End-of-day quote
Shenzhen S.E.
06:00:00 2024-04-25 pm EDT
|
5-day change
|
1st Jan Change
|
24.92
CNY
|
+5.73%
|
|
+8.25%
|
-9.74%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
6,560
|
16,135
|
19,405
|
15,795
|
15,004
|
13,542
|
-
|
-
|
Enterprise Value (EV)
1 |
6,560
|
16,135
|
19,405
|
15,795
|
15,004
|
13,542
|
13,542
|
13,542
|
P/E ratio
|
119
x
|
183
x
|
137
x
|
85.4
x
|
70.8
x
|
49.5
x
|
39.3
x
|
32.1
x
|
Yield
|
-
|
0.1%
|
0.11%
|
0.24%
|
0.13%
|
0.36%
|
0.48%
|
0.56%
|
Capitalization / Revenue
|
-
|
27.1
x
|
19.7
x
|
9.99
x
|
8.81
x
|
6.6
x
|
5.42
x
|
4.5
x
|
EV / Revenue
|
-
|
27.1
x
|
19.7
x
|
9.99
x
|
8.81
x
|
6.6
x
|
5.42
x
|
4.5
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
25.4
x
|
21.6
x
|
17.6
x
|
14.3
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
12.4
x
|
10.1
x
|
7.54
x
|
6.83
x
|
5.43
x
|
4.91
x
|
4.5
x
|
Nbr of stocks (in thousands)
|
520,346
|
520,346
|
543,214
|
543,703
|
543,424
|
543,424
|
-
|
-
|
Reference price
2 |
12.61
|
31.01
|
35.72
|
29.05
|
27.61
|
24.92
|
24.92
|
24.92
|
Announcement Date
|
4/29/20
|
4/21/21
|
3/30/22
|
3/17/23
|
4/9/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
-
|
595
|
984.4
|
1,581
|
1,703
|
2,052
|
2,496
|
3,010
|
EBITDA
1 |
-
|
-
|
-
|
-
|
589.9
|
627
|
771
|
944.5
|
EBIT
1 |
-
|
105.8
|
189.2
|
273.8
|
314.5
|
400.3
|
491.3
|
597
|
Operating Margin
|
-
|
17.79%
|
19.22%
|
17.32%
|
18.46%
|
19.51%
|
19.68%
|
19.83%
|
Earnings before Tax (EBT)
1 |
-
|
116.7
|
192.9
|
277.8
|
312.1
|
400
|
491.7
|
596
|
Net income
1 |
55.01
|
87.02
|
136.2
|
186.7
|
211.5
|
273.8
|
342.6
|
422
|
Net margin
|
-
|
14.63%
|
13.84%
|
11.81%
|
12.42%
|
13.34%
|
13.72%
|
14.02%
|
EPS
2 |
0.1057
|
0.1692
|
0.2615
|
0.3400
|
0.3900
|
0.5033
|
0.6333
|
0.7767
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
0.0308
|
0.0385
|
0.0700
|
0.0350
|
0.0900
|
0.1200
|
0.1400
|
Announcement Date
|
4/29/20
|
4/21/21
|
3/30/22
|
3/17/23
|
4/9/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
4.6%
|
6.9%
|
8.75%
|
9.3%
|
9.59%
|
11.1%
|
12.4%
|
13.5%
|
ROA (Net income/ Total Assets)
|
-
|
3.56%
|
3.99%
|
3.94%
|
-
|
5.2%
|
5.7%
|
6.3%
|
Assets
1 |
-
|
2,443
|
3,414
|
4,735
|
-
|
5,266
|
6,010
|
6,698
|
Book Value Per Share
2 |
-
|
2.490
|
3.530
|
3.850
|
4.050
|
4.590
|
5.080
|
5.540
|
Cash Flow per Share
2 |
-
|
0.2400
|
-
|
0.4200
|
0.9700
|
0.8100
|
1.260
|
1.560
|
Capex
1 |
-
|
524
|
-
|
534
|
169
|
534
|
538
|
542
|
Capex / Sales
|
-
|
88.14%
|
-
|
33.74%
|
9.92%
|
26.02%
|
21.55%
|
18.01%
|
Announcement Date
|
4/29/20
|
4/21/21
|
3/30/22
|
3/17/23
|
4/9/24
|
-
|
-
|
-
|
Last Close Price
24.92
CNY Average target price
29
CNY Spread / Average Target +16.37% Consensus |
1st Jan change
|
Capi.
|
---|
| -9.74% | 1.87B | | +7.91% | 213B | | -13.78% | 52.48B | | +20.42% | 12.5B | | +48.18% | 8.54B | | -1.75% | 3.9B | | +21.44% | 3.39B | | +25.90% | 3.39B | | +6.68% | 1.71B | | -22.62% | 1.23B |
Industrial Gas
|