End-of-day quote
Shanghai S.E.
06:00:00 2024-04-25 pm EDT
|
5-day change
|
1st Jan Change
|
30.02
CNY
|
+0.47%
|
|
-2.41%
|
-11.71%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
6,781
|
11,218
|
14,138
|
10,839
|
15,478
|
13,666
|
-
|
Enterprise Value (EV)
1 |
6,781
|
11,218
|
14,138
|
10,839
|
15,478
|
13,666
|
13,666
|
P/E ratio
|
34.8
x
|
40.4
x
|
59.7
x
|
39.7
x
|
45.3
x
|
22.1
x
|
17.4
x
|
Yield
|
-
|
0.24%
|
-
|
0.25%
|
0.22%
|
0.47%
|
0.57%
|
Capitalization / Revenue
|
1.56
x
|
2.93
x
|
-
|
3.27
x
|
4.78
x
|
3.76
x
|
3.26
x
|
EV / Revenue
|
1.56
x
|
2.93
x
|
-
|
3.27
x
|
4.78
x
|
3.76
x
|
3.26
x
|
EV / EBITDA
|
-
|
-
|
-
|
25.3
x
|
28
x
|
19.8
x
|
15.5
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
3.89
x
|
-
|
2.95
x
|
3.86
x
|
2.92
x
|
2.53
x
|
Nbr of stocks (in thousands)
|
443,477
|
455,477
|
455,477
|
455,246
|
455,226
|
455,226
|
-
|
Reference price
2 |
15.29
|
24.63
|
31.04
|
23.81
|
34.00
|
30.02
|
30.02
|
Announcement Date
|
4/29/20
|
4/9/21
|
4/26/22
|
3/30/23
|
3/30/24
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
4,355
|
3,827
|
-
|
3,314
|
3,240
|
3,637
|
4,190
|
EBITDA
1 |
-
|
-
|
-
|
427.9
|
552.9
|
689.5
|
883.2
|
EBIT
1 |
-
|
313.7
|
-
|
314.3
|
424.5
|
802
|
1,088
|
Operating Margin
|
-
|
8.2%
|
-
|
9.48%
|
13.1%
|
22.05%
|
25.97%
|
Earnings before Tax (EBT)
1 |
-
|
313.6
|
-
|
320.6
|
413.2
|
804.4
|
1,090
|
Net income
1 |
-
|
270.1
|
231.7
|
267.4
|
339.2
|
619
|
783.2
|
Net margin
|
-
|
7.06%
|
-
|
8.07%
|
10.47%
|
17.02%
|
18.69%
|
EPS
2 |
0.4400
|
0.6100
|
0.5200
|
0.6000
|
0.7500
|
1.360
|
1.723
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
0.0580
|
-
|
0.0590
|
0.0750
|
0.1400
|
0.1700
|
Announcement Date
|
4/29/20
|
4/9/21
|
4/26/22
|
3/30/23
|
3/30/24
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
9.84%
|
-
|
7.66%
|
8.83%
|
13.2%
|
14.5%
|
ROA (Net income/ Total Assets)
|
-
|
4.49%
|
-
|
4.15%
|
-
|
7.33%
|
8.01%
|
Assets
1 |
-
|
6,022
|
-
|
6,445
|
-
|
8,444
|
9,777
|
Book Value Per Share
2 |
-
|
6.340
|
-
|
8.070
|
8.810
|
10.30
|
11.80
|
Cash Flow per Share
2 |
-
|
1.090
|
-
|
0.4100
|
0.5000
|
0.8800
|
0.9200
|
Capex
1 |
-
|
237
|
-
|
197
|
72.7
|
288
|
310
|
Capex / Sales
|
-
|
6.19%
|
-
|
5.94%
|
2.24%
|
7.92%
|
7.39%
|
Announcement Date
|
4/29/20
|
4/9/21
|
4/26/22
|
3/30/23
|
3/30/24
|
-
|
-
|
Last Close Price
30.02
CNY Average target price
40
CNY Spread / Average Target +33.24% Consensus |
1st Jan change
|
Capi.
|
---|
| -11.71% | 1.89B | | +77.16% | 2,159B | | +20.41% | 623B | | +31.87% | 622B | | +6.78% | 254B | | +14.54% | 185B | | +4.12% | 162B | | -36.56% | 136B | | +34.57% | 127B | | +35.67% | 105B |
Other Semiconductors
|