Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
0.03 EUR | +9.09% | 0.00% | +39.53% |
Valuation
Fiscal Period: Juni | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 9.428 | 4.568 | 9.944 | 15.6 | 7.52 | 5.479 |
Enterprise Value (EV) 1 | 9.794 | 6.023 | 12.82 | 13.3 | 6.849 | 6.018 |
P/E ratio | -1.49 x | -1.35 x | -2.82 x | -2.51 x | -3.06 x | -2.09 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 7.49 x | 2.77 x | 3.92 x | 5.93 x | 4.65 x | 2.67 x |
EV / Revenue | 7.78 x | 3.65 x | 5.06 x | 5.05 x | 4.23 x | 2.93 x |
EV / EBITDA | -4.28 x | -2.7 x | -9.36 x | -6.09 x | -3.34 x | -2.62 x |
EV / FCF | -4.92 x | 26.4 x | -29.6 x | -28 x | -9.1 x | -19.6 x |
FCF Yield | -20.3% | 3.79% | -3.38% | -3.58% | -11% | -5.09% |
Price to Book | 2.77 x | 9.39 x | -8.99 x | 5.61 x | 12.9 x | -9.16 x |
Nbr of stocks (in thousands) | 75,875 | 76,735 | 86,949 | 126,425 | 126,425 | 126,425 |
Reference price 2 | 0.1243 | 0.0595 | 0.1144 | 0.1234 | 0.0595 | 0.0433 |
Announcement Date | 10/29/18 | 10/23/19 | 10/28/20 | 10/28/21 | 10/28/22 | 10/30/23 |
Income Statement Evolution (Annual data)
Fiscal Period: Juni | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 1.259 | 1.65 | 2.534 | 2.631 | 1.618 | 2.052 |
EBITDA 1 | -2.287 | -2.227 | -1.37 | -2.183 | -2.053 | -2.294 |
EBIT 1 | -2.497 | -2.884 | -1.957 | -2.335 | -2.092 | -2.295 |
Operating Margin | -198.31% | -174.74% | -77.24% | -88.75% | -129.3% | -111.84% |
Earnings before Tax (EBT) 1 | -5.174 | -3.369 | -3.358 | -4.625 | -2.458 | -2.62 |
Net income 1 | -4.709 | -3.369 | -3.358 | -4.625 | -2.458 | -2.62 |
Net margin | -374.01% | -204.1% | -132.53% | -175.78% | -151.95% | -127.63% |
EPS 2 | -0.0836 | -0.0441 | -0.0406 | -0.0493 | -0.0194 | -0.0207 |
Free Cash Flow 1 | -1.989 | 0.228 | -0.4328 | -0.4755 | -0.7525 | -0.3065 |
FCF margin | -158.03% | 13.82% | -17.08% | -18.07% | -46.52% | -14.93% |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 10/29/18 | 10/23/19 | 10/28/20 | 10/28/21 | 10/28/22 | 10/30/23 |
Balance Sheet Analysis
Fiscal Period: June | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | 0.37 | 1.45 | 2.87 | - | - | 0.54 |
Net Cash position 1 | - | - | - | 2.3 | 0.67 | - |
Leverage (Debt/EBITDA) | -0.1601 x | -0.6533 x | -2.097 x | - | - | -0.235 x |
Free Cash Flow 1 | -1.99 | 0.23 | -0.43 | -0.48 | -0.75 | -0.31 |
ROE (net income / shareholders' equity) | -296% | -173% | 1,085% | -552% | -146% | 37,476% |
ROA (Net income/ Total Assets) | -53.7% | -48% | -40.9% | -41.4% | -44.2% | -102% |
Assets 1 | 8.765 | 7.015 | 8.207 | 11.16 | 5.561 | 2.556 |
Book Value Per Share 2 | 0.0400 | 0.0100 | -0.0100 | 0.0200 | 0 | -0 |
Cash Flow per Share 2 | 0 | 0 | 0 | 0.0200 | 0.0100 | 0 |
Capex 1 | 0.25 | 0.01 | - | - | - | - |
Capex / Sales | 19.86% | 0.52% | - | - | - | - |
Announcement Date | 10/29/18 | 10/23/19 | 10/28/20 | 10/28/21 | 10/28/22 | 10/30/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+39.53% | 4.15M | |
+11.17% | 322B | |
+24.75% | 216B | |
+2.41% | 149B | |
+10.65% | 56.27B | |
+8.71% | 32.13B | |
-4.57% | 27.45B | |
+103.03% | 22.62B | |
+20.22% | 19.55B | |
+0.04% | 14.61B |
- Stock Market
- Equities
- Y31 Stock
- Financials infinitii ai inc.