Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
0.032 AUD | +10.34% | +10.34% | -8.57% |
Apr. 23 | Inventis Limited Moves its Head Office Location | CI |
Feb. 29 | Inventis Limited Reports Earnings Results for the Half Year Ended December 31, 2023 | CI |
Valuation
Fiscal Period: June | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 3.513 | 3.513 | 2.811 | 11.4 | 5.437 | 2.406 |
Enterprise Value (EV) 1 | 7.747 | 8.229 | 9.215 | 19.18 | 15.2 | 13.28 |
P/E ratio | -1.08 x | -2.08 x | -7.5 x | 98.8 x | 19.3 x | -1.25 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 0.43 x | 0.3 x | 0.35 x | 1.08 x | 0.47 x | 0.15 x |
EV / Revenue | 0.95 x | 0.7 x | 1.15 x | 1.82 x | 1.32 x | 0.82 x |
EV / EBITDA | -3.47 x | -12.3 x | 97.4 x | 24.2 x | -496 x | -41.3 x |
EV / FCF | -52.2 x | 47.1 x | -10.4 x | -28.2 x | 454 x | -31.4 x |
FCF Yield | -1.92% | 2.12% | -9.65% | -3.55% | 0.22% | -3.18% |
Price to Book | -2.5 x | -1.14 x | -1.15 x | -6.21 x | 5.82 x | -2.04 x |
Nbr of stocks (in thousands) | 35,132 | 35,132 | 46,843 | 71,247 | 67,123 | 65,023 |
Reference price 2 | 0.1000 | 0.1000 | 0.0600 | 0.1600 | 0.0810 | 0.0370 |
Announcement Date | 9/27/18 | 9/30/19 | 9/30/20 | 9/30/21 | 10/2/22 | 10/1/23 |
Income Statement Evolution (Annual data)
Fiscal Period: June | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 8.175 | 11.8 | 8.016 | 10.56 | 11.55 | 16.19 |
EBITDA 1 | -2.231 | -0.669 | 0.0946 | 0.7938 | -0.0307 | -0.322 |
EBIT 1 | -2.324 | -0.7396 | 0.0403 | 0.7453 | -0.0537 | -0.4213 |
Operating Margin | -28.42% | -6.27% | 0.5% | 7.06% | -0.46% | -2.6% |
Earnings before Tax (EBT) 1 | -3.077 | -1.67 | -0.2928 | 0.0768 | -0.766 | -1.953 |
Net income 1 | -3.077 | -1.67 | -0.2928 | 0.0768 | 0.2762 | -1.941 |
Net margin | -37.64% | -14.15% | -3.65% | 0.73% | 2.39% | -11.99% |
EPS 2 | -0.0930 | -0.0480 | -0.008000 | 0.001620 | 0.004200 | -0.0295 |
Free Cash Flow 1 | -0.1485 | 0.1747 | -0.8894 | -0.6807 | 0.0334 | -0.4229 |
FCF margin | -1.82% | 1.48% | -11.1% | -6.45% | 0.29% | -2.61% |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | 12.11% | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 9/27/18 | 9/30/19 | 9/30/20 | 9/30/21 | 10/2/22 | 10/1/23 |
Balance Sheet Analysis
Fiscal Period: June | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | 4.23 | 4.72 | 6.4 | 7.78 | 9.76 | 10.9 |
Net Cash position 1 | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | -1.898 x | -7.049 x | 67.73 x | 9.807 x | -318.4 x | -33.78 x |
Free Cash Flow 1 | -0.15 | 0.17 | -0.89 | -0.68 | 0.03 | -0.42 |
ROE (net income / shareholders' equity) | 814% | 74.6% | 10.6% | -4.05% | -123% | 403% |
ROA (Net income/ Total Assets) | -16.3% | -6.19% | 0.32% | 4.42% | -0.23% | -1.57% |
Assets 1 | 18.82 | 26.98 | -92.22 | 1.736 | -120.1 | 123.8 |
Book Value Per Share 2 | -0.0400 | -0.0900 | -0.0500 | -0.0300 | 0.0100 | -0.0200 |
Cash Flow per Share 2 | 0.0100 | 0.0100 | 0.0100 | 0.0100 | 0.0100 | 0.0100 |
Capex 1 | 0 | 0.01 | 0.06 | 0.05 | 0.09 | 0.08 |
Capex / Sales | 0.01% | 0.06% | 0.7% | 0.5% | 0.79% | 0.47% |
Announcement Date | 9/27/18 | 9/30/19 | 9/30/20 | 9/30/21 | 10/2/22 | 10/1/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Annual profits - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
-8.57% | 1.61M | |
+8.94% | 7.24B | |
+3.74% | 2.93B | |
+1.29% | 2.87B | |
+5.64% | 2.09B | |
+7.71% | 1.45B | |
-7.62% | 1.43B | |
-19.74% | 467M | |
+1.45% | 449M | |
-16.61% | 384M |
- Stock Market
- Equities
- IVT Stock
- Financials Inventis Limited