Financials Infinity Trust Mortgage Bank Plc

Equities

INFINITY

NGINFINITY01

Banks

End-of-day quote Nigerian S.E. 06:00:00 2024-04-25 pm EDT 5-day change 1st Jan Change
7.04 NGN 0.00% Intraday chart for Infinity Trust Mortgage Bank Plc 0.00% +17.33%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 5,922 5,797 5,672 5,505 5,296 25,023
Enterprise Value (EV) 1 6,582 6,860 6,741 8,032 10,025 30,437
P/E ratio 20.8 x 16.2 x 15.4 x 11 x 8.96 x 26.1 x
Yield 2.11% 2.52% 2.94% 3.79% 4.72% 2.43%
Capitalization / Revenue 6.27 x 4.89 x 5.2 x 3.72 x 3.13 x 11.5 x
EV / Revenue 6.97 x 5.79 x 6.18 x 5.43 x 5.92 x 14 x
EV / EBITDA - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book 1.1 x 1.03 x 0.97 x 0.89 x 0.81 x 3.44 x
Nbr of stocks (in thousands) 4,170,446 4,170,446 4,170,446 4,170,446 4,170,446 4,170,446
Reference price 2 1.420 1.390 1.360 1.320 1.270 6.000
Announcement Date 3/29/19 2/4/20 3/31/21 3/29/22 3/31/23 3/28/24
1NGN in Million2NGN
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 943.9 1,184 1,090 1,479 1,693 2,174
EBITDA - - - - - -
EBIT - - - - - -
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 366.8 444.4 465.1 656.9 847.1 1,203
Net income 1 327.2 400.1 411.1 542.5 633.5 1,000
Net margin 34.67% 33.78% 37.71% 36.68% 37.42% 46.02%
EPS 2 0.0684 0.0859 0.0885 0.1200 0.1418 0.2298
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share 2 0.0300 0.0350 0.0400 0.0500 0.0600 0.1455
Announcement Date 3/29/19 2/4/20 3/31/21 3/29/22 3/31/23 3/28/24
1NGN in Million2NGN
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 660 1,063 1,069 2,527 4,729 5,414
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) 5.58% 6.58% 6.51% 8.21% 9.1% 13.3%
ROA (Net income/ Total Assets) 3.54% 3.81% 3.43% 3.67% 3.84% 5.35%
Assets 1 9,243 10,498 11,994 14,780 16,496 18,715
Book Value Per Share 2 1.290 1.340 1.400 1.480 1.570 1.740
Cash Flow per Share 2 0.2400 0.2600 0.3900 0.5400 0.1700 0.4000
Capex 1 54.2 43.3 63.3 122 38.9 34.5
Capex / Sales 5.74% 3.65% 5.8% 8.23% 2.3% 1.59%
Announcement Date 3/29/19 2/4/20 3/31/21 3/29/22 3/31/23 3/28/24
1NGN in Million2NGN
Estimates
  1. Stock Market
  2. Equities
  3. INFINITY Stock
  4. Financials Infinity Trust Mortgage Bank Plc