End-of-day quote
Shanghai S.E.
06:00:00 2024-04-25 pm EDT
|
5-day change
|
1st Jan Change
|
3.06
CNY
|
+1.66%
|
|
+1.66%
|
-12.57%
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
20,078
|
24,688
|
15,760
|
12,418
|
10,698
|
-
|
-
|
Enterprise Value (EV)
1 |
20,078
|
24,688
|
15,760
|
12,418
|
10,698
|
10,698
|
10,698
|
P/E ratio
|
38.2
x
|
65.6
x
|
68.8
x
|
31.8
x
|
15.7
x
|
13.5
x
|
10.6
x
|
Yield
|
-
|
-
|
-
|
-
|
0.65%
|
0.65%
|
0.98%
|
Capitalization / Revenue
|
5.6
x
|
6.72
x
|
4.93
x
|
2.84
x
|
1.27
x
|
1.14
x
|
0.85
x
|
EV / Revenue
|
5.6
x
|
6.72
x
|
4.93
x
|
2.84
x
|
1.27
x
|
1.14
x
|
0.85
x
|
EV / EBITDA
|
12.6
x
|
12.1
x
|
12.3
x
|
7.37
x
|
4.02
x
|
3.33
x
|
2.94
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1.81
x
|
2.07
x
|
1.33
x
|
-
|
0.67
x
|
0.68
x
|
0.61
x
|
Nbr of stocks (in thousands)
|
2,765,502
|
2,894,282
|
2,865,466
|
3,548,064
|
3,496,213
|
-
|
-
|
Reference price
2 |
7.260
|
8.530
|
5.500
|
3.500
|
3.060
|
3.060
|
3.060
|
Announcement Date
|
3/19/21
|
4/28/22
|
4/28/23
|
3/28/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
5,340
|
3,588
|
3,675
|
3,196
|
4,370
|
8,420
|
9,346
|
12,535
|
EBITDA
1 |
-
|
1,595
|
2,042
|
1,284
|
1,686
|
2,658
|
3,209
|
3,640
|
EBIT
1 |
-
|
557.7
|
516.4
|
339.5
|
574.6
|
843
|
1,030
|
1,198
|
Operating Margin
|
-
|
15.55%
|
14.05%
|
10.62%
|
13.15%
|
10.01%
|
11.02%
|
9.56%
|
Earnings before Tax (EBT)
1 |
-
|
545.8
|
466.5
|
288.5
|
469.4
|
778.8
|
965.7
|
1,120
|
Net income
1 |
-
|
475.8
|
361
|
209.2
|
383.4
|
698.5
|
817.2
|
1,031
|
Net margin
|
-
|
13.26%
|
9.82%
|
6.55%
|
8.77%
|
8.3%
|
8.74%
|
8.22%
|
EPS
2 |
0.3400
|
0.1900
|
0.1300
|
0.0800
|
0.1100
|
0.1950
|
0.2267
|
0.2900
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
0.0200
|
0.0200
|
0.0300
|
Announcement Date
|
4/30/20
|
3/19/21
|
4/28/22
|
4/28/23
|
3/28/24
|
-
|
-
|
-
|
Fiscal Period: December |
2022 Q1
|
---|
Net sales
|
-
|
EBITDA
|
-
|
EBIT
|
-
|
Operating Margin
|
-
|
Earnings before Tax (EBT)
|
-
|
Net income
1 |
-59.85
|
Net margin
|
-
|
EPS
|
-
|
Dividend per Share
|
-
|
Announcement Date
|
4/28/22
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
4.82%
|
3.13%
|
1.69%
|
2.56%
|
4.19%
|
5.05%
|
5.77%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
0.96%
|
1.14%
|
1.29%
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
72,764
|
71,686
|
79,922
|
Book Value Per Share
2 |
-
|
4.000
|
4.120
|
4.150
|
-
|
4.550
|
4.530
|
5.040
|
Cash Flow per Share
2 |
-
|
0.9800
|
0.4700
|
0.6200
|
-0.1700
|
0.6800
|
-0.0200
|
1.690
|
Capex
1 |
-
|
2,100
|
2,380
|
2,518
|
3,281
|
5,411
|
5,795
|
3,879
|
Capex / Sales
|
-
|
58.54%
|
64.76%
|
78.76%
|
75.06%
|
64.26%
|
62.01%
|
30.94%
|
Announcement Date
|
4/30/20
|
3/19/21
|
4/28/22
|
4/28/23
|
3/28/24
|
-
|
-
|
-
|
Last Close Price
3.06
CNY Average target price
4.6
CNY Spread / Average Target +50.33% Consensus |
1st Jan change
|
Capi.
|
---|
| -12.57% | 1.48B | | +13.13% | 34.31B | | +12.05% | 24.02B | | -30.63% | 14.05B | | -12.22% | 6.33B | | -14.83% | 3.83B | | -13.37% | 3.89B | | +8.47% | 2.91B | | -.--% | 2.89B | | -15.72% | 2.65B |
Renewable IPPs
|