Financials infinitii ai inc.

Equities

Y31

CA45675H1010

Software

Market Closed - Deutsche Boerse AG 02:16:07 2024-04-26 am EDT 5-day change 1st Jan Change
0.03 EUR +9.09% Intraday chart for infinitii ai inc. 0.00% +39.53%

Valuation

Fiscal Period: Juni 2018 2019 2020 2021 2022 2023
Capitalization 1 9.428 4.568 9.944 15.6 7.52 5.479
Enterprise Value (EV) 1 9.794 6.023 12.82 13.3 6.849 6.018
P/E ratio -1.49 x -1.35 x -2.82 x -2.51 x -3.06 x -2.09 x
Yield - - - - - -
Capitalization / Revenue 7.49 x 2.77 x 3.92 x 5.93 x 4.65 x 2.67 x
EV / Revenue 7.78 x 3.65 x 5.06 x 5.05 x 4.23 x 2.93 x
EV / EBITDA -4.28 x -2.7 x -9.36 x -6.09 x -3.34 x -2.62 x
EV / FCF -4.92 x 26.4 x -29.6 x -28 x -9.1 x -19.6 x
FCF Yield -20.3% 3.79% -3.38% -3.58% -11% -5.09%
Price to Book 2.77 x 9.39 x -8.99 x 5.61 x 12.9 x -9.16 x
Nbr of stocks (in thousands) 75,875 76,735 86,949 126,425 126,425 126,425
Reference price 2 0.1243 0.0595 0.1144 0.1234 0.0595 0.0433
Announcement Date 10/29/18 10/23/19 10/28/20 10/28/21 10/28/22 10/30/23
1CAD in Million2CAD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: Juni 2018 2019 2020 2021 2022 2023
Net sales 1 1.259 1.65 2.534 2.631 1.618 2.052
EBITDA 1 -2.287 -2.227 -1.37 -2.183 -2.053 -2.294
EBIT 1 -2.497 -2.884 -1.957 -2.335 -2.092 -2.295
Operating Margin -198.31% -174.74% -77.24% -88.75% -129.3% -111.84%
Earnings before Tax (EBT) 1 -5.174 -3.369 -3.358 -4.625 -2.458 -2.62
Net income 1 -4.709 -3.369 -3.358 -4.625 -2.458 -2.62
Net margin -374.01% -204.1% -132.53% -175.78% -151.95% -127.63%
EPS 2 -0.0836 -0.0441 -0.0406 -0.0493 -0.0194 -0.0207
Free Cash Flow 1 -1.989 0.228 -0.4328 -0.4755 -0.7525 -0.3065
FCF margin -158.03% 13.82% -17.08% -18.07% -46.52% -14.93%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 10/29/18 10/23/19 10/28/20 10/28/21 10/28/22 10/30/23
1CAD in Million2CAD
Estimates

Balance Sheet Analysis

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Net Debt 1 0.37 1.45 2.87 - - 0.54
Net Cash position 1 - - - 2.3 0.67 -
Leverage (Debt/EBITDA) -0.1601 x -0.6533 x -2.097 x - - -0.235 x
Free Cash Flow 1 -1.99 0.23 -0.43 -0.48 -0.75 -0.31
ROE (net income / shareholders' equity) -296% -173% 1,085% -552% -146% 37,476%
ROA (Net income/ Total Assets) -53.7% -48% -40.9% -41.4% -44.2% -102%
Assets 1 8.765 7.015 8.207 11.16 5.561 2.556
Book Value Per Share 2 0.0400 0.0100 -0.0100 0.0200 0 -0
Cash Flow per Share 2 0 0 0 0.0200 0.0100 0
Capex 1 0.25 0.01 - - - -
Capex / Sales 19.86% 0.52% - - - -
Announcement Date 10/29/18 10/23/19 10/28/20 10/28/21 10/28/22 10/30/23
1CAD in Million2CAD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. Y31 Stock
  4. Financials infinitii ai inc.