JBM AUTO LIMITED |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 1,906 INR | +6.95% |
|
+9.09% | +30.00% |
| Apr. 22 | Macquarie's $1.5 bln India EV platform to focus on fleet electrification | RE |
| Apr. 04 | JBM Auto Limited Announces Retirement of Mahesh Kumar Aggarwal as Independent Director | CI |
Valuation
| Fiscal Period: March | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Capitalization 1 | 10,852 | 6,544 | 19,882 | 51,704 | 76,222 | 225,344 | - |
| Enterprise Value (EV) 1 | 10,852 | 6,544 | 19,882 | 51,704 | 76,222 | 225,344 | 225,344 |
| P/E ratio | 13.2 x | 9.46 x | 40.3 x | 33 x | 60.9 x | 66.6 x | 49 x |
| Yield | - | 1.26% | 0.36% | 0.23% | 0.2% | - | - |
| Capitalization / Revenue | 0.61 x | - | 1 x | 1.62 x | 1.98 x | 3.49 x | 3.1 x |
| EV / Revenue | 0.61 x | - | 1 x | 1.62 x | 1.98 x | 3.49 x | 3.1 x |
| EV / EBITDA | 4.4 x | - | 9.74 x | 15.1 x | 19.1 x | 30.5 x | 25.3 x |
| EV / FCF | - | 2,686,618 x | -14,919,760 x | -12,544,536 x | -53,459,182 x | - | - |
| FCF Yield | - | 0% | -0% | -0% | -0% | - | - |
| Price to Book | 2.18 x | - | 2.67 x | 5.77 x | 7.4 x | - | - |
| Nbr of stocks (in thousands) | 101,988 | 118,247 | 118,247 | 118,247 | 118,247 | 118,247 | - |
| Reference price 2 | 106.4 | 55.34 | 168.1 | 437.2 | 644.6 | 1,906 | 1,906 |
| Announcement Date | 5/28/19 | 6/30/20 | 5/18/21 | 5/2/22 | 5/10/23 | - | - |
1INR in Million2INR
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: March | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Net sales 1 | 17,864 | - | 19,820 | 31,930 | 38,574 | 64,500 | 72,800 |
| EBITDA 1 | 2,469 | - | 2,041 | 3,432 | 3,982 | 7,400 | 8,900 |
| EBIT | - | - | 1,284 | 2,517 | 2,679 | - | - |
| Operating Margin | - | - | 6.48% | 7.88% | 6.95% | - | - |
| Earnings before Tax (EBT) | 1,398 | - | 849.8 | 1,970 | 1,695 | - | - |
| Net income 1 | 822.9 | - | 493 | 1,562 | 1,244 | 3,400 | 4,600 |
| Net margin | 4.61% | - | 2.49% | 4.89% | 3.22% | 5.27% | 6.32% |
| EPS 2 | 8.068 | 5.852 | 4.168 | 13.23 | 10.58 | 28.60 | 38.90 |
| Free Cash Flow | - | 2,436 | -1,333 | -4,122 | -1,426 | - | - |
| FCF margin | - | - | -6.72% | -12.91% | -3.7% | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - | - |
| Dividend per Share | - | 0.7000 | 0.6000 | 1.000 | 1.300 | - | - |
| Announcement Date | 5/28/19 | 6/30/20 | 5/18/21 | 5/2/22 | 5/10/23 | - | - |
1INR in Million2INR
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: March | 2021 Q3 | 2021 Q4 | 2022 Q1 | 2022 Q2 |
|---|---|---|---|---|
| Net sales 1 | 5,907 | 7,449 | 5,468 | 7,527 |
| EBITDA 1 | 666 | 841.9 | 563.8 | 782.5 |
| EBIT | - | - | - | - |
| Operating Margin | - | - | - | - |
| Earnings before Tax (EBT) | - | - | - | - |
| Net income 1 | 219.6 | 327.2 | 121.8 | 253 |
| Net margin | 3.72% | 4.39% | 2.23% | 3.36% |
| EPS 2 | 1.856 | 2.768 | 1.028 | 2.140 |
| Dividend per Share | - | - | - | - |
| Announcement Date | 2/9/21 | 5/18/21 | 8/11/21 | 11/11/21 |
1INR in Million2INR
Estimates
Balance Sheet Analysis
| Fiscal Period: March | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Net Debt | - | - | - | - | - | - | - |
| Net Cash position | - | - | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - | - |
| Free Cash Flow | - | 2,436 | -1,333 | -4,122 | -1,426 | - | - |
| ROE (net income / shareholders' equity) | 18% | 10.3% | 6.8% | 19% | 12.9% | 28.4% | 29.1% |
| ROA (Net income/ Total Assets) | - | - | - | - | - | - | - |
| Assets 1 | - | - | - | - | - | - | - |
| Book Value Per Share | 48.80 | - | 63.10 | 75.80 | 87.10 | - | - |
| Cash Flow per Share | - | - | - | - | - | - | - |
| Capex | - | - | - | - | - | - | - |
| Capex / Sales | - | - | - | - | - | - | - |
| Announcement Date | 5/28/19 | 6/30/20 | 5/18/21 | 5/2/22 | 5/10/23 | - | - |
1INR in Million
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
D
EPS Revisions
| 1st Jan change | Capi. | |
|---|---|---|
| +30.00% | 2.53B | |
| +29.62% | 50.98B | |
| +26.53% | 20.39B | |
| -19.29% | 19.42B | |
| +30.52% | 17.27B | |
| -3.16% | 15.84B | |
| -13.78% | 14.09B | |
| -20.75% | 13.35B | |
| +31.97% | 11.74B | |
| +28.24% | 10.66B |
- Stock Market
- Equities
- JBMA Stock
- Financials JBM Auto Limited
