This report contains statements that constitute forward-looking statements
within the meaning of the Private Securities Litigation Reform Act of 1995.
Those statements appear in a number of places in this Report and may include,
but are not limited to, statements regarding our intent, belief or current
expectations with respect to (i) our strategic plans; (ii) trends in the demand
for our services and products; (iii) trends in the industries that consume our
services and products; (iv) our ability to develop or acquire new services and
products; (v) our ability to make capital expenditures and finance operations;
(vi) global economic conditions, especially as they impact our markets; (vii)
our cash position; (viii) our ability to successfully integrate the operations
and personnel related to recent acquisitions; (ix) our ability to effectively
manage current expansion efforts or any future expansion or acquisition
initiatives undertaken by us; (x) our ability to develop and build
infrastructure and teams to manage growth and projects; (xi) our ability to
continue to retain and hire key talent; (xii) our ability to market our services
and products under our corporate name and relevant brand names; (xiii) our
ability to service our outstanding indebtedness, (xiv) our expectations
regarding the volume of new bookings, pricing, gross profit margins and
liquidity, (xv) our ability to manage recurring and non-recurring costs, (xvi)
the impact of COVID-19 on the economy, demand for our services and products and
our operations, including the measures taken by governmental authorities to
address the pandemic, which may precipitate or exacerbate other risks and/or
uncertainties, and additional risks set forth in our filings with the Securities
and Exchange Commission (the "SEC"). Actual results may differ materially from
those in the forward-looking statements as a result of various factors,
including but not limited to the risk factors disclosed in our reports with the
SEC, many of which are beyond our control.

In addition, we have based these forward-looking statements on our current
expectations and projections about future events. Although we believe that the
assumptions on which the forward-looking statements contained herein are based
on are reasonable, actual events may differ from those assumptions, and as a
result, the forward-looking statements based upon those assumptions may not
accurately project future events. The following discussion and analysis should
be read in conjunction with the unaudited condensed consolidated financial
statements and notes thereto included or incorporated by reference elsewhere in
this Report. In addition to the historical information contained herein, the
discussions in this Report may contain forward-looking statements that may be
affected by risks and uncertainties, including those discussed in Item 1A, Risk
Factors contained in our annual report on Form 10-K for the fiscal year ended
September 30, 2021. Our actual results could differ materially from those
discussed in the forward-looking statements.

Amounts in this Item 2 are in thousands, unless otherwise indicated.

Recent Developments and Executive Summary



During the recent period, we have continued to focus on our growth initiatives,
which are (1) strategic acquisitions, (2) expansion of existing and acquired
businesses, and (3) startup of new services. As a result, the Company has gained
momentum on its path to being a comprehensive provider of preclinical research
services, while adding a highly complementary research model platform through
the strategic acquisition of Envigo.  Our full spectrum solutions now span two
segments: Discovery and Safety Assessment, or DSA, and Research Models and
Services, or RMS. The acquisition of Envigo was transformative to our Company as
we have grown from 240 employees in 2018 to over 2,000 employees today.

Significant Accomplishments during three months ended December 31, 2021

? Acquired Plato BioPharma, Inc. ("Plato")

? Acquired Envigo RMS Holding Corp. ("Envigo")

Entered into a credit agreement, which includes a senior secured term loan

? facility of $165,000, a delayed draw term loan facility (the "DDTL") in the

original principal amount of $35,000, and a revolving loan facility in the

original principal amount of $15,000

? Repaid all indebtedness due to First Internet Bank under its credit facility

using borrowings under the senior secured term loan facility of $165,000

Pursuant to the Envigo Merger Agreement, we entered into a Shareholders

? Agreement with certain stockholders of Envigo, and our Board of Directors was

expanded to seven members, including newly appointed members Nigel Brown, Ph.D.

and Scott Cragg, pursuant to the terms of the Shareholders Agreement




                                       28

  Table of Contents

? Opened modern drug metabolism and pharmacokinetics (DMPK) and cell & molecular

biology laboratories at our St. Louis facility in November 2021

? Acquired Robinson Services Inc. ("RSI")

Events subsequent to December 31, 2021

? Announced a collaboration with Synexa Life Sciences

? Acquired Integrated Laboratory Systems, LLC ("ILS")

? Borrowed the full amount of the existing $35,000 DDTL under our credit

agreement dated November 5, 2021 to fund the purchase of ILS

? Acquired Orient BioResource Center, Inc. ("OBRC), from Orient Bio, Inc.

Entered into a first amendment to our existing credit agreement. which provides

? for an increase to the existing term loan facility in the original principal

amount of $40,000 ("Incremental Term Loans") and a new delayed draw term loan

in the amount of $35,000

? Borrowed the full amount of the Incremental Term Loans, but did not borrow any

amounts under the new delayed draw term loan.

Business Overview



As a result of the strategic Envigo acquisition, which added a complementary
research model platform, our full spectrum solutions now span two segments:
Discovery and Safety Assessment, or DSA, and Research Models and Services,

or
RMS.

DSA

Our DSA segment specializes in providing nonclinical and analytical drug
discovery and development services to the pharmaceutical, chemical, and medical
device industries, and sells analytical instruments to the pharmaceutical
development and contract research industries. Our mission is to focus on
bringing new drugs and medical devices through the discovery and preclinical
phases of development, all while increasing efficiency, improving data, and
reducing the cost of taking new drugs to market. Inotiv is committed to
supporting discovery and development objectives as well as helping researchers
realize the full potential of their critical R&D projects, all while working
together to build a healthier and safer world. Our strategy is to provide
services that will generate high-quality and timely data in support of new drug
and product approval or expand their use. Our clients and partners include
pharmaceutical, biotechnology, biomedical device, academic and government
organizations. We believe that we offer an efficient, variable-cost alternative
to our clients' internal drug and product development programs. Outsourcing
development work to reduce overhead and speed product approvals through the U.S.
Food and Drug Administration ("FDA") and other regulatory authorities is an
established alternative to in-house product development efforts. We derive our
revenues from sales of our research services and instruments, both of which are
focused on evaluating drug and product safety and efficacy. We have been
involved in the research of drug and products to treat diseases in numerous
therapeutic areas for over 47 years since our formation as a corporation
organized in Indiana in 1974, under the name Bioanalytical Systems, Inc. On
March 18, 2021, we changed our name from Bioanalytical Systems, Inc. to Inotiv,
Inc.

We support both the non-clinical and clinical development needs of researchers
and clinicians for primarily small molecule drug candidates, but also provide
services to biotherapeutics and device companies. We believe that our scientists
have the skills in analytical instrumentation development, chemistry, computer
software development, pharmacology, histology, pathology, physiology, medicine,
surgery, analytical chemistry, drug metabolism, pharmacokinetics, and toxicology
to make the services and products we provide increasingly valuable to our
current and potential clients. Our principal clients are scientists engaged in
analytical chemistry, pharmacology, drug safety evaluation, clinical trials,
drug metabolism studies, pharmacokinetics and basic research from small startup
biotechnology companies to some of the largest global pharmaceutical companies.
We are committed to bringing scientific expertise, quality and speed to every
drug discovery and development program to help our clients develop safe and
effective life-changing therapies.

Developments within the industries we serve have a direct, and sometimes material, impact on our operations. Currently, many large pharmaceutical companies have major "blockbuster" drugs that are nearing the end of their patent protections. This puts significant pressure on these companies to discover, acquire or develop new drugs with large market opportunity, and to re-evaluate their cost structures and the time-to-market of their products. Contract research organizations have benefited from these developments, as the



                                       29

  Table of Contents

pharmaceutical industry has turned to outsourcing to both reduce fixed costs and
to increase the speed of research and data development necessary for new product
applications. The number of significant drugs that have reached or are nearing
the end of their patent protection has also benefited the generic drug industry.
Generic drug companies provide a significant source of new business for CROs as
they develop, test and manufacture their generic compounds.

A significant portion of innovation in the pharmaceutical industry is now driven
by smaller, venture capital funded drug discovery companies. Many of these
companies are "single-molecule" entities, whose success depends on one or a few
innovative compounds. While several biotech companies have reached the status of
major pharmaceutical companies, the industry is still characterized by numerous
smaller entities. These developmental companies generally do not have the
resources to perform much of their research within their organizations and are
therefore increasingly dependent on the CRO industry for both their research and
for guidance in preparing their regulatory submissions. These companies have
provided significant new opportunities for the CRO industry, including Inotiv.
We believe that we are ideally positioned to serve these clients as they look
for alternatives to the large CROs that cater primarily to the large
pharmaceutical company segment of the marketplace.

RMS



Our RMS segment breeds, imports and sells research-quality animal models for use
in laboratory tests, manufactures and sells standard and custom diets,
distributes bedding and enrichment products, and provides other services
associated with these products. We are the second largest commercial provider of
research models and services globally, and our predecessors have been supplying
research models since 1931. With over 130 different species and strains, we are
a global leader in the production and sale of the most widely used rodent
research model strains, among other species. We maintain production facilities,
including barrier and isolator facilities, in the U.S., U.K., mainland Europe,
and Israel.

Financial Performance Highlights


We review various metrics to evaluate our financial performance, including
revenue, margins and earnings. In the three months ended December 31, 2021,
total revenues increased to $84,211 from $17,885, a 370.8% increase from the
three months ended December 31, 2020. Operating expenses increased by 803.3%, or
$47,103, due to acquisitions and cost increases as we continued to build the
infrastructure for growth, which included additional headcount, recruiting,
relocation expense, post combination non-cash stock compensation expense
relating to the assumption of certain outstanding stock options of the Envigo
Equity Plan recognized in connection with the Envigo acquisition of $23,014 and
investments in building out new service offerings. Additionally, there was an
increase in selling expenses due to an increase in travel cost as our sales and
marketing teams have traveled more as the COVID-19 pandemic eases and an
increase in commissions due to higher sales awards.

As of December 31, 2021, we had $42,418 of cash and cash equivalents as compared to $138,924 of cash and cash equivalents at the end of fiscal 2021.


During the first quarter of fiscal 2022, we obtained a credit agreement in
relation to the Envigo acquisition and repaid our previous borrowings with First
Internet Bank of Indiana. Refer to the Liquidity and Capital Resources section
herein for a description of our cash flows from operating, investing and
financing activities and details related to our credit arrangement, our
convertible notes and the related fair value remeasurement of the embedded
derivative component of our convertible notes.

                                       30

  Table of Contents

Results of Operations

The following table summarizes our condensed consolidated statement of operations as a percentage of total revenues for the periods shown:



                                    Three Months Ended
                                       December 31,
                                     2021          2020
Services revenue                       45.3 %       95.2 %
Products revenue                       54.7          4.8
Total revenue                         100.0        100.0

Cost of services revenue (a)           63.4         68.1
Cost of products revenue (a)           88.4         48.2
Total cost of revenue                  77.1         67.1

Operating expenses                     62.9         32.8

Operating income (loss)              (40.0)       (32.8)

Other income (expense)               (74.3)        (1.9)

Income (loss) before income taxes (114.3) (34.7) Income tax expense (benefit)

           15.2        (0.2)

Consolidated net income (loss) (99.1) % (2.0) %

a)Percentage of service and product revenues, respectively

Three Months Ended December 31, 2021 Compared to Three Months Ended December 31, 2020



DSA and RMS Revenue

Total revenue increased 370.8% to $84,211 from $17,885 in Q1 FY 2021, driven by
a $14,940 increase in DSA revenue and $51,386 of incremental RMS revenue. The
acquisitions of HistoTox Labs, Bolder BioPATH, Gateway Pharmacology and Plato
BioPharma added approximately $10,000 of service revenue and internal growth
generated approximately $4,940 of service revenue in our DSA segment during Q1
FY 2022. Our acquisition of Envigo contributed $45,085 of product revenue and
$6,301 of service revenue to our RMS segment during Q1 FY 2022.  RMS revenue in
Q1 FY 2022 reflected a partial quarter contribution from Envigo, which was
acquired on November 5, 2021. We did not have any RMS revenue in the comparable
prior year period.

Cost of Revenues

Cost of revenues for the three months ended December 31, 2021 was $64,886 or
77.1% of revenue, compared to $11,842, or 66.2% of revenue for the three months
ended December 31, 2020.

Cost of service revenue as a percentage of Service revenue decreased to 63.4%
during the three months ended December 31, 2021 from 68.1% in the three months
ended December 31, 2020, reflecting greater utilization of recently expanded
capacity.

Cost of products revenue as a percentage of Products revenue in the three months
ended December 31, 2021 increased to 88.4% from 48.2% in the three months ended
December 31, 2020 due to acquisition of Envigo whose products have a lower gross
profit as a percent of revenue compared to the historic DSA product-based
revenue.

Operating Expenses



Selling expenses for the three months ended December 31, 2021 increased 338.1%
to $2,738 from $625 compared to the three months ended December 31, 2020. This
increase is mainly due to an increase in travel expenses as our sales and
marketing teams have begun traveling more as the COVID-19 pandemic eases and an
increase in commissions due to higher sales awards.

General and administrative expenses for the three months ended December 31, 2021
increased 171.4% to $13,252 from $4,882 compared to the three months ended
December 31, 2020, as the Company continued to build the infrastructure for
growth, which included additional headcount, recruiting and relocation expense
and higher compensation.

                                       31

  Table of Contents

Amortization of intangible assets for the three months ended December 31, 2021
increased to $3,396 from $160 compared to the three months ended December 31,
2020, as the Company obtained various intangible assets related to the Gateway,
HistoTox, Bolder BioPATH, Plato and Envigo acquisitions that were amortized
during the three months ended December 31, 2021.

Other operating expenses for the three months ended December 31, 2021 increased
to $33,580 from $196 compared to the three months ended December 31, 2020. The
increase in other operating expenses reflects post combination non-cash stock
compensation expense relating to the assumption of certain outstanding stock
options the Envigo Equity Plan recognized in connection with the Envigo
acquisition of $23,014. The Company has also incurred transaction costs related
to the acquisitions of Plato, Envigo and RSI and an increase in startup costs
for internal investments in new service offerings. The acquisition of Envigo was
transformational to the Company's underlying business. As a result, certain
reclassifications have been made to prior periods in the unaudited condensed
consolidated financial statements and accompanying notes to conform with current
presentation, which more closely reflects management's perspective of the
business as it currently exists.

Other Income (Expense)


Interest expense for the three months ended December 31, 2021 increased to
$4,828 from $347 compared to the three months ended December 31, 2020. The
increase in interest expense is due primarily to the convertible senior notes
and the senior term loan, as well as various promissory notes, entered into
subsequent to December 31, 2020. Interest expense for the three months ended
December 31, 2021 includes approximately $1,659 of non-cash interest expense.

Other expense for the three months ended December 31, 2021 increased to $57,727
from $0 compared to the three months ended December 31, 2020 as the Company
recognized a $56,714 fair value remeasurement of the embedded derivative
component of the convertible notes issued in September 2021 and $877 loss on
debt extinguishment.

Income Taxes

Our effective income tax rates for the three months ended December 31, 2021 and
2020 were 13.33% and (9.89)% respectively. The benefit (expense) recorded for
each period was $12,785 and ($33), respectively. The benefit from income taxes
in the first quarter of fiscal 2022 was primarily related to deferred tax
liabilities established as part of the acquisition of Envigo, which resulted in
a release of valuation allowance, as well as, the impact on tax expense of
certain book to tax differences on the deductibility of certain transaction
costs and non-deductibility of the loss on fair value remeasurement of the
embedded derivative component of the convertible notes. The expense from income
taxes in the first quarter of 2021 relates primarily to certain credits that
arise when deferred tax liabilities that are created by indefinite-lived assets
cannot be used as a source of taxable income to support the realization of
deferred tax assets for valuation allowance purposes.

Net Income/Loss

As a result of the above described factors, we had a consolidated net loss of $83,411 for the three months ended December 31, 2021 as compared to a consolidated net loss of $366 during the three months ended December 31, 2020.

Liquidity and Capital Resources

Comparative Cash Flow Analysis

At December 31, 2021, we had cash and cash equivalents of $42,418, compared to $138,924 at September 30, 2021, exclusive of restricted cash.


Net cash used in operating activities was $1,143 for the three months ended
December 31, 2021 compared to net cash provided by operating activities of
$1,652 for the three months ended December 31, 2020. Contributing factors to our
cash used in operations in the first three months of fiscal 2022 were noncash
charges of $6,035 for depreciation and amortization, $19,159 for non-cash stock
compensation expense, $56,714 for loss on fair value measurement of convertible
senior notes, changes in deferred taxes of $14,281 and a net increase due to
changes in operating assets and liabilities of $8,594 .

Included in operating activities for the three months ended December 31, 2020
are non-cash charges of $1,065 for depreciation and amortization, $181 of stock
compensation expense and a decrease of $435 in accounts payable. These items
were partially offset by an increase of $634 in accounts receivable and a net
decrease in accrued expenses of $1,089.

                                       32

Table of Contents



Investing activities used $232,393 in the three months ended December 31, 2021
due mainly to cash paid in the acquisition of Plato, Envigo and RSI and capital
expenditures of $5,655 as compared to $1,474 used in the first three months of
fiscal 2021. The capital additions during the three months ended December 30,
2021 consisted of the renovation and expansion of the Denver, Pennsylvania
facility and continued construction of our St. Louis facility, as well as
purchases of certain lab equipment.

Financing activities provided $119,466 in the three months ended December 31,
2021, compared to $428 used in the three months ended December 31, 2020. The
cash provided in the first three months of fiscal 2022 included borrowings on a
senior term loan of $165,000 and borrowings on construction loans of $1,184,
partially offset by payments of long-term borrowings of $37,747, debt issuance
costs of $7,102 and repayment of our previous capex line of credit of $1,749.
The main sources of cash in the first three months of fiscal 2021 were from
borrowings on the capex lines of credit of $387.Total long-term loan payments
were $712 and finance lease payments of $108 contributed to the use of cash.

Capital Resources

Credit Facility

On November 5, 2021, the Company, certain of subsidiaries of the Company (the
"Subsidiary Guarantors"), the lenders party thereto, and Jefferies Finance LLC,
as administrative agent, entered into a Credit Agreement (the "Credit
Agreement"). The Credit Agreement provides for a term loan facility in the
original principal amount of $165,000, a delayed draw term loan facility in the
original principalirs amount of $25,000 (available to be drawn up to 18 months
from the date of the Credit Agreement), and a revolving loan facility in the
original principal amount of $15,000. In addition, the Credit Agreement provides
for an aggregate combined increase of the revolving loan facility and the term
loan facility of up to $35,000, which amount will be available to be drawn once
the delayed draw term loan facility is no longer available. On November 5, 2021,
the Company borrowed the full amount of the term loan facility, but did not
borrow any amounts on the delayed draw term loan facility or the revolving loan
facility.

The Company may elect to borrow on each of the loan facilities at either an
adjusted LIBOR rate of interest or an adjusted prime rate of interest. Adjusted
LIBOR rate loans shall accrue interest at an annual rate equal to the LIBOR rate
plus a margin of between 6.00% and 6.50%, depending on the Company's then
current Secured Leverage Ratio (as defined in the Credit Agreement). The LIBOR
rate must be a minimum of 1.00%. The initial adjusted LIBOR rate of interest is
the LIBOR rate plus 6.25%. Adjusted prime rate loans shall accrue interest at an
annual rate equal to the prime rate plus a margin of between 5.00% and 5.50%,
depending on the Company's then current Secured Leverage Ratio. The initial
adjusted prime rate of interest is the prime rate plus 5.25%. Actual interest
accrued at 7.25% through December 31, 2021.

The Company must pay (i) a fee based on a percentage per annum equal to 0.50% on
the average daily undrawn portion of the commitments in respect of the revolving
loan facility and (ii) a fee based on a percentage per annum equal to 1.00% on
the average daily undrawn portion of the commitments in respect of the delayed
drawn loan facility. In each case, such fee shall be paid quarterly in arrears.


Each of the term loan facility and delayed draw term loan facility require
annual principal payments in an amount equal to 1.0% of their respective
original principal amounts. The Company shall also repay the term loans on an
annual basis in an amount equal to a percentage of its Excess Cash Flow (as
defined in the Credit Agreement), which percentage will be determined by its
then current Secured Leverage Ratio. Each of the loan facilities may be repaid
at any time with premium or penalty.

The Company is required to maintain an initial Secured Leverage Ratio (as
defined in the Credit Agreement) of not more than 4.25 to 1.00.  The maximum
permitted Secured Leverage Ratio shall reduce to 3.00 to 1.00 beginning with the
Company's fiscal quarter ending March 31, 2025.  The Company is required to
maintain a minimum Fixed Charge Coverage Ratio (as defined in the Credit
Agreement), which ratio shall be 1.00 to 1.00 during the first year of the
Credit Agreement and shall be 1.10 to 1.00 from and after the Credit Agreement's
first anniversary.

Each of the loan facilities is secured by all assets (other than certain excluded assets) of the Company and each of the Subsidiary Guarantors. Repayment of each of the loan facilities is guaranteed by each of the Subsidiary Guarantors.



Utilizing proceeds from the Credit Agreement on November 5, 2021, the Company
repaid all indebtedness and terminated the credit agreement related to the First
Internet Bank of Indiana ("FIB") credit facility as described in Note 10 and
recognized $877 loss on debt extinguishment.

                                       33

Table of Contents



Long term debt as of December 31, 2021 and September 30, 2021 is detailed in the
table below.

                                                                            As of:
                                                           December 31, 2021      September 30, 2021
FIB Term Loans                                            $                 -    $             36,185
Seller Note - Bolder BioPath                                            1,455                   1,500
Seller Note - Smithers Avanza                                             175                     280
Seller Note - Preclinical Research Services                               667                     685
Seller Note - Plato BioPharma                                           3,000                       -
EIDL Loan                                                                 141                       -
Convertible Senior Notes                                             

101,062                 131,673
Senior Term Loan                                                      165,000                       -
                                                                      271,500                 170,323
Less: Current portion                                                 (5,223)                 (9,656)
Less: Debt issue costs not amortized                                 (10,882)                 (6,458)
Total Long-term debt                                      $           255,395    $            154,209


Acquisition-related Debt



In addition to the indebtedness under the Credit Agreement, certain of the Company's subsidiaries have issued unsecured notes as partial payment of the purchase prices of certain acquisitions as described herein. Each of these notes is subordinated to the indebtedness under the Credit Agreement.



As part of the acquisition of Plato BioPharma, which is a part of the Company's
Inotiv Boulder subsidiary, Inotiv Boulder, LLC, issued unsecured subordinated
promissory notes payable to the former shareholders of Plato BioPharma in an
aggregate principal amount of $3,000.  The promissory notes bear interest at a
rate of 4.5% per annum, with monthly payments of principal and interest and a
maturity date of June 1, 2023.

Convertible Senior Notes


On September 27, 2021, the Company issued $140,000 principal amount of its 3.25%
Convertible Senior Notes due 2027. The Notes were issued pursuant to, and are
governed by, an indenture, dated as of September 27, 2021, among the Company,
the BAS Evansville, as guarantor, and U.S. Bank National Association, as
trustee. Pursuant to the purchase agreement between the Company and the initial
purchaser of the Notes, the Company granted the initial purchaser an option to
purchase, for settlement within a period of 13 days from, and including, the
date the Notes were first issued, up to an additional $15,000 principal amount
of Notes. The Notes issued on September 27, 2021 include $15,000 principal
amount of Notes issued pursuant to the full exercise by the initial purchaser of
such option. The Company used the net proceeds from the offering of Notes,
together with borrowings under a new senior secured term loan facility, to fund
the cash portion of the purchase price of the Envigo Acquisition and related
fees and expenses, as described in Note 16.

The Notes are the Company's senior, unsecured obligations and are (i) equal in
right of payment with the Company's existing and future senior, unsecured
indebtedness; (ii) senior in right of payment to the Company's existing and
future indebtedness that is expressly subordinated to the Notes; (iii)
effectively subordinated to the Company's existing and future secured
indebtedness, to the extent of the value of the collateral securing that
indebtedness; and (iv) structurally subordinated to all existing and future
indebtedness and other liabilities, including trade payables, and (to the extent
the Company is not a holder thereof) preferred equity, if any, of the Company's
non-guarantor subsidiaries. The Notes are fully and unconditionally guaranteed,
on a senior, unsecured basis, by BAS Evansville (the "Guarantor").

The Notes accrue interest at a rate of 3.25% per annum, payable semi-annually in
arrears on April 15 and October 15 of each year, beginning on April 15, 2022.
The Notes will mature on October 15, 2027, unless earlier repurchased, redeemed
or converted. Before April 15, 2027, noteholders have the right to convert their
Notes only upon the occurrence of certain events. From and after April 15, 2027,
noteholders may convert their Notes at any time at their election until the
close of business on the scheduled trading day immediately before the maturity
date. The Company will settle conversions by paying or delivering, as
applicable, cash, its common shares or a combination of cash and its common
shares, at the Company's election. The initial conversion rate is 1.7162 common
shares per $1,000 principal amount of Notes, which represents an initial
conversion price of approximately $46.05 per common share. The conversion rate
and conversion price are subject to customary adjustments upon the occurrence of
certain events.

                                       34

  Table of Contents

In addition, if certain corporate events that constitute a "Make-Whole Fundamental Change" (as defined in the Indenture) occur, then the conversion rate will, in certain circumstances, be increased for a specified period of time.


The Notes are redeemable, in whole and not in part, at the Company's option at
any time on or after October 15, 2024 and on or before the 40th scheduled
trading day immediately before the maturity date, but only if the last reported
sale price per common share of the Company exceeds 130% of the conversion price
on (i) each of at least 20 trading days, whether or not consecutive, during the
30 consecutive trading days ending on, and including, the trading day
immediately before the date the Company sends the related redemption notice; and
(ii) the trading day immediately before the date the Company sends such notice.
The redemption price is a cash amount equal to the principal amount of the Notes
to be redeemed, plus accrued and unpaid interest, if any, to, but excluding, the
redemption date. In addition, calling the Notes for redemption pursuant to the
provisions described in this paragraph will constitute a Make-Whole Fundamental
Change, which will result in an increase to the conversion rate in certain
circumstances for a specified period of time.

If certain corporate events that constitute a "Fundamental Change" (as defined
in the Indenture) occur, then noteholders may require the Company to repurchase
their Notes at a cash repurchase price equal to the principal amount of the
Notes to be repurchased, plus accrued and unpaid interest, if any, to, but
excluding, the fundamental change repurchase date. The definition of Fundamental
Change includes certain business combination transactions involving the Company
and certain de-listing events with respect to the Company's common shares.

The Notes have customary provisions relating to the occurrence of "Events of
Default" (as defined in the Indenture), which include the following: (i) certain
payment defaults on the Notes (which, in the case of a default in the payment of
interest on the Notes, are subject to a 30-day cure period); (ii) the Company's
failure to send certain notices under the Indenture within specified periods of
time; (iii) the failure by the Company or the Guarantor to comply with certain
covenants in the Indenture relating to the ability of the Company or the
Guarantor to consolidate with or merge with or into, or sell, lease or otherwise
transfer, in one transaction or a series of transactions, all or substantially
all of the assets of the Company or the Guarantor, as applicable, and its
subsidiaries, taken as a whole, to another person; (iv) a default by the Company
or the Guarantor in its other obligations or agreements under the Indenture or
the Notes if such default is not cured or waived within 60 days after notice is
given in accordance with the Indenture; (v) certain defaults by the Company, the
Guarantor or any of their respective subsidiaries with respect to indebtedness
for borrowed money of at least $20,000; (vi) the rendering of certain judgments
against the Company, the Guarantor or any of their respective subsidiaries for
the payment of at least $20,000, where such judgments are not discharged or
stayed within 60 days after the date on which the right to appeal has expired or
on which all rights to appeal have been extinguished; (vii) certain events of
bankruptcy, insolvency and reorganization involving the Company, the Guarantor
or any of their respective significant subsidiaries; and (viii) the guarantee of
the Notes ceases to be in full force and effect (except as permitted by the
Indenture) or the Guarantor denies or disaffirms its obligations under its
guarantee of the Notes.

If an Event of Default involving bankruptcy, insolvency or reorganization events
with respect to the Company or the Guarantor (and not solely with respect to a
significant subsidiary of the Company or the Guarantor) occurs, then the
principal amount of, and all accrued and unpaid interest on, all of the Notes
then outstanding will immediately become due and payable without any further
action or notice by any person. If any other Event of Default occurs and is
continuing, then, the Trustee, by notice to the Company, or noteholders of at
least 25% of the aggregate principal amount of Notes then outstanding, by notice
to the Company and the Trustee, may declare the principal amount of, and all
accrued and unpaid interest on, all of the Notes then outstanding to become due
and payable immediately. However, notwithstanding the foregoing, the Company may
elect, at its option, that the sole remedy for an Event of Default relating to
certain failures by the Company to comply with certain reporting covenants in
the Indenture consists exclusively of the right of the noteholders to receive
special interest on the Notes for up to 180 days at a specified rate per annum
not exceeding 0.50% on the principal amount of the Notes.

In accordance with ASC 815, at issuance, the Company evaluated the convertible
feature of the Notes and determined it was required to be bifurcated as an
embedded derivative and did not qualify for equity classification. The
convertible feature of the Notes is subject to fair value remeasurement as of
each balance sheet date and is valued utilizing level three inputs as described
below.

In the first quarter of 2022, the Company early adopted Accounting Standards
Update ("ASU") ASU 2020-06, Debt - Debt with Conversion and Other Options
(Subtopic 470-20) and Derivatives and Hedging - Contracts in Entity's Own Equity
(Subtopic 815-40) ("ASU 2020-06)". The update simplifies the accounting for
convertible debt instruments and convertible preferred stock by reducing the
number of accounting models and limiting the number of embedded conversion
features separately recognized from the primary contract. As a result of the
approval for the increase in authorized shares on November 4, 2021 (See Note 2 -
Equity), the convertible note conversion rights met all equity classification
criteria in ASC 815. As a result, the derivative liability was remeasured as of
November 4, 2021 and reclassified out of long-term liabilities and into
additional paid-in capital.

                                       35

  Table of Contents

Based upon the above, the Company remeasured the fair value of the embedded derivative as of November 4, 2021 which resulted in a fair value measurement of $88,576 and a loss on remeasurement included in other income (loss) for the three-months ended December 31, 2021 of $56,714. The embedded derivative liability of $88,576 was then reclassified to additional paid-in capital in accordance with ASC 815.

© Edgar Online, source Glimpses