+12.06% 21.7B
JAPAN EXCHANGE GROUP, INC. Stock Japan Exchange Group, Inc.
+27.19% 12.54B
SAUDI TADAWUL GROUP HOLDING COMPANY Stock Saudi Tadawul Group Holding Company
+39.83% 8.36B
BSE LIMITED Stock BSE Limited
+44.53% 5.21B
DUBAI FINANCIAL MARKET Stock Dubai Financial Market
-2.16% 2.96B
MULTI COMMODITY EXCHANGE OF INDIA LIMITED Stock Multi Commodity Exchange of India Limited
+30.25% 2.55B
BOURSA KUWAIT SECURITIES COMPANY K.P.S.C. Stock Boursa Kuwait Securities Company K.P.S.C.
+15.14% 1.29B
BOLSAS Y MERCADOS ARGENTINOS S.A. Stock Bolsas y Mercados Argentinos S.A.
+74.10% 1.28B
Securities & Commodity Exchanges
  1. Stock Market
  2. Equities
  3. IEX Stock
  4. IEX Stock
  5. Financials Indian Energy Exchange Limited