Market Closed -
London S.E.
11:35:11 2024-04-26 am EDT
|
5-day change
|
1st Jan Change
|
512.5
GBX
|
+0.89%
|
|
+3.87%
|
-3.63%
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
4,208
|
1,437
|
2,030
|
4,617
|
3,849
|
4,580
|
-
|
-
|
Enterprise Value (EV)
1 |
4,208
|
1,437
|
2,030
|
4,617
|
3,849
|
4,580
|
4,580
|
4,580
|
P/E ratio
|
8.78
x
|
1.34
x
|
-
|
-
|
-
|
7.27
x
|
6.99
x
|
6.42
x
|
Yield
|
5.48%
|
7.15%
|
6.24%
|
5.06%
|
-
|
7.09%
|
7.09%
|
7.68%
|
Capitalization / Revenue
|
1.69
x
|
0.8
x
|
1.24
x
|
2.32
x
|
1.69
x
|
2.09
x
|
2
x
|
1.91
x
|
EV / Revenue
|
1.69
x
|
0.8
x
|
1.24
x
|
2.32
x
|
1.69
x
|
2.09
x
|
2
x
|
1.91
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1.03
x
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nbr of stocks (in thousands)
|
951,887
|
942,321
|
935,443
|
913,590
|
856,353
|
896,090
|
-
|
-
|
Reference price
2 |
4.468
|
1.539
|
2.124
|
5.078
|
4.482
|
5.076
|
5.076
|
5.076
|
Announcement Date
|
5/16/19
|
5/21/20
|
5/21/21
|
5/19/22
|
5/18/23
|
-
|
-
|
-
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
2,486
|
1,807
|
1,641
|
1,990
|
2,280
|
2,196
|
2,290
|
2,398
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
654.4
|
514.4
|
-
|
716.2
|
917
|
949.8
|
993.8
|
1,031
|
Operating Margin
|
26.32%
|
28.47%
|
-
|
35.98%
|
40.21%
|
43.26%
|
43.4%
|
43%
|
Earnings before Tax (EBT)
1 |
687.2
|
310.5
|
331.6
|
697.3
|
979.9
|
844.3
|
900.2
|
945.1
|
Net income
1 |
531.1
|
1,135
|
268.3
|
516.2
|
804.9
|
614.3
|
634.5
|
685.9
|
Net margin
|
21.36%
|
62.83%
|
16.35%
|
25.94%
|
35.29%
|
27.98%
|
27.71%
|
28.61%
|
EPS
2 |
0.5090
|
1.144
|
-
|
-
|
-
|
0.6980
|
0.7260
|
0.7900
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.2450
|
0.1100
|
0.1326
|
0.2570
|
-
|
0.3600
|
0.3600
|
0.3900
|
Announcement Date
|
5/16/19
|
5/21/20
|
5/21/21
|
5/19/22
|
5/18/23
|
-
|
-
|
-
|
Fiscal Period: March |
2020 S1
|
2020 S2
|
2021 S1
|
2021 S2
|
2022 S1
|
2022 S2
|
2023 S1
|
2023 S2
|
2024 S1
|
2024 S2
|
2025 S1
|
2025 S2
|
2026 S1
|
2026 S2
|
---|
Net sales
1 |
-
|
-
|
729
|
912.1
|
951.1
|
1,039
|
1,131
|
1,241
|
1,044
|
1,146
|
-
|
-
|
-
|
-
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
|
349.2
|
-
|
112.8
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
|
256.2
|
-
|
108.8
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net margin
|
-
|
-
|
14.92%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EPS
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.1100
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0.2050
|
0.1500
|
0.2100
|
0.1600
|
0.2300
|
Announcement Date
|
11/21/19
|
5/21/20
|
11/19/20
|
5/21/21
|
11/18/21
|
5/19/22
|
11/17/22
|
5/18/23
|
11/16/23
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
11.3%
|
11%
|
6.6%
|
11.4%
|
13.7%
|
14.2%
|
13.7%
|
13.3%
|
ROA (Net income/ Total Assets)
|
0.92%
|
-
|
0.53%
|
0.92%
|
1.39%
|
1.13%
|
1.15%
|
1.18%
|
Assets
1 |
57,612
|
-
|
51,044
|
56,109
|
58,092
|
54,171
|
55,054
|
58,004
|
Book Value Per Share
|
4.340
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
5/16/19
|
5/21/20
|
5/21/21
|
5/19/22
|
5/18/23
|
-
|
-
|
-
|
Last Close Price
5.076
GBP Average target price
6.445
GBP Spread / Average Target +26.98% Consensus |
1st Jan change
|
Capi.
|
---|
| +1.51% | 44.31B | | +10.78% | 12.09B | | +21.56% | 7.39B | | -6.32% | 6.93B | | -3.44% | 3.25B | | +17.20% | 1.91B | | -0.48% | 1.6B | | +0.68% | 1.21B | | -14.02% | 1.18B |
Diversified Investment Services
|