Financials Jindalee Lithium Limited

Equities

JLL

AU0000309577

Diversified Mining

End-of-day quote Australian S.E. 06:00:00 2024-04-25 pm EDT 5-day change 1st Jan Change
0.6 AUD -1.64% Intraday chart for Jindalee Lithium Limited -4.76% -42.31%

Valuation

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Capitalization 1 9.945 14 12.44 133.5 171.6 100.1
Enterprise Value (EV) 1 7.633 13.09 11.43 123.2 162.9 97.94
P/E ratio -7.13 x -13.7 x -48.5 x -225 x -113 x -38.9 x
Yield - - - - - -
Capitalization / Revenue 151 x 431 x 1,761 x 10,008 x 5,554 x 1,195 x
EV / Revenue 116 x 403 x 1,618 x 9,236 x 5,272 x 1,169 x
EV / EBITDA -5.89 x -15.4 x -23.6 x -73.7 x -106 x -22.3 x
EV / FCF -10.8 x -9.97 x -7.79 x -50.5 x -40.6 x -17.8 x
FCF Yield -9.27% -10% -12.8% -1.98% -2.46% -5.61%
Price to Book 1.83 x 3.06 x 2.31 x 7.58 x 9.39 x 5.62 x
Nbr of stocks (in thousands) 34,895 34,995 38,861 53,404 57,379 57,379
Reference price 2 0.2850 0.4000 0.3200 2.500 2.990 1.745
Announcement Date 9/14/18 8/19/19 8/14/20 8/25/21 9/21/22 9/29/23
1AUD in Million2AUD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Net sales 1 0.0659 0.0325 0.007063 0.0133 0.0309 0.0838
EBITDA 1 -1.297 -0.852 -0.4849 -1.671 -1.539 -4.389
EBIT 1 -1.336 -0.8556 -0.6805 -1.714 -1.545 -4.394
Operating Margin -2,028.25% -2,635.15% -9,634.79% -12,852.32% -5,002.26% -5,243.06%
Earnings before Tax (EBT) 1 -1.395 -1.02 -0.2509 -0.5043 -1.238 -3.333
Net income 1 -1.395 -1.02 -0.2509 -0.5043 -1.446 -2.577
Net margin -2,118.12% -3,140.46% -3,552% -3,780.38% -4,681.4% -3,075.29%
EPS 2 -0.0400 -0.0292 -0.006602 -0.0111 -0.0264 -0.0449
Free Cash Flow 1 -0.7073 -1.312 -1.466 -2.44 -4.007 -5.494
FCF margin -1,073.67% -4,041.49% -20,760.19% -18,287.54% -12,970.53% -6,555.6%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 9/14/18 8/19/19 8/14/20 8/25/21 9/21/22 9/29/23
1AUD in Million2AUD
Estimates

Balance Sheet Analysis

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 2.31 0.91 1.01 10.3 8.69 2.18
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -0.71 -1.31 -1.47 -2.44 -4.01 -5.49
ROE (net income / shareholders' equity) -25.5% -20.4% -5.04% -4.39% -8.06% -18.5%
ROA (Net income/ Total Assets) -14.9% -10.5% -8.37% -9.18% -5.27% -14.7%
Assets 1 9.364 9.707 2.996 5.494 27.47 17.49
Book Value Per Share 2 0.1600 0.1300 0.1400 0.3300 0.3200 0.3100
Cash Flow per Share 2 0.0700 0.0300 0.0200 0.1900 0.1500 0.0400
Capex 1 0.47 0.85 1.16 2.1 4.31 4.95
Capex / Sales 710.3% 2,609.62% 16,409.47% 15,719.4% 13,953.46% 5,904.07%
Announcement Date 9/14/18 8/19/19 8/14/20 8/25/21 9/21/22 9/29/23
1AUD in Million2AUD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. JLL Stock
  4. Financials Jindalee Lithium Limited