Financials Jinko Power Technology Co., Ltd.

Equities

601778

CNE100004025

Independent Power Producers

End-of-day quote Shanghai S.E. 06:00:00 2024-04-25 pm EDT 5-day change 1st Jan Change
3.06 CNY +1.66% Intraday chart for Jinko Power Technology Co., Ltd. +1.66% -12.57%

Valuation

Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 20,078 24,688 15,760 12,418 10,698 - -
Enterprise Value (EV) 1 20,078 24,688 15,760 12,418 10,698 10,698 10,698
P/E ratio 38.2 x 65.6 x 68.8 x 31.8 x 15.7 x 13.5 x 10.6 x
Yield - - - - 0.65% 0.65% 0.98%
Capitalization / Revenue 5.6 x 6.72 x 4.93 x 2.84 x 1.27 x 1.14 x 0.85 x
EV / Revenue 5.6 x 6.72 x 4.93 x 2.84 x 1.27 x 1.14 x 0.85 x
EV / EBITDA 12.6 x 12.1 x 12.3 x 7.37 x 4.02 x 3.33 x 2.94 x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Price to Book 1.81 x 2.07 x 1.33 x - 0.67 x 0.68 x 0.61 x
Nbr of stocks (in thousands) 2,765,502 2,894,282 2,865,466 3,548,064 3,496,213 - -
Reference price 2 7.260 8.530 5.500 3.500 3.060 3.060 3.060
Announcement Date 3/19/21 4/28/22 4/28/23 3/28/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 5,340 3,588 3,675 3,196 4,370 8,420 9,346 12,535
EBITDA 1 - 1,595 2,042 1,284 1,686 2,658 3,209 3,640
EBIT 1 - 557.7 516.4 339.5 574.6 843 1,030 1,198
Operating Margin - 15.55% 14.05% 10.62% 13.15% 10.01% 11.02% 9.56%
Earnings before Tax (EBT) 1 - 545.8 466.5 288.5 469.4 778.8 965.7 1,120
Net income 1 - 475.8 361 209.2 383.4 698.5 817.2 1,031
Net margin - 13.26% 9.82% 6.55% 8.77% 8.3% 8.74% 8.22%
EPS 2 0.3400 0.1900 0.1300 0.0800 0.1100 0.1950 0.2267 0.2900
Free Cash Flow - - - - - - - -
FCF margin - - - - - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share 2 - - - - - 0.0200 0.0200 0.0300
Announcement Date 4/30/20 3/19/21 4/28/22 4/28/23 3/28/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2022 Q1
Net sales -
EBITDA -
EBIT -
Operating Margin -
Earnings before Tax (EBT) -
Net income 1 -59.85
Net margin -
EPS -
Dividend per Share -
Announcement Date 4/28/22
1CNY in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - - -
Net Cash position - - - - - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow - - - - - - - -
ROE (net income / shareholders' equity) - 4.82% 3.13% 1.69% 2.56% 4.19% 5.05% 5.77%
ROA (Net income/ Total Assets) - - - - - 0.96% 1.14% 1.29%
Assets 1 - - - - - 72,764 71,686 79,922
Book Value Per Share 2 - 4.000 4.120 4.150 - 4.550 4.530 5.040
Cash Flow per Share 2 - 0.9800 0.4700 0.6200 -0.1700 0.6800 -0.0200 1.690
Capex 1 - 2,100 2,380 2,518 3,281 5,411 5,795 3,879
Capex / Sales - 58.54% 64.76% 78.76% 75.06% 64.26% 62.01% 30.94%
Announcement Date 4/30/20 3/19/21 4/28/22 4/28/23 3/28/24 - - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
D+
More Ratings
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
3
Last Close Price
3.06 CNY
Average target price
4.6 CNY
Spread / Average Target
+50.33%
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. 601778 Stock
  4. Financials Jinko Power Technology Co., Ltd.