Stock 002265 JIANSHE INDUSTRY GROUP (YUNNAN) CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Jianshe Industry Group (Yunnan) Co., Ltd.

Equities

002265

CNE100000CK0

Aerospace & Defense

End-of-day quote Shenzhen S.E.
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
10.04 CNY +2.97% Intraday chart for Jianshe Industry Group (Yunnan) Co., Ltd. +6.47% -11.62%
Apr. 17 Jianshe Industry Group Co., Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
2023 Jianshe Industry Group Co., Ltd. Reports Earnings Results for the Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 2,873 2,794 2,322 8,069 4,332 11,735
Enterprise Value (EV) 1 2,861 2,813 2,353 8,081 2,424 9,095
P/E ratio -43 x 439 x -40.5 x 1,267 x 56.7 x 39.2 x
Yield - - - - - -
Capitalization / Revenue 3.75 x 3.74 x 3.63 x 10.3 x 1.02 x 2.76 x
EV / Revenue 3.73 x 3.77 x 3.68 x 10.3 x 0.57 x 2.14 x
EV / EBITDA -892 x 55.1 x 91.2 x 118 x 9.82 x 29.1 x
EV / FCF -79.1 x -48.4 x 287 x 351 x -113 x -18.8 x
FCF Yield -1.26% -2.07% 0.35% 0.28% -0.88% -5.32%
Price to Book 3.17 x 2.98 x 2.65 x 9.17 x 6.18 x 3.49 x
Nbr of stocks (in thousands) 318,566 318,566 318,566 318,566 318,566 1,033,040
Reference price 2 9.020 8.770 7.290 25.33 13.60 11.36
Announcement Date 3/28/19 4/29/20 3/30/21 3/30/22 4/24/23 4/17/24
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 766.8 746.8 639.1 784.5 4,256 4,256
EBITDA 1 -3.207 51.08 25.79 68.76 246.7 312.7
EBIT 1 -73.61 -26.67 -66.72 -7.075 17.32 96.62
Operating Margin -9.6% -3.57% -10.44% -0.9% 0.41% 2.27%
Earnings before Tax (EBT) 1 -69.31 9.603 -60.71 2.286 233.9 340.3
Net income 1 -68.39 7.048 -58.77 6.231 228.6 291.1
Net margin -8.92% 0.94% -9.2% 0.79% 5.37% 6.84%
EPS 2 -0.2100 0.0200 -0.1800 0.0200 0.2400 0.2900
Free Cash Flow 1 -36.16 -58.17 8.207 23.02 -21.4 -483.7
FCF margin -4.72% -7.79% 1.28% 2.93% -0.5% -11.36%
FCF Conversion (EBITDA) - - 31.83% 33.48% - -
FCF Conversion (Net income) - - - 369.42% - -
Dividend per Share - - - - - -
Announcement Date 3/28/19 4/29/20 3/30/21 3/30/22 4/24/23 4/17/24
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - 18.7 30.3 12.2 - -
Net Cash position 1 12.8 - - - 1,909 2,640
Leverage (Debt/EBITDA) - 0.3658 x 1.175 x 0.1776 x - -
Free Cash Flow 1 -36.2 -58.2 8.21 23 -21.4 -484
ROE (net income / shareholders' equity) -7.32% 0.77% -6.61% 0.69% 8.96% 10.6%
ROA (Net income/ Total Assets) -3.22% -1.17% -2.98% -0.33% 0.14% 0.81%
Assets 1 2,126 -602.5 1,973 -1,886 161,349 35,826
Book Value Per Share 2 2.850 2.950 2.750 2.760 2.200 3.250
Cash Flow per Share 2 0.5100 0.4900 0.3900 0.3000 2.110 2.110
Capex 1 117 187 78.4 38 410 152
Capex / Sales 15.2% 25.01% 12.26% 4.84% 9.63% 3.56%
Announcement Date 3/28/19 4/29/20 3/30/21 3/30/22 4/24/23 4/17/24
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Aerospace & Defense

1st Jan change Capi.
JIANSHE INDUSTRY GROUP (YUNNAN) CO., LTD. Stock Jianshe Industry Group (Yunnan) Co., Ltd.
-11.62% 1.43B
RTX CORPORATION Stock RTX Corporation
+20.53% 135B
GENERAL DYNAMICS CORPORATION Stock General Dynamics Corporation
+9.53% 77.91B
NORTHROP GRUMMAN CORPORATION Stock Northrop Grumman Corporation
+2.63% 71.1B
BAE SYSTEMS PLC Stock BAE Systems plc
+20.67% 50.29B
ROLLS-ROYCE HOLDINGS PLC Stock Rolls-Royce Holdings plc
+40.51% 43.87B
L3HARRIS TECHNOLOGIES, INC. Stock L3Harris Technologies, Inc.
+1.86% 40.69B
HINDUSTAN AERONAUTICS LIMITED Stock Hindustan Aeronautics Limited
+42.10% 31.95B
RHEINMETALL AG Stock Rheinmetall AG
+82.72% 24.31B
AXON ENTERPRISE, INC. Stock Axon Enterprise, Inc.
+19.32% 23.26B
Other Aerospace & Defense
  1. Stock Market
  2. Equities
  3. 002265 Stock
  4. Financials Jianshe Industry Group (Yunnan) Co., Ltd.