Financials Jourdeness Group Limited

Equities

4190

KYG518761039

Personal Products

End-of-day quote Taiwan S.E. 06:00:00 2024-05-20 pm EDT 5-day change 1st Jan Change
49.6 TWD -1.20% Intraday chart for Jourdeness Group Limited +0.61% -13.89%

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024
Capitalization 1 7,493 5,744 4,435 4,568 3,541 3,030
Enterprise Value (EV) 1 7,493 5,744 4,435 4,568 3,541 3,030
P/E ratio - - - - - -
Yield - 3.18% 4.81% - - -
Capitalization / Revenue 2.3 x 2.1 x 1.57 x 1.64 x 1.19 x 1.03 x
EV / Revenue 2.3 x 2.1 x 1.57 x 1.64 x 1.19 x 1.03 x
EV / EBITDA - 5,253,155 x - 6,382,545 x - -
EV / FCF - 15.1 x 12.4 x -145 x - 3.26 x
FCF Yield - 6.64% 8.07% -0.69% - 30.7%
Price to Book 4.08 x 2.77 x 1.94 x 2.12 x 1.69 x 1.46 x
Nbr of stocks (in thousands) 60,915 60,915 60,915 60,824 61,478 61,091
Reference price 2 123.0 94.30 72.80 75.10 57.60 49.60
Announcement Date 3/25/20 3/29/21 3/25/22 3/27/23 3/15/24 -
1TWD in Million2TWD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024
Net sales 1 3,252 2,731 2,819 2,778 2,976 2,951
EBITDA - 1,093 - 715.7 - -
EBIT 1 692 396.9 338.2 20.13 30.69 89
Operating Margin 21.28% 14.53% 12% 0.72% 1.03% 3.02%
Earnings before Tax (EBT) - - - - - -
Net income - - - - - -
Net margin - - - - - -
EPS - - - - - -
Free Cash Flow 1 - 381.5 357.8 -31.55 - 929
FCF margin - 13.97% 12.69% -1.14% - 31.48%
FCF Conversion (EBITDA) - 34.89% - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - 3.000 3.500 - - -
Announcement Date 3/25/20 3/29/21 3/25/22 3/27/23 3/15/24 -
1TWD in Million
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q3 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4
Net sales 1 633.1 - 666 831.6 782.1 814.9 677.9 700.9 561.9 745 780 864
EBITDA - - - - - - - - - - - -
EBIT 1 50.54 - -13.35 -17.66 22.98 51.96 -42.76 -1.485 -69 14 25 46
Operating Margin 7.98% - -2% -2.12% 2.94% 6.38% -6.31% -0.21% -12.28% 1.88% 3.21% 5.32%
Earnings before Tax (EBT) - - - - - - - - - - - -
Net income - 35.1 - - - - - - - - - -
Net margin - - - - - - - - - - - -
EPS - 0.5800 - - - - - - - - - -
Dividend per Share - - - - - - - - - - - -
Announcement Date 11/15/21 8/24/22 11/11/22 3/27/23 5/15/23 8/28/23 11/13/23 3/15/24 5/14/24 - - -
1TWD in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024
Net Debt - - - - - -
Net Cash position - - - - - -
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 - 381 358 -31.6 - 929
ROE (net income / shareholders' equity) - 12.6% - 0.63% - 3.95%
ROA (Net income/ Total Assets) - 3.82% - 0.17% - 1.02%
Assets - - - - - -
Book Value Per Share 2 30.10 34.00 37.50 35.50 34.00 34.00
Cash Flow per Share - - - - - -
Capex 1 241 518 628 779 - 300
Capex / Sales 7.4% 18.96% 22.27% 28.03% - 10.17%
Announcement Date 3/25/20 3/29/21 3/25/22 3/27/23 3/15/24 -
1TWD in Million2TWD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
2
Last Close Price
49.6 TWD
Average target price
93.5 TWD
Spread / Average Target
+88.51%
Consensus

Quarterly revenue - Rate of surprise

  1. Stock Market
  2. Equities
  3. 4190 Stock
  4. Financials Jourdeness Group Limited
-40% Exceptional extension: Our subscriptions help you unlock the best investment opportunities.
BENEFIT NOW