Financials Jiangxi Lian Chuang Optoelectronic Science And Technology Co.,lTd.

Equities

600363

CNE0000017P4

Semiconductors

End-of-day quote Shanghai S.E. 06:00:00 2024-04-25 pm EDT 5-day change 1st Jan Change
30.02 CNY +0.47% Intraday chart for Jiangxi Lian Chuang Optoelectronic Science And Technology Co.,lTd. -2.41% -11.71%

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Capitalization 1 6,781 11,218 14,138 10,839 15,478 13,666 -
Enterprise Value (EV) 1 6,781 11,218 14,138 10,839 15,478 13,666 13,666
P/E ratio 34.8 x 40.4 x 59.7 x 39.7 x 45.3 x 22.1 x 17.4 x
Yield - 0.24% - 0.25% 0.22% 0.47% 0.57%
Capitalization / Revenue 1.56 x 2.93 x - 3.27 x 4.78 x 3.76 x 3.26 x
EV / Revenue 1.56 x 2.93 x - 3.27 x 4.78 x 3.76 x 3.26 x
EV / EBITDA - - - 25.3 x 28 x 19.8 x 15.5 x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Price to Book - 3.89 x - 2.95 x 3.86 x 2.92 x 2.53 x
Nbr of stocks (in thousands) 443,477 455,477 455,477 455,246 455,226 455,226 -
Reference price 2 15.29 24.63 31.04 23.81 34.00 30.02 30.02
Announcement Date 4/29/20 4/9/21 4/26/22 3/30/23 3/30/24 - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Net sales 1 4,355 3,827 - 3,314 3,240 3,637 4,190
EBITDA 1 - - - 427.9 552.9 689.5 883.2
EBIT 1 - 313.7 - 314.3 424.5 802 1,088
Operating Margin - 8.2% - 9.48% 13.1% 22.05% 25.97%
Earnings before Tax (EBT) 1 - 313.6 - 320.6 413.2 804.4 1,090
Net income 1 - 270.1 231.7 267.4 339.2 619 783.2
Net margin - 7.06% - 8.07% 10.47% 17.02% 18.69%
EPS 2 0.4400 0.6100 0.5200 0.6000 0.7500 1.360 1.723
Free Cash Flow - - - - - - -
FCF margin - - - - - - -
FCF Conversion (EBITDA) - - - - - - -
FCF Conversion (Net income) - - - - - - -
Dividend per Share 2 - 0.0580 - 0.0590 0.0750 0.1400 0.1700
Announcement Date 4/29/20 4/9/21 4/26/22 3/30/23 3/30/24 - -
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Net Debt - - - - - - -
Net Cash position - - - - - - -
Leverage (Debt/EBITDA) - - - - - - -
Free Cash Flow - - - - - - -
ROE (net income / shareholders' equity) - 9.84% - 7.66% 8.83% 13.2% 14.5%
ROA (Net income/ Total Assets) - 4.49% - 4.15% - 7.33% 8.01%
Assets 1 - 6,022 - 6,445 - 8,444 9,777
Book Value Per Share 2 - 6.340 - 8.070 8.810 10.30 11.80
Cash Flow per Share 2 - 1.090 - 0.4100 0.5000 0.8800 0.9200
Capex 1 - 237 - 197 72.7 288 310
Capex / Sales - 6.19% - 5.94% 2.24% 7.92% 7.39%
Announcement Date 4/29/20 4/9/21 4/26/22 3/30/23 3/30/24 - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
3
Last Close Price
30.02 CNY
Average target price
40 CNY
Spread / Average Target
+33.24%
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. 600363 Stock
  4. Financials Jiangxi Lian Chuang Optoelectronic Science And Technology Co.,lTd.