INTEGRATED FINANCIAL HOLDINGS, INC. |
Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
| 31 USD | +0.54% |
|
+0.98% | +7.86% |
Valuation
| Fiscal Period: December | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 30.71 | 86.49 | 70.11 | 72.57 | 48.68 | 68.14 |
| Enterprise Value (EV) 1 | 34.88 | 121.4 | 55.44 | 73.68 | 18.61 | -8.296 |
| P/E ratio | 18.1 x | 17.1 x | 6.06 x | 5.31 x | 5.55 x | 5.43 x |
| Yield | - | - | - | - | - | - |
| Capitalization / Revenue | 1.23 x | 3.69 x | 1.57 x | 2.52 x | 1.12 x | 1.23 x |
| EV / Revenue | 1.4 x | 5.18 x | 1.24 x | 2.56 x | 0.43 x | -0.15 x |
| EV / EBITDA | - | - | - | - | - | - |
| EV / FCF | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - |
| Price to Book | 1.18 x | 1.19 x | 0.92 x | 0.69 x | 0.63 x | 0.75 x |
| Nbr of stocks (in thousands) | 1,365 | 3,281 | 2,952 | 3,383 | 2,188 | 2,198 |
| Reference price 2 | 22.50 | 26.36 | 23.75 | 21.45 | 22.25 | 31.00 |
| Announcement Date | 3/20/17 | 3/16/18 | 3/28/19 | 5/11/20 | 5/5/21 | 12/8/22 |
1USD in Million2USD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|
| Net sales 1 | 24.88 | 23.44 | 44.61 | 28.81 | 43.52 | 55.52 |
| EBITDA | - | - | - | - | - | - |
| EBIT | - | - | - | - | - | - |
| Operating Margin | - | - | - | - | - | - |
| Earnings before Tax (EBT) 1 | 3.231 | 3.859 | 16.26 | 7.47 | 10.23 | 12.97 |
| Net income 1 | 1.8 | 2.892 | 12.14 | 10.87 | 8.876 | 12.73 |
| Net margin | 7.23% | 12.34% | 27.21% | 37.73% | 20.39% | 22.93% |
| EPS 2 | 1.241 | 1.540 | 3.920 | 4.040 | 4.010 | 5.710 |
| Free Cash Flow | - | - | - | - | - | - |
| FCF margin | - | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - |
| Announcement Date | 3/20/17 | 3/16/18 | 3/28/19 | 5/11/20 | 5/5/21 | 12/8/22 |
1USD in Million2USD
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|
| Net Debt 1 | 4.17 | 35 | - | 1.11 | - | - |
| Net Cash position 1 | - | - | 14.7 | - | 30.1 | 76.4 |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - |
| Free Cash Flow | - | - | - | - | - | - |
| ROE (net income / shareholders' equity) | 6.91% | 6.18% | 16.9% | 7.86% | 12.1% | 14.7% |
| ROA (Net income/ Total Assets) | 0.73% | 0.7% | 2.2% | 1.32% | 2.48% | 2.87% |
| Assets 1 | 247.6 | 412.2 | 550.4 | 825.7 | 358.2 | 443 |
| Book Value Per Share 2 | 19.10 | 22.20 | 25.80 | 31.00 | 35.40 | 41.40 |
| Cash Flow per Share 2 | 17.70 | 14.90 | 14.40 | 6.800 | 15.20 | 39.10 |
| Capex 1 | 1.38 | 0.21 | 1.16 | 0.24 | 0.13 | 0.48 |
| Capex / Sales | 5.53% | 0.9% | 2.61% | 0.82% | 0.31% | 0.86% |
| Announcement Date | 3/20/17 | 3/16/18 | 3/28/19 | 5/11/20 | 5/5/21 | 12/8/22 |
1USD in Million2USD
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
- Stock Market
- Equities
- IFHI Stock
- Financials Integrated Financial Holdings, Inc.