Financials Industrias CH, S. A. B. de C. V.

Equities

ICH B

MXP524131127

Iron & Steel

End-of-day quote Mexican S.E. 06:00:00 2024-04-25 pm EDT 5-day change 1st Jan Change
189.9 MXN +2.65% Intraday chart for Industrias CH, S. A. B. de C. V. +1.55% -2.11%

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 35,793 35,850 38,758 38,993 78,418 92,558
Enterprise Value (EV) 1 28,010 27,873 30,501 29,959 60,651 69,254
P/E ratio 23.2 x 12.1 x -38.4 x 15.1 x 9.15 x 12.5 x
Yield - - 4.21% - - -
Capitalization / Revenue 1.08 x 0.87 x 1.03 x 0.99 x 1.26 x 1.5 x
EV / Revenue 0.84 x 0.68 x 0.81 x 0.76 x 0.98 x 1.12 x
EV / EBITDA 4.88 x 4.7 x 7.26 x 4.15 x 3.65 x 4.43 x
EV / FCF -24.8 x 18.2 x 6.32 x 7.79 x 7.29 x 7.57 x
FCF Yield -4.03% 5.5% 15.8% 12.8% 13.7% 13.2%
Price to Book 1.05 x 1.02 x 1.18 x 1.16 x 1.9 x 1.96 x
Nbr of stocks (in thousands) 426,108 421,817 416,479 412,357 410,800 409,837
Reference price 2 84.00 84.99 93.06 94.56 190.9 225.8
Announcement Date 4/30/18 4/30/19 5/4/20 4/30/21 5/17/22 4/26/23
1MXN in Million2MXN
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 33,212 41,179 37,766 39,565 62,040 61,639
EBITDA 1 5,744 5,935 4,199 7,217 16,612 15,631
EBIT 1 4,116 4,672 2,880 5,586 15,276 14,358
Operating Margin 12.39% 11.35% 7.63% 14.12% 24.62% 23.29%
Earnings before Tax (EBT) 1 3,181 4,634 2,121 5,332 15,546 13,037
Net income 1 1,536 2,968 -1,014 2,596 8,581 7,437
Net margin 4.63% 7.21% -2.68% 6.56% 13.83% 12.07%
EPS 2 3.615 7.025 -2.421 6.246 20.87 18.14
Free Cash Flow 1 -1,130 1,532 4,825 3,845 8,318 9,147
FCF margin -3.4% 3.72% 12.78% 9.72% 13.41% 14.84%
FCF Conversion (EBITDA) - 25.81% 114.92% 53.27% 50.08% 58.52%
FCF Conversion (Net income) - 51.62% - 148.12% 96.94% 122.99%
Dividend per Share - - 3.921 - - -
Announcement Date 4/30/18 4/30/19 5/4/20 4/30/21 5/17/22 4/26/23
1MXN in Million2MXN
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q2 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3
Net sales 1 16,981 15,916 14,584 16,758 17,825 14,555
EBITDA 1 4,753 4,575 3,891 4,133 5,266 3,419
EBIT - - - - - -
Operating Margin - - - - - -
Earnings before Tax (EBT) - - - - - -
Net income 1 2,277 - - 2,391 3,609 1,830
Net margin 13.41% - - 14.27% 20.25% 12.58%
EPS 2 6.840 - - 7.230 10.83 5.560
Dividend per Share - - - - - -
Announcement Date 7/13/21 10/28/21 2/16/22 4/28/22 7/20/22 10/27/22
1MXN in Million2MXN
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 - - - - - -
Net Cash position 1 7,783 7,977 8,257 9,033 17,767 23,304
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -1,130 1,532 4,825 3,845 8,318 9,147
ROE (net income / shareholders' equity) 4.68% 8.92% -3.15% 8.08% 23.5% 16.9%
ROA (Net income/ Total Assets) 5.08% 5.41% 3.31% 6.52% 15.7% 12.4%
Assets 1 30,253 54,823 -30,578 39,786 54,793 59,868
Book Value Per Share 2 80.30 83.20 78.70 81.20 101.0 115.0
Cash Flow per Share 2 18.20 19.00 19.90 21.90 43.30 56.90
Capex 1 3,056 2,031 1,273 983 1,075 1,703
Capex / Sales 9.2% 4.93% 3.37% 2.49% 1.73% 2.76%
Announcement Date 4/30/18 4/30/19 5/4/20 4/30/21 5/17/22 4/26/23
1MXN in Million2MXN
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. ICH B Stock
  4. Financials Industrias CH, S. A. B. de C. V.