Stock SUNSHINE6 JOHNSON PHARMACARE LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Johnson Pharmacare Limited

Equities

SUNSHINE6

INE560F01022

Investment Holding Companies

Market Closed - Bombay S.E.
Other stock markets
 06:19:39 2024-05-14 am EDT 		5-day change 1st Jan Change
0.96 INR +4.35% Intraday chart for Johnson Pharmacare Limited +11.63% +39.13%
Jan. 22 Johnson Pharmacare Limited Reports Earnings Results for the Third Quarter and Nine Months Ended December 31, 2023 CI
2023 Johnson Pharmacare Limited Reports Earnings Results for the Second Quarter and Six Months Ended September 30, 2023 CI

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 135 140 58.5 140 645 236.5
Enterprise Value (EV) 1 148.6 153.9 61.97 144.6 650.6 255.5
P/E ratio -216 x -1,286 x -63.7 x 12,121 x 667 x -18.3 x
Yield - - - - - -
Capitalization / Revenue - 15,217,379 x - 18,421,038 x 19,765,677 x 9,359,294 x
EV / Revenue - 16,728,796 x - 19,020,672 x 19,938,767 x 10,112,628 x
EV / EBITDA - - - - - -
EV / FCF -18 x -16.6 x 30.6 x -133 x 13.3 x 24.6 x
FCF Yield -5.54% -6.02% 3.27% -0.75% 7.52% 4.06%
Price to Book 0.23 x 0.24 x 0.1 x 0.24 x 1.11 x 0.42 x
Nbr of stocks (in thousands) 550,001 550,001 550,001 550,001 550,001 550,000
Reference price 2 0.2455 0.2545 0.1064 0.2545 1.173 0.4300
Announcement Date 10/23/18 8/31/19 8/24/20 8/27/21 9/5/22 9/6/23
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales - 9.2 - 7.6 32.63 25.27
EBITDA - - - - - -
EBIT 1 -0.6246 -0.1094 -0.918 0.0159 1.45 2.333
Operating Margin - -1.19% - 0.21% 4.44% 9.23%
Earnings before Tax (EBT) 1 -0.6247 -0.1094 -0.918 0.0159 1.45 -13.19
Net income 1 -0.6247 -0.1094 -0.918 0.0117 0.9666 -12.91
Net margin - -1.19% - 0.15% 2.96% -51.11%
EPS 2 -0.001135 -0.000198 -0.001669 0.000021 0.001757 -0.0235
Free Cash Flow 1 -8.236 -9.268 2.026 -1.086 48.91 10.37
FCF margin - -100.74% - -14.29% 149.87% 41.03%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - 5,059.74% -
Dividend per Share - - - - - -
Announcement Date 10/23/18 8/31/19 8/24/20 8/27/21 9/5/22 9/6/23
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 13.6 13.9 3.47 4.56 5.65 19
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -8.24 -9.27 2.03 -1.09 48.9 10.4
ROE (net income / shareholders' equity) -0.11% -0.02% -0.16% 0% 0.17% -2.24%
ROA (Net income/ Total Assets) -0.07% -0.01% -0.1% 0% 0.15% 0.24%
Assets 1 952.3 959.2 950.4 733.9 637.2 -5,306
Book Value Per Share 2 1.060 1.060 1.060 1.060 1.060 1.040
Cash Flow per Share 2 0.0100 0.0100 0.0100 0 0 0
Capex - - - - - -
Capex / Sales - - - - - -
Announcement Date 10/23/18 8/31/19 8/24/20 8/27/21 9/5/22 9/6/23
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Shell Companies

1st Jan change Capi.
JOHNSON PHARMACARE LIMITED Stock Johnson Pharmacare Limited
+39.13% 6.06M
TRUMP MEDIA & TECHNOLOGY GROUP CORP. Stock Trump Media & Technology Group Corp.
+205.14% 7.06B
CHURCHILL CAPITAL CORP VII Stock Churchill Capital Corp VII
+2.10% 982M
SCREAMING EAGLE ACQUISITION CORP. Stock Screaming Eagle Acquisition Corp.
-3.96% 954M
APPLE ISPORTS GROUP, INC. Stock Apple iSports Group, Inc.
+41.91% 872M
PERELLA WEINBERG PARTNERS Stock Perella Weinberg Partners
+22.24% 800M
ARES ACQUISITION CORPORATION II Stock Ares Acquisition Corporation II
+1.34% 664M
E7 GROUP Stock E7 Group
+7.72% 659M
DA ZHONG TRADING GROUP HOLDING COMPANY Stock Da Zhong Trading Group Holding Company
-.--% 600M
ADMIRAL ACQUISITION LIMITED Stock Admiral Acquisition Limited
+3.61% 503M
Shell Companies
  1. Stock Market
  2. Equities
  3. SUNSHINE6 Stock
  4. Financials Johnson Pharmacare Limited
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW