Stock JAYBARMARU JAY BHARAT MARUTI LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Jay Bharat Maruti Limited

Equities

JAYBARMARU

INE571B01036

Auto, Truck & Motorcycle Parts

Market Closed - Bombay S.E.
Other stock markets
 06:00:48 2024-04-30 am EDT 		5-day change 1st Jan Change
119.4 INR -0.58% Intraday chart for Jay Bharat Maruti Limited +2.58% +12.28%
Apr. 05 Jay Bharat Maruti Limited Announces Cessation of Directors CI
Feb. 14 Jay Bharat Maruti Limited Reports Earnings Results for the Third Quarter and Nine Months Ended December 31, 2023 CI

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 8,074 5,650 2,165 4,932 6,144 5,681
Enterprise Value (EV) 1 11,032 9,677 6,592 8,594 9,911 8,969
P/E ratio 13.7 x 10.9 x 7.67 x 18.8 x 21.8 x 15 x
Yield 0.67% 0.96% 1.25% 1.1% 0.88% 1.33%
Capitalization / Revenue 0.47 x 0.28 x 0.13 x 0.33 x 0.3 x 0.24 x
EV / Revenue 0.64 x 0.49 x 0.4 x 0.57 x 0.48 x 0.38 x
EV / EBITDA 7.03 x 5.55 x 4.65 x 6.26 x 6.64 x 5.21 x
EV / FCF -41.6 x -10.2 x -17.2 x 9.72 x -68.6 x -90.8 x
FCF Yield -2.4% -9.81% -5.8% 10.3% -1.46% -1.1%
Price to Book 2.24 x 1.4 x 0.51 x 1.1 x 1.3 x 1.12 x
Nbr of stocks (in thousands) 108,250 108,250 108,250 108,250 108,250 108,250
Reference price 2 74.59 52.19 20.00 45.56 56.76 52.48
Announcement Date 8/10/18 8/21/19 8/18/20 9/4/21 9/2/22 8/25/23
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 17,304 19,940 16,577 14,991 20,799 23,442
EBITDA 1 1,569 1,743 1,418 1,372 1,492 1,722
EBIT 1 1,084 1,134 808.1 725.3 749.2 932.3
Operating Margin 6.27% 5.69% 4.87% 4.84% 3.6% 3.98%
Earnings before Tax (EBT) 1 900.4 815.6 424 418.1 430.4 584.9
Net income 1 588.9 520.5 282.3 262.3 281.4 379
Net margin 3.4% 2.61% 1.7% 1.75% 1.35% 1.62%
EPS 2 5.440 4.808 2.608 2.423 2.600 3.500
Free Cash Flow 1 -264.9 -949.5 -382.6 884.6 -144.4 -98.82
FCF margin -1.53% -4.76% -2.31% 5.9% -0.69% -0.42%
FCF Conversion (EBITDA) - - - 64.47% - -
FCF Conversion (Net income) - - - 337.21% - -
Dividend per Share 2 0.5000 0.5000 0.2500 0.5000 0.5000 0.7000
Announcement Date 8/10/18 8/21/19 8/18/20 9/4/21 9/2/22 8/25/23
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 2,957 4,027 4,427 3,663 3,767 3,288
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 1.884 x 2.31 x 3.121 x 2.669 x 2.524 x 1.91 x
Free Cash Flow 1 -265 -950 -383 885 -144 -98.8
ROE (net income / shareholders' equity) 17.7% 13.6% 6.83% 6.01% 6.09% 7.72%
ROA (Net income/ Total Assets) 7.28% 6.32% 4.19% 3.72% 3.66% 4.44%
Assets 1 8,091 8,231 6,741 7,060 7,694 8,542
Book Value Per Share 2 33.30 37.30 39.10 41.60 43.80 46.90
Cash Flow per Share 2 0.2200 0.0800 0.1400 0.2000 0.3000 0.5500
Capex 1 2,290 1,919 1,389 517 777 672
Capex / Sales 13.23% 9.62% 8.38% 3.45% 3.74% 2.87%
Announcement Date 8/10/18 8/21/19 8/18/20 9/4/21 9/2/22 8/25/23
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Auto, Truck & Motorcycle Parts

1st Jan change Capi.
JAY BHARAT MARUTI LIMITED Stock Jay Bharat Maruti Limited
+12.28% 156M
DENSO CORPORATION Stock Denso Corporation
+26.54% 51.22B
WEICHAI POWER CO., LTD. Stock Weichai Power Co., Ltd.
+23.47% 20.5B
APTIV PLC Stock Aptiv PLC
-19.29% 19.74B
FUYAO GLASS INDUSTRY GROUP CO., LTD. Stock Fuyao Glass Industry Group Co., Ltd.
+30.52% 17.09B
HYUNDAI MOBIS CO.,LTD Stock Hyundai Mobis Co.,Ltd
-3.16% 15.13B
MAGNA INTERNATIONAL INC. Stock Magna International Inc.
-13.78% 14.21B
CONTINENTAL AG Stock Continental AG
-19.76% 13.06B
SUMITOMO ELECTRIC INDUSTRIES, LTD. Stock Sumitomo Electric Industries, Ltd.
+35.95% 11.79B
SAMVARDHANA MOTHERSON INTERNATIONAL LIMITED Stock Samvardhana Motherson International Limited
+28.58% 10.62B
Other Auto, Truck & Motorcycle Parts
  1. Stock Market
  2. Equities
  3. JAYBARMARU Stock
  4. Financials Jay Bharat Maruti Limited