Stock JSB IPMUDA
Add to a list
To use this feature you must be a member
Log inSign up

Financials Ipmuda

Equities

JSB

MYL5673OO008

Electric Utilities

End-of-day quote BURSA MALAYSIA
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
0.925 MYR +0.54% Intraday chart for Ipmuda -2.63% -28.29%
Feb. 22 Jentayu Sustainables Berhad Reports Earnings Results for the Second Quarter and Six Months Ended December 31, 2023 CI
Jan. 18 Jentayu Sustainables Berhad Appoints Datuk Hajah Masnah Binti Matsalleh as Independent and Non Executive Director CI

Valuation

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Capitalization 1 63.05 33.34 16.67 113.6 145.5 339.1
Enterprise Value (EV) 1 132.7 92.08 70.49 157 169 370.8
P/E ratio - -0.9 x -0.44 x -10.3 x 3.48 x -62.2 x
Yield - - - - - -
Capitalization / Revenue 0.19 x 0.29 x 0.2 x 3.76 x 1.73 x 7.95 x
EV / Revenue 0.4 x 0.81 x 0.87 x 5.19 x 2.01 x 8.7 x
EV / EBITDA -15.4 x -3.12 x -2.75 x -16.2 x -5.37 x -19.9 x
EV / FCF - 2,831,929 x 2,377,422 x -7,251,896 x -12,481,733 x -5,515,512 x
FCF Yield - 0% 0% -0% -0% -0%
Price to Book 0.53 x 0.45 x 0.47 x 2.49 x 1.7 x 2.73 x
Nbr of stocks (in thousands) 144,939 144,939 144,939 202,915 323,240 394,272
Reference price 2 0.4350 0.2300 0.1150 0.5600 0.4500 0.8600
Announcement Date 10/31/18 10/31/19 10/30/20 10/29/21 10/28/22 10/31/23
1MYR in Million2MYR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Net sales 1 328.2 113.1 81.44 30.22 83.91 42.64
EBITDA 1 -8.612 -29.54 -25.66 -9.691 -31.45 -18.65
EBIT 1 -10.56 -30.95 -26.98 -10.81 -32.7 -19.54
Operating Margin -3.22% -27.36% -33.12% -35.76% -38.98% -45.82%
Earnings before Tax (EBT) 1 -26.99 -35.58 -38.58 -9.153 28.93 -4.898
Net income 1 -27.17 -37.06 -38.06 -8.942 29.09 -4.973
Net margin -8.28% -32.76% -46.74% -29.59% 34.67% -11.66%
EPS - -0.2557 -0.2626 -0.0543 0.1293 -0.0138
Free Cash Flow - 32.51 29.65 -21.64 -13.54 -67.23
FCF margin - 28.74% 36.41% -71.62% -16.13% -157.65%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 10/31/18 10/31/19 10/30/20 10/29/21 10/28/22 10/31/23
1MYR in Million
Estimates

Balance Sheet Analysis

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Net Debt 1 69.6 58.7 53.8 43.3 23.5 31.7
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) -8.082 x -1.989 x -2.098 x -4.47 x -0.7479 x -1.7 x
Free Cash Flow - 32.5 29.7 -21.6 -13.5 -67.2
ROE (net income / shareholders' equity) - -35.9% -65.3% -22.4% 44.2% -4.95%
ROA (Net income/ Total Assets) - -7.86% -10.2% -5.86% -16% -7.09%
Assets 1 - 471.3 371.5 152.5 -181.7 70.15
Book Value Per Share 2 0.8200 0.5100 0.2500 0.2200 0.2600 0.3100
Cash Flow per Share 2 0.0300 0.0400 0.0300 0.0200 0.0100 0.0100
Capex 1 3.37 1.92 4.39 0.13 16.2 59.8
Capex / Sales 1.03% 1.7% 5.4% 0.44% 19.28% 140.31%
Announcement Date 10/31/18 10/31/19 10/30/20 10/29/21 10/28/22 10/31/23
1MYR in Million2MYR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

Company calendar

Sector Other Electric Utilities

1st Jan change Capi.
IPMUDA Stock Ipmuda
-28.29% 85.16M
NEXTERA ENERGY Stock NextEra Energy
+8.64% 136B
SOUTHERN COMPANY Stock Southern Company
+4.41% 80.06B
IBERDROLA, S.A. Stock Iberdrola, S.A.
-1.39% 77.98B
DUKE ENERGY CORPORATION Stock Duke Energy Corporation
+0.69% 75.38B
ENEL S.P.A. Stock Enel S.p.A.
-8.05% 66.47B
CONSTELLATION ENERGY CORPORATION Stock Constellation Energy Corporation
+61.15% 59.36B
AMERICAN ELECTRIC POWER COMPANY, INC. Stock American Electric Power Company, Inc.
+4.97% 44.9B
DOMINION ENERGY, INC. Stock Dominion Energy, Inc.
+7.34% 42.26B
GE VERNOVA INC. Stock GE Vernova Inc.
0.00% 41.65B
Other Electric Utilities
  1. Stock Market
  2. Equities
  3. JSB Stock
  4. Financials Ipmuda