JIANGSU JIXIN WIND ENERGY TECHNOLOGY CO., LTD. Financials Jiangsu JIXIN Wind Energy Technology Co., Ltd.
Equities
601218
CNE1000012R9
Renewable Energy Equipment & Services
|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 2.99 CNY | +1.01% |
|
+4.18% | -25.25% |
Valuation
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 2,251 | 2,770 | 3,690 | 5,374 | 3,852 | 3,881 |
| Enterprise Value (EV) 1 | 2,390 | 2,936 | 3,648 | 5,537 | 3,645 | 3,743 |
| P/E ratio | -38 x | 43.1 x | 16.3 x | 25.8 x | 25 x | 29.8 x |
| Yield | - | 0.46% | 5.21% | 0.94% | 1.03% | 2.5% |
| Capitalization / Revenue | 1.77 x | 1.85 x | 1.8 x | 2.89 x | 2.19 x | 2.79 x |
| EV / Revenue | 1.88 x | 1.96 x | 1.78 x | 2.98 x | 2.07 x | 2.69 x |
| EV / EBITDA | 56.7 x | 11.4 x | 7.64 x | 15.4 x | 11.7 x | 13.5 x |
| EV / FCF | -5.86 x | -41.8 x | 6.98 x | -67.9 x | 11.1 x | 12.3 x |
| FCF Yield | -17.1% | -2.39% | 14.3% | -1.47% | 8.98% | 8.1% |
| Price to Book | 0.91 x | 1.11 x | 1.38 x | 1.96 x | 1.37 x | 1.34 x |
| Nbr of stocks (in thousands) | 991,760 | 975,311 | 960,911 | 975,311 | 970,390 | 970,126 |
| Reference price 2 | 2.270 | 2.840 | 3.840 | 5.510 | 3.970 | 4.000 |
| Announcement Date | 4/10/19 | 4/20/20 | 2/4/21 | 4/7/22 | 4/7/23 | 3/15/24 |
1CNY in Million2CNY
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net sales 1 | 1,269 | 1,497 | 2,049 | 1,859 | 1,762 | 1,390 |
| EBITDA 1 | 42.18 | 258.5 | 477.6 | 359.3 | 311.5 | 277.9 |
| EBIT 1 | -73.79 | 118.5 | 323.9 | 219.6 | 174.9 | 144.1 |
| Operating Margin | -5.82% | 7.92% | 15.81% | 11.82% | 9.93% | 10.37% |
| Earnings before Tax (EBT) 1 | -78.7 | 64.23 | 273 | 216.9 | 173.3 | 143.9 |
| Net income 1 | -59.26 | 65.4 | 233.8 | 208.9 | 155.3 | 131.3 |
| Net margin | -4.67% | 4.37% | 11.41% | 11.24% | 8.82% | 9.45% |
| EPS 2 | -0.0598 | 0.0659 | 0.2363 | 0.2138 | 0.1589 | 0.1344 |
| Free Cash Flow 1 | -408.1 | -70.25 | 522.3 | -81.58 | 327.4 | 303.1 |
| FCF margin | -32.17% | -4.69% | 25.49% | -4.39% | 18.58% | 21.81% |
| FCF Conversion (EBITDA) | - | - | 109.35% | - | 105.09% | 109.07% |
| FCF Conversion (Net income) | - | - | 223.41% | - | 210.76% | 230.87% |
| Dividend per Share | - | 0.0130 | 0.2000 | 0.0520 | 0.0410 | 0.1000 |
| Announcement Date | 4/10/19 | 4/20/20 | 2/4/21 | 4/7/22 | 4/7/23 | 3/15/24 |
1CNY in Million2CNY
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net Debt 1 | 138 | 167 | - | 163 | - | - |
| Net Cash position 1 | - | - | 42.2 | - | 208 | 138 |
| Leverage (Debt/EBITDA) | 3.282 x | 0.6444 x | - | 0.4549 x | - | - |
| Free Cash Flow 1 | -408 | -70.3 | 522 | -81.6 | 327 | 303 |
| ROE (net income / shareholders' equity) | -2.59% | 2.58% | 8.95% | 7.62% | 5.58% | 4.6% |
| ROA (Net income/ Total Assets) | -1.08% | 1.65% | 4.6% | 3.33% | 2.77% | 2.37% |
| Assets 1 | 5,505 | 3,953 | 5,082 | 6,281 | 5,600 | 5,547 |
| Book Value Per Share 2 | 2.500 | 2.560 | 2.790 | 2.810 | 2.890 | 2.990 |
| Cash Flow per Share 2 | 0.6200 | 0.7700 | 0.7100 | 0.2800 | 0.7000 | 0.2800 |
| Capex 1 | 675 | 312 | 110 | 60.3 | 98.4 | 15 |
| Capex / Sales | 53.18% | 20.86% | 5.39% | 3.24% | 5.59% | 1.08% |
| Announcement Date | 4/10/19 | 4/20/20 | 2/4/21 | 4/7/22 | 4/7/23 | 3/15/24 |
1CNY in Million2CNY
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
| 1st Jan change | Capi. | |
|---|---|---|
| -25.25% | 400M | |
| -14.35% | 26.45B | |
| +9.03% | 6.8B | |
| -1.50% | 4.68B | |
| -7.12% | 3.85B | |
| +28.18% | 2.5B | |
| -18.97% | 2.33B | |
| -27.69% | 1.69B | |
| +46.53% | 1.59B | |
| -28.77% | 1.5B |
- Stock Market
- Equities
- 601218 Stock
- Financials Jiangsu JIXIN Wind Energy Technology Co., Ltd.
